Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sical Logistics Ltd (SICALLOG)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520086 NSE: SICALLOG Logistics | Small Cap | Sical Logistics Share Price
₹93 1.95 (2.14%)
As on 18-Sep'26 16:59
Sical Logistics Ltd (SICALLOG)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520086 NSE: SICALLOG Logistics | Small Cap | Sical Logistics Share Price
₹93 1.95 (2.14%)
As on 18-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹742 Cr.
Current Price
₹93
52-Week Low / High
₹62 / 124
TTM EPS
₹8.9
TTM Sales
₹421 Cr.
Book Value per Share
₹19.1
P/E Ratio
10.44
Industry PE
37.7
Price to Book (P/B)
4.87
In line with its 5-year historical median
Price to Sales (P/S)
1.76
Lower than its 5-year historical median
EV/EBITDA
9.58
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-217.04%
Underperforms industry median
Return on Capital Employed (ROCE)
2.38%
Underperforms industry median
Return on Assets (ROA)
-3.20%
Operating Profit Margin
9.7%
Net Profit Margin
-11.72%
Gross Profit Margin
-1.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-39.22%
Operating Profit Growth (1 Year)
-
29.4%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.50%
Pledged shares (%) of Promoter's holding (%)
56.01%
Reserves
₹73 Cr.
Equity
₹79.8 Cr.
Face Value
₹10
All Time Low / High
₹4.95 / 574.75
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Sical Logistics Ltd a good quality company?
Sical Logistics Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Sical Logistics Ltd performance compare with that of its Peers?
Revenue growth of Sical Logistics Ltd vs industry peers?
Sical Logistics Ltd revenue CAGR is -26.09%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Sical Logistics Ltd?
Promoters hold 73.50% of the Sical Logistics Ltd, with 56.01% of their stake pledged, indicating high pledge risk.
Stock return of Sical Logistics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.9% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sical Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 10.8% | 12.7% | 11.3% | 5.4% | -5.5% | -133.6% | -334.4% | -341.2% | -3.1% | -3.3% | - |
| Value Creation Index ⓘ | -0.2 | -0.1 | -0.2 | -0.6 | -1.4 | NA | NA | -25.4 | -1.2 | -1.2 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 591 | 817 | 1,074 | 1,303 | 837 | 377 | 211 | 266 | 66.2 | 40.2 | 192 |
| Sales YoY Gr. | - | 38.4% | 31.4% | 21.3% | -35.8% | -55% | -44% | 26.2% | -75.1% | -39.2% | - |
| Adj EPS ⓘ | 3 | 7 | 4.5 | 4.2 | -12 | -69.4 | -21.7 | -34.2 | -7.5 | -6.8 | 8.1 |
| YoY Gr. | - | 137.2% | -35.6% | -6.4% | -383.7% | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 90.6 | 98.8 | 103.9 | 103 | 88.5 | -108 | -149.6 | 18.1 | 11.1 | 4.3 | 22.1 |
| Adj Net Profit ⓘ | 19.9 | 47.1 | 30.3 | 29.9 | -84.7 | -490 | -153 | -269 | -58.9 | -53.6 | 64 |
| Cash Flow from Ops. ⓘ | 98 | 43 | 86.7 | -44.1 | 215 | 56.4 | 26.6 | -9 | 13.4 | -3.4 | - |
| Debt/CF from Ops. ⓘ | 6.9 | 22 | 11.9 | -23.7 | 3.9 | 14.5 | 31.4 | -42.7 | 30.7 | -124.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -25.8% | -45.5% | -42.4% | -39.2% | ||||
| Adj EPS ⓘ | -209.7% | NA | NA | NA | ||||
| BVPSⓘ | -28.7% | -45.4% | NA | -61.1% | ||||
| Share Price | -3.9% | 53.8% | 141.8% | 7.1% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.2 | 8.9 | 5.4 | 5.1 | -15.1 | 860.8 | 20.3 | 71 | -61.8 | -106.8 | 61 |
| Op. Profit Mgn % ⓘ | 12.8 | 13.7 | 10.4 | 10.8 | -3.7 | -7 | -30 | 2.6 | -0.9 | -12.8 | 22.3 |
| Net Profit Mgn % ⓘ | 3.4 | 5.8 | 2.8 | 2.3 | -10.1 | -130.1 | -72.6 | -101 | -89 | -133.4 | 33.5 |
| Debt to Equity ⓘ | 1.3 | 1.7 | 1.8 | 1.7 | 1.6 | -1.3 | -1 | 3.2 | 5.7 | 14.9 | - |
| Working Cap Days ⓘ | 477 | 437 | 396 | 314 | 459 | 578 | 383 | 139 | 184 | 306 | 104 |
| Cash Conv. Cycle ⓘ | 82 | 66 | 59 | 62 | 83 | 65 | 22 | -75 | 63 | 122 | 55 |
Valuation of Sical Logistics - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.00 | 56.01 | 56.01 | 56.01 | 56.01 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 777 | 1,033 | 1,355 | 1,525 | 1,006 | 504 | 349 | 392 | 221 | 222 |
| Operating Expenses ⓘ + | 676 | 886 | 1,194 | 1,353 | 1,028 | 518 | 389 | 365 | 204 | 200 |
| Operating Profit ⓘ | 102 | 147 | 161 | 172 | -22 | -14 | -41 | 27 | 17 | 21 |
| Operating Profit Margin (%) | 13.1% | 14.3% | 11.9% | 11.3% | -2.2% | -2.8% | -11.6% | 6.9% | 7.5% | 9.7% |
| Other Income ⓘ + | 15 | 17 | 16 | 6 | 29 | 3 | 9 | 26 | 18 | 19 |
| Interest ⓘ | 57 | 59 | 62 | 64 | 55 | 139 | 21 | 19 | 39 | 43 |
| Depreciation ⓘ | 34 | 43 | 63 | 72 | 84 | 79 | 71 | 56 | 48 | 38 |
| Profit Before Tax ⓘ | 26 | 63 | 53 | 43 | -133 | -1,167 | -252 | -791 | -15 | -31 |
| Tax ⓘ | 7 | 25 | 23 | 19 | -24 | 2 | 5 | 6 | 5 | -5 |
| Profit After Tax | 19 | 38 | 30 | 24 | -109 | -1,169 | -257 | -798 | -20 | -26 |
| PAT Margin (%) | 2.4% | 3.7% | 2.2% | 1.6% | -10.9% | -232.0% | -73.8% | -203.0% | -9.0% | -11.7% |
| Adjusted EPS (₹) | 3.3 | 6.9 | 5.4 | 3.5 | -18.3 | -198.0 | -44.5 | -122.0 | -3.8 | -5.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 456 | 494 | 525 | 602 | 492 | -668 | -931 | 54 | 29 | -5 | |
| Debt + | 894 | 1,052 | 1,040 | 1,097 | 744 | 393 | 422 | 398 | 337 | 262 | |
| Minority Interest | 187 | 188 | 197 | 193 | 176 | 170 | 165 | 109 | 127 | 134 | |
| Trade Payables | 76 | 92 | 108 | 121 | 194 | 169 | 382 | 66 | 42 | 48 | |
| Others Liabilities ⓘ | 360 | 468 | 582 | 735 | 1,151 | 1,659 | 1,525 | 165 | 231 | 418 | |
| Total Liabilities ⓘ | 1,972 | 2,293 | 2,451 | 2,749 | 2,758 | 1,723 | 1,562 | 791 | 766 | 857 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 764 | 901 | 921 | 907 | 940 | 839 | 764 | 605 | 557 | 603 | |
| CWIP ⓘ | 673 | 765 | 879 | 1,028 | 1,284 | 394 | 408 | 0 | 10 | 52 | |
| Investments ⓘ | 17 | 17 | 24 | 18 | 6 | 9 | 1 | 1 | 1 | 1 | |
| Inventories | 13 | 14 | 14 | 15 | 16 | 15 | 9 | 0 | 0 | 0 | |
| Trade Receivables | 203 | 286 | 308 | 397 | 241 | 213 | 142 | 55 | 44 | 72 | |
| Cash Equivalents | 29 | 41 | 8 | 61 | 50 | 65 | 87 | 82 | 119 | 87 | |
| Others Assets ⓘ | 273 | 270 | 297 | 324 | 220 | 187 | 151 | 48 | 34 | 42 | |
| Total Assets ⓘ | 1,972 | 2,293 | 2,451 | 2,749 | 2,758 | 1,723 | 1,562 | 791 | 766 | 857 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 75 | 55 | 120 | 54 | 292 | 158 | 68 | 7 | 8 | 20 |
| Cash Flow From Investing Activity ⓘ + | -188 | -241 | -184 | -217 | -242 | -26 | -55 | 79 | -7 | -64 |
| Cash Flow From Financing Activity ⓘ + | 119 | 198 | 32 | 168 | -47 | -110 | -36 | -23 | 25 | -3 |
| Net Cash Flow ⓘ | 7 | 11 | -33 | 5 | 3 | 23 | -23 | 62 | 26 | -47 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 4.14 | 8.07 | 5.97 | 4.26 | -20 | N/A | N/A | 0 | -48.3 | N/A |
| ROCE (%) | 6.2 | 7.58 | 6.36 | 5.5 | -4.12 | N/A | N/A | -182.91 | 4.54 | N/A |
| Asset Turnover Ratio | 0.42 | 0.48 | 0.57 | 0.67 | 0.42 | 0.26 | 0.21 | 0.33 | 0.28 | 0.27 |
| PAT to CFO Conversion(x) | 3.95 | 1.45 | 4 | 2.25 | N/A | N/A | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 86.40 | 86.40 | 80 | 74.30 | 101.40 | 139.90 | 185.50 | 91.40 | 81.50 | 95.60 |
| Inventory Days | 6.70 | 4.80 | 3.70 | 3 | 4.90 | 9.70 | 12.80 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sical Logistics Ltd FAQs
The current trading price of Sical Logistics on 18-Sep-2026 16:59 is ₹93.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Sical Logistics stood at ₹742.0 Cr
The latest P/E ratio of Sical Logistics as of 17-Sep-2026 is 11.55.
The latest P/B ratio of Sical Logistics as of 17-Sep-2026 is 4.21.
The 52-week high of Sical Logistics is ₹124.2 and the 52-week low is ₹61.73.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sical Logistics is ₹192 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sical Logistics Ltd is a below average quality company.
The key valuation ratios of Sical Logistics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sical Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Sical Logistics Ltd
Sical is India’s leading provider of integrated solutions for offshore logistics and multi-modal logistics for bulk and containerized cargo. The company is the handler of more than 26 million tonnes of bulk cargo and 500,000 TEUs of containerized cargo annually.
Sical provides end-to-end solutions in:
- Bulk logistics – stevedoring; port terminals; customs house and shipping agency; trucking; railroad; warehousing
- Container logistics – container terminals; ICD; CFS
- Offshore logistics – platform supply vessel; cutter suction dredger
Sical’s delivery network includes an exclusive walk-in berth at Chennai for ships carrying bulk cargo; a container terminal at Tuticorin; 225,000 square feet of storage across 17 warehouses; owned and regularly contracted fleet of more than 1000 transport vehicles; container freight stations at 3 locations across India; Sical Torino, a deepwater-capable platform supply vessel, and Sical Portofino, a cutter suction dredger.
Commodities services by the company are Dry bulk, Liquid bulk, Gases, Steel material, Ores, Metals, Containers, Over-dimensional cargo and Packaged goods.
Subsidiaries
Sical Infra Assets, a 100% subsidiary of Sical Logistics, bundles the parent's seven different special purpose vehicles (SPVs) for operating asset-heavy, capital-intensive, longer gestation infrastructure-based businesses. The SPVs: Sical Multimodal and Rail Transport Ltd (SMART), Nagpur Sical Gupta Road Terminal Ltd (NSGRT), Nagpur Sical Gupta Logistics Ltd (NSGL), Sical Iron Ore Terminals Ltd (SIOT), PSA Sical Terminals Ltd, Chennai International Terminals Pvt Ltd (CITPL), Sical Distriparks Ltd and Bergen Offshore Logistics Pte Ltd. The rationale behind forming SIAL was to promote the longer duration BOT type infrastructure business separately from the short cycle services-oriented businesses.
Infrastructure
- Exclusive berth at Chennai port (JD5) for handling bulk cargo provides walk-in berthing for bulk cargo vessels; avoids pre-berthing delays.
- Container terminal at Tuticorin port with 250,000 ft2 of open-bonded area, container stacking capacity of 3,000 TEUs.
- Port handling, customs handling at the ports of Chennai, Tuticorin, Vishakhapatnam, Nhavasheva, Kandla, Haldia, Paradip and Goa.
- Ship agency at all Indian ports.
- Container freight stations near the ports Nhava Sheva, Tuticorin, Chennai.
- Trucking fleet: 1000 vehicles.
- Warehouses at 17 locations across India with 2.05 lakh sq ft storage area.
Awards
- Chamber of Commerce EXIM achievement award for Best CFS - 2011- 2012
Sical won Tamil Chamber of Commerce EXIM achievement award for "Stevedore of the Year 2011-2012" - South East Conclave award for “Best CFS of the year†2012
Sical won “Stevedore of the year 2011 – 2012†award from Ennore Port Limited - 2010
South East Conclave awards for Best Logistics Company of the year - 2010 - 2011
Chamber of Commerce EXIM achievement award for Best Stevedore - 2011 - Best bulk logistics provider – Express, Logistics and Supply Chain Conclave, September 2008
- Best bulk logistics provider – Express, Logistics and Supply Chain Conclave, September 2007
- PSA Sical Terminals Limited rated No.1 in technical efficiency, scale efficiency and overall efficiency, occupying first place in the world along with Singapore, Hong Kong and Kaohsiung. The study, commissioned by Government of India, aimed to benchmark the efficiency of the Indian container terminals against the best in the world.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
