GMR Hyderabad Air Cargo And Logistics Pvt Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on GMR Hyderabad Air

Based on:

M-Cap below 100cr DeciZen not available

GMR Hyderabad Air Cargo And Logistics Pvt stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GMR Hyderabad Air:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 38.1%54.2%44.6%73.5%43.7%45.7%47.7%33.9%34.1%14.1%-
Value Creation
Index
1.72.92.24.32.12.32.41.41.40.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.454.756.456.463.573.885.989.194.998.699
Sales YoY Gr.-35.6%3.1%-0.1%12.7%16.1%16.4%3.7%6.5%3.9%-
Adj EPS 98.5134.2127253.1172.8200.5237.8206.125086.30
YoY Gr.-36.3%-5.4%99.3%-31.7%16%18.6%-13.4%21.3%-65.5%-
BVPS (₹) 90.4153.3197.4291.7340.1395.6512.7685.38008580
Adj Net
Profit
10.113.71325.817.620.524.32125.58.80
Cash Flow from Ops. 13.719.515.14.514.7928.225.933.611-
Debt/CF from Ops. 0.10.10.10.20.10.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%9.2%4.7%3.9%
Adj EPS -1.5%-13%-28.7%-65.5%
BVPS28.4%20.3%18.7%7.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
38.34536.160.135.136.837.726.627.28.60
Op. Profit
Mgn %
25.732.528.731.634.134.934.628.227.811.4NAN
Net Profit
Mgn %
24.9252345.827.827.728.323.626.98.90
Debt to
Equity
0.1000000000-
Working Cap
Days
43741521831932061681501251940
Cash Conv.
Cycle
-71-299-382-174-98-150-148-173-183-1650

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GMR Hyderabad Air Cargo And Logistics Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 98.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 86 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 36.1

Management X-Ray of GMR Hyderabad Air:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of GMR Hyderabad Air - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GMR Hyderabad Air

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales40.3654.7156.4056.3563.5173.7685.8589.0594.8698.57
Operating Expenses 30.0136.9640.2438.5841.894856.1663.9868.5187.35
Manufacturing Costs22.082.442.838.649.354.576.668.748.4412.72
Material Costs0000000000
Employee Cost 5.155.725.976.837.579.2210.4512.8615.7617.88
Other Costs 2.7828.8031.4423.1124.9734.2139.0442.3844.3156.75
Operating Profit 10.3417.7516.1617.7721.6225.7729.6925.0726.3511.22
Operating Profit Margin (%) 25.6%32.4%28.7%31.5%34.0%34.9%34.6%28.1%27.8%11.4%
Other Income 2.441.843.1317.383.142.043.454.588.857.20
Interest 0.120.160.150.180.150.150.230.210.210.20
Depreciation 2.092.252.732.742.352.012.132.713.083.94
Exceptional Items 0000000000
Profit Before Tax 10.5817.1816.4232.2322.2625.6430.7826.7231.9114.30
Tax 0.563.493.496.454.655.206.525.706.425.50
Profit After Tax 10.0213.6912.9325.7817.6120.4424.2621.0225.498.80
PAT Margin (%) 24.8%25.0%22.9%45.7%27.7%27.7%28.3%23.6%26.9%8.9%
Adjusted EPS (₹)71.8113.1105.6231.6151.5179.2216.7200.8249.986.3
Dividend Payout Ratio (%)28%35%47%50%56%56%57%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 27.2433.6638.1647.7752.7158.3770.3187.9299.62105.54
Share Capital 19.0419.0419.0419.0419.0419.0419.0419.0419.0419.04
Reserves 8.2014.6219.1228.7333.6739.3351.2868.8880.5886.50
Minority Interest0000000000
Debt1.771.201.1010.900.800.420.370.310
Long Term Debt1.771.201.1010.900.800.420.370.310
Short Term Debt0000000000
Trade Payables7.8413.8616.346.128.629.1712.0718.6018.4222.18
Others Liabilities 3.606.477.237.899.279.225.226.016.539.56
Total Liabilities 40.4455.1862.8362.7871.5077.5688.02112.89124.88137.27

Fixed Assets

Gross Block19.9824.7525.9926.3527.8129.4215.1618.9321.0326.34
Accumulated Depreciation4.386.579.2611.7814.0515.851.704.326.5810.23
Net Fixed Assets 15.6018.1716.7314.5713.7613.5713.4614.6114.4516.11
CWIP 0.0200.080.190.350.190.6301.180.91
Investments 000000.7810.0120.1749.793.02
Inventories0000000000
Trade Receivables1.992.793.414.374.064.065.076.688.573.68
Cash Equivalents 19.6220.0215.9421.6416.7120.3027.7240.8631.9539.83
Others Assets 3.2214.2026.672236.6238.6531.1230.5618.9473.72
Total Assets 40.4455.1862.8362.7871.5077.5688.02112.89124.88137.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 13.7219.4515.064.5314.709.0428.1625.8533.5911.04
PBT 10.5817.1816.4232.2322.2625.6430.7826.7231.9114.30
Adjustment 0.620.55-0.30-14.50-0.570.26-0.86-0.69-1.69-2.16
Changes in Working Capital 3.955.472.220.783.81-5.018.685.43-1.183.85
Tax Paid -1.43-3.74-3.28-13.98-10.81-11.85-10.44-5.614.55-4.96
Cash Flow From Investing Activity -6.86-11.52-8.7410.49-0.293.13-9.47-14.90-14.90-16.63
Capex -2.32-4.50-1.52-0.67-1.91-1.84-2.37-3.32-4.21-243.59
Net Investments -5.200000-0.45-8.97-14.65-13.50-16.33
Others 0.67-7.01-7.2211.161.625.411.863.062.82243.28
Cash Flow From Financing Activity -9.95-6.19-7.35-16.27-12.17-14.74-17.90-3.45-14.01-3.27
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0.10-0.10-0.10-0.20-0.10-0.10-0.50
Interest Paid 000-0.030000-0.16-0.17
Dividend Paid -3.06-5.220-11.73-8.16-14.64-17.70-3.35-13.75-2.60
Others -6.89-0.97-7.35-4.41-3.9100000
Net Cash Flow -3.101.75-1.03-1.252.23-2.580.797.494.68-8.87

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)143.64110.1472.28103.3554.6554.4852.3734.433.6510.41
ROCE (%)38.1454.2144.5973.4743.7145.6647.6933.8534.1114.1
Asset Turnover Ratio1.021.140.960.90.950.991.040.890.80.75
PAT to CFO Conversion(x)1.371.421.160.180.830.441.161.231.321.25
Working Capital Days
Receivable Days18162025242019242923
Inventory Days0000000000
Payable Days0000000000

GMR Hyderabad Air Cargo And Logistics Pvt Ltd Stock News

GMR Hyderabad Air Cargo And Logistics Pvt Ltd FAQs

The current trading price of GMR Hyderabad Air on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GMR Hyderabad Air stood at ₹0.00.
The latest P/E ratio of GMR Hyderabad Air as of 31-Dec-1969 is 0.00.
The latest P/B ratio of GMR Hyderabad Air as of 31-Dec-1969 is 0.00.
The 52-week high of GMR Hyderabad Air is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Hyderabad Air is ₹98.57 ( Cr.) .

About GMR Hyderabad Air Cargo And Logistics Pvt Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×