Sical Logistics Ltd (SICALLOG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520086 | NSE: SICALLOG | Logistics | Small Cap

Sical Logistics Share Price

86.45 -4.55 -5.00%
as on 05-Dec'25 15:22

Sical Logistics Ltd (SICALLOG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520086 | NSE: SICALLOG | Logistics | Small Cap

DeciZen - make an informed investing decision on Sical Logistics

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sical Logistics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
593.8 Cr.
52-wk low:
78.6
52-wk high:
161.1

Is Sical Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sical Logistics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sical Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.8%12.7%11.3%5.4%-5.5%-133.6%-334.4%-341.2%-3.1%-3.3%-
Value Creation
Index
-0.2-0.1-0.2-0.6-1.4NANA-25.4-1.2-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5918171,0741,30383737721126666.240.2113
Sales YoY Gr.-38.4%31.4%21.3%-35.8%-55%-44%26.2%-75.1%-39.2%-
Adj EPS 3.68.55.55.1-14.5-83.7-26.2-41.2-9-8.2-2.1
YoY Gr.-136.3%-35.6%-6.2%-383.2%NANANANANA-
BVPS (₹) 90.698.8103.910388.5-108-149.618.111.14.34.9
Adj Net
Profit
19.947.130.329.9-84.7-490-153-269-58.9-53.6-14
Cash Flow from Ops. 984386.7-44.121556.426.6-913.4-3.4-
Debt/CF from Ops. 6.92211.9-23.73.914.531.4-42.730.7-124.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -25.8%-45.5%-42.4%-39.2%
Adj EPS -209.7%NANANA
BVPS-28.7%-45.4%NA-61.1%
Share Price -4.7% 53.8% 130% -43.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.28.95.45.1-15.1860.820.371-61.8-106.8-46.6
Op. Profit
Mgn %
12.813.710.410.8-3.7-7-302.6-0.9-12.820.6
Net Profit
Mgn %
3.45.82.82.3-10.1-130.1-72.6-101-89-133.4-12.4
Debt to
Equity
1.31.71.81.71.6-1.3-13.25.714.911.6
Working Cap
Days
477437396314459578383139184306142
Cash Conv.
Cycle
82665962836522-7563122-122

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sical Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 0.8
TTM Sales (₹ Cr.) 113 318
BVPS (₹.) 4.9 0.8
Reserves (₹ Cr.) -33 -60
P/BV 18.69 113.12
PE 0.00 121.42
From the Market
52 Week Low / High (₹) 78.55 / 161.10
All Time Low / High (₹) 4.95 / 574.75
Market Cap (₹ Cr.) 594
Equity (₹ Cr.) 65.3
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Sical Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0056.0056.01
* Pledged shares as % of Promoter's holding (%)

Valuation of Sical Logistics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sical Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5918171,0741,3038373772112666640
Operating Expenses 5157079651,1628684072752596745
Manufacturing Costs4545437261,0177153052262425531
Material Costs0000000000
Employee Cost 355484981063713754
Other Costs 261101554747653610710
Operating Profit 76110109141-31-31-647-1-5
Operating Profit Margin (%) 12.8%13.5%10.1%10.8%-3.7%-8.2%-30.4%2.6%-0.9%-12.8%
Other Income 558711172021051311
Interest 75951243628118393135
Depreciation 17274461716658484231
Exceptional Items 00000-938-128-7441410
Profit Before Tax 39745152-110-1,150-244-790-46-51
Tax 15282321-260000-7
Profit After Tax 24462931-84-1,150-244-790-46-44
PAT Margin (%) 4.1%5.6%2.7%2.3%-10.1%-305.0%-115.0%-296.0%-69.4%-109.0%
Adjusted EPS (₹)4.48.25.25.2-14.4-196.0-41.6-121.0-7.0-6.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 504549578603518-632-8751187228
Share Capital 56565659595959656565
Reserves 448494522544459-690-934537-37
Minority Interest0000000000
Debt613793801766362304331331253157
Long Term Debt4876115724979600331253157
Short Term Debt127183228269266304331000
Trade Payables29425877125952411738
Others Liabilities 2984025196378821,1061,02274166344
Total Liabilities 1,4451,7861,9552,0821,886873720540495538

Fixed Assets

Gross Block409563611801826770761660627593
Accumulated Depreciation152179220339405434484442451378
Net Fixed Assets 257384391462421336277217176215
CWIP 00116000000
Investments 288289304301302220213204204204
Inventories6667982000
Trade Receivables1602162414072231619327825
Cash Equivalents 1539344323371749273
Others Assets 7198521,00984690011564171420
Total Assets 1,4451,7861,9552,0821,886873720540495538

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 984387-442155627-913-3
PBT 39745152-110-1,150-244-790-46-51
Adjustment 79416990841,1101827974949
Changes in Working Capital -14-83-24-15324510153-197-13
Tax Paid -711-10-33-3-5352311
Cash Flow From Investing Activity -270-199-196202711-44425-6
Capex -62-154-50-70-1115-0-132
Net Investments 70-13-71810-4539-1-13
Others -214-45-1339720-141345
Cash Flow From Financing Activity 1721807426-242-561117-2-23
Net Proceeds from Shares 00057000000
Net Proceeds from Borrowing 18421741-27-160-6-13-4527130
Interest Paid -75-93-33-136-121-104-3-3-29-25
Dividend Paid 0000000000
Others 635666132395427650-128
Net Cash Flow 023-352011-75017-32

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.128.655.095.17-15.07N/AN/A0-48.23-87.71
ROCE (%)10.8312.6611.35.37-5.48N/AN/A-341.16-3.09-3.3
Asset Turnover Ratio0.460.510.570.730.480.320.260.420.130.08
PAT to CFO Conversion(x)4.080.933-1.42N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1018478811211572208298151
Inventory Days4322378000
Payable Days0000000000

Sical Logistics Ltd Stock News

Sical Logistics Ltd FAQs

The current trading price of Sical Logistics on 05-Dec-2025 15:22 is ₹86.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sical Logistics stood at ₹593.8.
The latest P/E ratio of Sical Logistics as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Sical Logistics as of 04-Dec-2025 is 18.69.
The 52-week high of Sical Logistics is ₹161.1 and the 52-week low is ₹78.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sical Logistics is ₹112.9 ( Cr.) .

About Sical Logistics Ltd

Sical is India’s leading provider of integrated solutions for offshore logistics and multi-modal logistics for bulk and containerized cargo. The company is the handler of more than 26 million tonnes of bulk cargo and 500,000 TEUs of containerized cargo annually.

Sical provides end-to-end solutions in:

  • Bulk logistics – stevedoring; port terminals; customs house and shipping agency; trucking; railroad; warehousing
  • Container logistics – container terminals; ICD; CFS
  • Offshore logistics – platform supply vessel; cutter suction dredger

Sical’s delivery network includes an exclusive walk-in berth at Chennai for ships carrying bulk cargo; a container terminal at Tuticorin; 225,000 square feet of storage across 17 warehouses; owned and regularly contracted fleet of more than 1000 transport vehicles; container freight stations at 3 locations across India; Sical Torino, a deepwater-capable platform supply vessel, and Sical Portofino, a cutter suction dredger.

Commodities services by the company are Dry bulk, Liquid bulk, Gases, Steel material, Ores, Metals, Containers, Over-dimensional cargo and Packaged goods.  

Subsidiaries

Sical Infra Assets, a 100% subsidiary of Sical Logistics, bundles the parent's seven different special purpose vehicles (SPVs) for operating asset-heavy, capital-intensive, longer gestation infrastructure-based businesses. The SPVs: Sical Multimodal and Rail Transport Ltd (SMART), Nagpur Sical Gupta Road Terminal Ltd (NSGRT), Nagpur Sical Gupta Logistics Ltd (NSGL), Sical Iron Ore Terminals Ltd (SIOT), PSA Sical Terminals Ltd, Chennai International Terminals Pvt Ltd (CITPL), Sical Distriparks Ltd and Bergen Offshore Logistics Pte Ltd. The rationale behind forming SIAL was to promote the longer duration BOT type infrastructure business separately from the short cycle services-oriented businesses.

Infrastructure

  • Exclusive berth at Chennai port (JD5) for handling bulk cargo provides walk-in berthing for bulk cargo vessels; avoids pre-berthing delays.
  • Container terminal at Tuticorin port with 250,000 ft2 of open-bonded area, container stacking capacity of 3,000 TEUs.
  • Port handling, customs handling at the ports of Chennai, Tuticorin, Vishakhapatnam, Nhavasheva, Kandla, Haldia, Paradip and Goa.
  • Ship agency at all Indian ports.
  • Container freight stations near the ports Nhava Sheva, Tuticorin, Chennai.
  • Trucking fleet: 1000 vehicles.
  • Warehouses at 17 locations across India with 2.05 lakh sq ft storage area.

Awards

  • Chamber of Commerce EXIM achievement award for Best CFS - 2011- 2012
    Sical won Tamil Chamber of Commerce EXIM achievement award for "Stevedore of the Year 2011-2012"
  • South East Conclave award for “Best CFS of the year” 2012
    Sical won “Stevedore of the year 2011 – 2012” award from Ennore Port Limited
  • 2010
    South East Conclave awards for Best Logistics Company of the year - 2010
  • 2011
    Chamber of Commerce EXIM achievement award for Best Stevedore - 2011
  • Best bulk logistics provider – Express, Logistics and Supply Chain Conclave, September 2008
  • Best bulk logistics provider – Express, Logistics and Supply Chain Conclave, September 2007
  • PSA Sical Terminals Limited rated No.1 in technical efficiency, scale efficiency and overall efficiency, occupying first place in the world along with Singapore, Hong Kong and Kaohsiung. The study, commissioned by Government of India, aimed to benchmark the efficiency of the Indian container terminals against the best in the world.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×