SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Future Supply Chain Solutions Ltd (FSC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540798 NSE: FSC Logistics | Small Cap | Future Supply Chain Share Price

₹2.94 0.00 (0.00%)

As on 27-Oct'25 16:59

Future Supply Chain Solutions Ltd (FSC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540798 NSE: FSC Logistics | Small Cap | Future Supply Chain Share Price

₹2.94 0.00 (0.00%)

As on 27-Oct'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹2.9
52-Week Low / High
₹2 / 3
TTM EPS
₹-156.2
TTM Sales
₹547 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.02
Lower than its 5-year historical median
EV/EBITDA
3.08
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-28.57%
Return on Capital Employed (ROCE)
-7.26%
Return on Assets (ROA)
-9.61%
Operating Profit Margin
11.6%
Net Profit Margin
-39.53%
Gross Profit Margin
-4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-59.11%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-82.07%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
21.95%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹-214 Cr.
Equity
₹43.9 Cr.
Face Value
₹10
All Time Low / High
₹1.52 / 750.00

Future Supply Chain Solutions stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Supply Chain Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 5.1%3%5.8%16.8%17.2%19.9%9.9%12%1.6%-7.3%-
Value Creation
Index
-0.6-0.8-0.60.20.20.4-0.3-0.1-0.9-1.5-

Growth Parameters

Sales 3453543304085205619301,2251,141466547
Sales YoY Gr.-2.6%-6.6%23.6%27.4%8%65.7%31.8%-6.9%-59.1%-
Adj EPS 0.4-0.41.66.47.511.77.216.30.3-40.7-156.2
YoY Gr.--213.9%NA295.7%18.2%55%-38.1%124.8%-98.2%-14124.1%-
BVPS (₹) 51.450.351.455.663.274.8133.1148.6168.11260
Adj Net
Profit
1.4-1.66.324.929.545.72965.11.3-178-685
Cash Flow from Ops. -2650.517.844.1-26.190.979.765.7-192207-
Debt/CF from Ops. -2.11.541.4-3.50.90.43.3-2.92.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.4%-2.2%-20.6%-59.1%
Adj EPS -269.1%-240.1%-277.9%-14124.1%
BVPS10.5%14.8%-1.8%-25.1%
Share Price - -48.9% -32.9% 38.7%

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
1.1-0.83.211.912.716.9711.50.2-27.4-247.9
Op. Profit
Mgn %
7.178.815.713.513.291022.411.616
Net Profit
Mgn %
0.4-0.51.96.15.78.13.15.30.1-38.3-125.3
Debt to
Equity
0.30.40.40.30.40.30.10.40.80.9-
Working Cap
Days
158189219195202196123132277897188
Cash Conv.
Cycle
527881646263332087402-9

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales344.76353.56330.16407.96519.87561.18929.941,225.481,140.55466.41
Operating Expenses + 321.62329.56302.18343.95449.83486.90846.661,103.17886.91420.95
Manufacturing Costs250.22253.14228.20271.47356.47392.65661.49914.59730.26300.43
Material Costs0000000000
Employee Cost 42.7845.3444.1143.7854.2856.55112.98116.5587.8775.13
Other Costs 28.6131.0829.8728.7039.0837.7072.2072.0368.7845.39
Operating Profit 23.152427.9864.0170.0474.2883.27122.30253.6445.47
Operating Profit Margin (%) 6.7%6.8%8.5%15.7%13.5%13.2%9.0%10.0%22.2%9.7%
Other Income + 3.380.503.042.30415.8112.585.8220.0333.86
Exceptional Items 0-2.80-2.03-0.280000-90.800
Interest 10.2610.3010.909.878.5712.7615.9917.8580.8198.38
Depreciation 15.3713.8713.2419.5220.6919.1449.2745.11165.94165.32
Profit Before Tax 0.90-2.474.8536.6444.7958.1930.5965.16-63.88-184.36
Tax 0.331.710.6311.9115.2312.440000
Profit After Tax 0.58-4.184.2324.7329.5645.7530.5965.16-63.88-184.36
PAT Margin (%) 0.2%-1.2%1.3%6.1%5.7%8.2%3.3%5.3%-5.6%-39.5%
Adjusted EPS (₹)0.2-1.11.16.37.611.77.616.3-14.6-42.0
Dividend Payout Ratio (%)0%0%0%0%0%0%13.10%7.70%0%0%

Valuation of Future Supply Chain - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 200.96196.78201.01217.78247.33292.81533.02595.60737.69552.86
Share Capital 39.1439.1439.1439.1439.1439.1440.0640.0843.8843.88
Reserves 161.82157.64161.87178.64208.20253.67492.96555.52693.81508.98
Debt +43.8064.6463.1352.0791.0273.5425.11207.52425.91496.46
Long Term Debt43.5332.8824.8613.785573.5425.11207.52341.61417.45
Short Term Debt0.2731.7638.2638.2936.0200084.3079
Minority Interest0000000000
Trade Payables56.6272.7169.7481.48108.2797.79176.44261.40300.48314.83
Others Liabilities 27.1533.6323.7935.6536.1545.3789.85119.40585.31421.63
Total Liabilities 328.54367.75357.67386.97482.78509.50824.421,183.922,049.391,785.78

Fixed Assets

Net Fixed Assets +153.37168.88143.82148.96138.42129.74317.33418.79834.05697.96
Gross Block195.10223.70207148.96235.91169.44411.47531.461,005.121,021.95
Accumulated Depreciation41.7354.8263.18097.4939.6994.14112.67171.07323.98
CWIP 1.291.258.931.291.8369.812.5555.175.740
Investments 0.0500.050.010.010.0163.1363.1300
Inventories00000005.533.522.37
Trade Receivables132.44164.74146181.91221.12219.77259.09370.75815.27735.88
Cash Equivalents 2.923.282.422.501.9547.0179.68125.273.022.80
Others Assets 38.4729.5956.4552.29119.4643.16102.64145.27387.80346.76
Total Assets 328.54367.75357.67386.97482.78509.50824.421,183.922,049.391,785.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -26.0150.5217.7544.07-26.1290.8879.6565.71-192.26207.12
PBT 0.900.336.8836.9344.7958.1930.5965.16-63.88-184.36
Adjustment 23.9024.3926.5628.0127.1417.1662.8568.76327.71242.38
Changes in Working Capital -49.4328.06-12.39-16.15-85.1528.962.58-60.66-425.0495.95
Tax Paid -1.39-2.25-3.30-4.72-12.91-13.43-16.38-7.55-31.0453.15
Cash Flow From Investing Activity + -49.94-29.310.30-18-7.13-62.18-125.41-183.45-331.130.42
Capex -50.40-29.35-9.95-19.96-10.68-76.63-78.49-177.21-124.15-6.25
Net Investments 000000-51.10000
Others 0.470.0410.251.963.5514.444.18-6.24-206.986.67
Cash Flow From Financing Activity + 71.98-20.95-18.92-26.2832.6516.5072.89163.33407.72-207.75
Net Proceeds from Shares 88.1300000228.950.87252.070
Net Proceeds from Borrowing -5.89-10.65-8.02-11.08-13.7829.260.72174.61259.59-29.89
Interest Paid -10.26-10.30-10.90-9.87-8.57-12.76-11.31-7.32-51.98-36.78
Dividend Paid 0000000-4.83-6.040
Others 00-0-5.32550-145.460-45.92-141.08
Net Cash Flow -3.970.26-0.87-0.20-0.6045.2027.1345.59-115.67-0.22

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)0.44-2.12.1311.8112.7116.947.4111.55-9.58-28.57
ROCE (%)5.062.975.7716.8117.2319.939.911.981.6-7.26
Asset Turnover Ratio1.181.020.911.11.21.131.391.220.710.24
PAT to CFO Conversion(x)-44.84N/A4.21.78-0.881.992.61.01N/AN/A
Working Capital Days
Receivable Days124153.40171.80146.70141.50143.409493.80189.80606.90
Inventory Days00000001.701.502.30
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.6297.6295.1395.13100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Supply Chain Solutions Ltd FAQs

The current trading price of Future Supply Chain on 27-Oct-2025 16:59 is ₹2.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Oct-2025 the market cap of Future Supply Chain stood at ₹12.90 Cr

The latest P/E ratio of Future Supply Chain as of 26-Oct-2025 is 0.00.

The latest P/B ratio of Future Supply Chain as of 26-Oct-2025 is 0.00.

The 52-week high of Future Supply Chain is ₹2.94 and the 52-week low is ₹2.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Supply Chain is ₹547 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Future Supply Chain Solutions Ltd is a average quality company.

The key valuation ratios of Future Supply Chain Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Future Supply Chain Solutions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×