Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Future Supply Chain Solutions Ltd (FSC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540798 NSE: FSC Logistics | Small Cap | Future Supply Chain Share Price

₹2.94 0.00 (0.00%)

As on 27-Oct'25 16:59

Future Supply Chain Solutions Ltd (FSC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540798 NSE: FSC Logistics | Small Cap | Future Supply Chain Share Price

₹2.94 0.00 (0.00%)

As on 27-Oct'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹2.9
52-Week Low / High
₹2 / 3
TTM EPS
₹-156.2
TTM Sales
₹547 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
38.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.02
Lower than its 5-year historical median
EV/EBITDA
3.08
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-28.57%
Return on Capital Employed (ROCE)
-7.26%
Return on Assets (ROA)
-9.61%
Operating Profit Margin
11.6%
Net Profit Margin
-39.53%
Gross Profit Margin
-4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-59.11%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-82%
Net Profit Growth (1 Year)
-
-1772.96%
Asset Quality
Promoter Holding
21.95%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹-214 Cr.
Equity
₹43.9 Cr.
Face Value
₹10
All Time Low / High
₹1.52 / 750.00

Future Supply Chain Solutions stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Supply Chain Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % ⓘ5.1%3%5.8%16.8%17.2%19.9%9.9%12%1.6%-7.3%-
Value Creation
Index ⓘ		-0.6-0.8-0.60.20.20.4-0.3-0.1-0.9-1.5-

Growth Parameters ⓘ
Sales ⓘ3453543304085205619301,2251,141466547
Sales YoY Gr.-2.6%-6.6%23.6%27.4%8%65.7%31.8%-6.9%-59.1%-
Adj EPS ⓘ0.4-0.41.66.47.511.77.216.30.3-40.7-156.2
YoY Gr.--213.9%NA295.7%18.2%55%-38.1%124.8%-98.2%-14124.1%-
BVPS (₹) ⓘ51.450.351.455.663.274.8133.1148.6168.11260
Adj Net
Profit ⓘ		1.4-1.66.324.929.545.72965.11.3-178-685
Cash Flow from Ops. ⓘ-2650.517.844.1-26.190.979.765.7-192207-
Debt/CF from Ops. ⓘ-2.11.541.4-3.50.90.43.3-2.92.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ3.4%-2.2%-20.6%-59.1%
Adj EPS ⓘ-269.1%-240.1%-277.9%-14124.1%
BVPSⓘ10.5%14.8%-1.8%-25.1%
Share Price - -47.3% -39.1% 17.6%

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity % ⓘ		1.1-0.83.211.912.716.9711.50.2-27.4-247.9
Op. Profit
Mgn % ⓘ		7.178.815.713.513.291022.411.616
Net Profit
Mgn % ⓘ		0.4-0.51.96.15.78.13.15.30.1-38.3-125.3
Debt to
Equity ⓘ		0.30.40.40.30.40.30.10.40.80.9-
Working Cap
Days ⓘ		158189219195202196123132277897188
Cash Conv.
Cycle ⓘ		527881646263332087402-9

Valuation of Future Supply Chain - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.6297.6295.1395.13100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'18Mar'19Mar'20Mar'21
Sales937.801,228.421,140.98466.41
Operating Expenses ⓘ + 853.691,107.34888.37420.95
Manufacturing Costs670.67919.17730.76300.43
Material Costs0000
Employee Cost 111.76117.2588.1075.13
Other Costs ⓘ 71.2670.9269.5045.39
Operating Profit ⓘ 84.12121.08252.6145.47
Operating Profit Margin (%) 9.0%9.9%22.1%9.7%
Other Income ⓘ + 12.585.8220.0533.86
Exceptional Items ⓘ 00-14.740
Interest ⓘ 15.9917.8580.8198.38
Depreciation ⓘ 49.6645.42166.09165.32
Profit Before Tax ⓘ 31.0463.6311.02-184.36
Tax ⓘ 0000
Profit After Tax 31.0463.6311.02-184.36
PAT Margin (%) 3.3%5.2%1.0%-39.5%
Adjusted EPS (₹)7.615.4-1.3-42.0
Dividend Payout Ratio (%)13.20%8.10%0%0%
PARTICULARSMar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 478.49537.45737.69552.86
Share Capital ⓘ 40.0640.0843.8843.88
Reserves ⓘ 438.44497.36693.81508.98
Debt +25.11207.52425.91496.46
Long Term Debt25.11207.52341.61417.45
Short Term Debt0084.3079
Minority Interest0000
Trade Payables179.47261.82300.48314.83
Others Liabilities ⓘ 89.85119.55585.31421.63
Total Liabilities ⓘ 772.931,126.342,049.391,785.78

Fixed Assets

Net Fixed Assets ⓘ +318.47419.62834.05697.96
Gross Block414.16559.241,005.121,021.95
Accumulated Depreciation95.69139.62171.07323.98
CWIP ⓘ 2.5555.175.740
Investments ⓘ 9.447.3400
Inventories05.533.522.37
Trade Receivables259.61370.65815.27735.88
Cash Equivalents 79.68125.313.022.80
Others Assets ⓘ 103.17142.72387.80346.76
Total Assets ⓘ 772.931,126.342,049.391,785.78
PARTICULARSMar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity ⓘ + 92.5164.34-192.31207.12
PBT ⓘ 30.4763.6311.02-184.36
Adjustment ⓘ 61.3269.06255.98242.38
Changes in Working Capital ⓘ 17.1-60.8-428.2795.95
Tax Paid ⓘ -16.38-7.55-31.0453.15
Cash Flow From Investing Activity ⓘ + 90.67-182.05-331.110.42
Capex -80.46-175.81-124.13-6.25
Net Investments -10000
Others ⓘ 181.13-6.24-206.996.67
Cash Flow From Financing Activity ⓘ + -156.05163.33407.72-207.75
Net Proceeds from Shares ⓘ 00.87252.070
Net Proceeds from Borrowing ⓘ 0.72174.61259.59-29.89
Interest Paid ⓘ -11.31-7.32-51.98-36.78
Dividend Paid ⓘ 0-4.83-6.040
Others ⓘ -145.46-0-45.92-141.08
Net Cash Flow ⓘ 27.1345.63-115.71-0.22
PARTICULARSMar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)6.4912.531.73-28.57
ROCE (%)9.1612.88.94-7.26
Asset Turnover Ratio1.211.290.720.24
PAT to CFO Conversion(x)2.981.01-17.45N/A
Working Capital Days
Receivable Days10193.60189.70606.90
Inventory Days01.601.502.30
Payable Days0000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Supply Chain Solutions Ltd FAQs

The current trading price of Future Supply Chain on 27-Oct-2025 16:59 is ₹2.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Oct-2025 the market cap of Future Supply Chain stood at ₹12.90 Cr

The latest P/E ratio of Future Supply Chain as of 26-Oct-2025 is 0.00.

The latest P/B ratio of Future Supply Chain as of 26-Oct-2025 is 0.00.

The 52-week high of Future Supply Chain is ₹2.94 and the 52-week low is ₹2.28.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Supply Chain is ₹547 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Future Supply Chain Solutions Ltd is a average quality company.

The key valuation ratios of Future Supply Chain Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Future Supply Chain Solutions Ltd

No data to display
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now