Spear Logistics Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Spear Logisti-(Amalg

M-Cap below 100cr DeciZen not available

Spear Logistics Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Spear Logisti-(Amalg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -4.9%-6.3%-12.8%-4.7%3.3%-0.7%12.9%12.1%2.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.828.941.161.977.1099.6126115115
Sales YoY Gr.-12.3%42.2%50.5%24.6%-100%NA27%-8.9%-
Adj EPS -18.1-22.3-41-17.414.4-1.528.929.840
YoY Gr.-NANANANA-110.4%NA3.3%-86.6%-
BVPS (₹) 355.8333.5345.3353.2367.6199.7234.2264.9278.70
Adj Net
Profit
-1-1.3-2.8-1.41.1-0.24.34.40.60
Cash Flow from Ops. 00003.63.90.89.812.8-
Debt/CF from Ops. 00001.10.84.10.80.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA13.2%NA-8.9%
Adj EPS NANANA-86.6%
BVPSNA-4.6%11.8%5.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-5.1-6.4-13.1-5.23.8-0.713.2121.50
Op. Profit
Mgn %
-1.5-1.8-0.42.15.807.27.76.2NAN
Net Profit
Mgn %
-4-4.4-6.8-2.21.504.33.50.50
Debt to
Equity
0000.20.10.10.10.20.1-
Working Cap
Days
016914012011801331191250
Cash Conv.
Cycle
0-598-482-686-56808-24-320

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Spear Logistics Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 115 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 40 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 40.5

Management X-Ray of Spear Logisti-(Amalg:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Spear Logisti-(Amalg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales25.7628.9241.1361.9077.13099.56126.46115.25
Operating Expenses 26.1529.4441.2860.5972.68092.38116.68108.15
Manufacturing Costs00000031.5313.5314.83
Material Costs000000000
Employee Cost 00000029.7336.5039.40
Other Costs 26.1529.4441.2860.5972.68031.1266.6553.92
Operating Profit -0.39-0.52-0.151.314.4507.189.777.10
Operating Profit Margin (%) -1.5%-1.8%-0.4%2.1%5.8%-7.2%7.7%6.2%
Other Income 000002.500.621.311.76
Interest 0000000.470.980.86
Depreciation 0.911.211.942.443.653.382.433.654.92
Exceptional Items 0.4400000000
Profit Before Tax -0.86-1.73-2.09-1.120.80-0.884.906.453.08
Tax -0.13-0.460.710.24-0.34-0.660.401.921.80
Profit After Tax -0.72-1.27-2.80-1.371.14-0.224.504.531.28
PAT Margin (%) -2.8%-4.4%-6.8%-2.2%1.5%-4.5%3.6%1.1%
Adjusted EPS (₹)-12.7-22.3-41.0-17.414.4-1.530.530.78.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 20.3319.0623.7029.1430.2830.0634.5539.0841.12
Share Capital 0.680.680.792.082.082.081.481.481.48
Reserves 19.6518.3822.9127.0628.2027.9833.0837.6039.63
Minority Interest000000000
Debt0.580.090.543.392.501.793.176.620.67
Long Term Debt0.580.090.542.851.630.730.231.830.20
Short Term Debt0000.530.871.062.944.790.47
Trade Payables3.982.103.876.166.4810.3016.1518.5919.60
Others Liabilities 0.891.462.876.637.147.752.062.451.79
Total Liabilities 25.7822.7230.9845.3246.4049.9055.9366.7463.18

Fixed Assets

Gross Block8.3310.1715.5225.9527.2023.1323.9431.6531.12
Accumulated Depreciation1.682.894.827.2310.6212.2114.5317.9519.14
Net Fixed Assets6.657.2810.7018.7316.5810.929.4113.7011.97
CWIP 00.1400.140.141.03000
Investments 4.020.691.542.120.154.153.532.139.68
Inventories000000000
Trade Receivables8.158.909.0113.3813.3814.7323.1624.4818.85
Cash Equivalents 2.610.321.570.912.981.802.698.874.56
Others Assets4.355.388.1510.0313.1617.2617.1417.5618.12
Total Assets 25.7822.7230.9845.3246.4049.9055.9366.7463.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 00003.603.930.829.7512.83
PBT 00000.80-0.884.906.453.08
Adjustment 00004.475.452.733.895.07
Changes in Working Capital 0000-0.410.8-5.05-2.034.68
Tax Paid 0000-1.25-1.44-1.771.430
Cash Flow From Investing Activity 0000-4.051.35-2.13-13.401.18
Capex 0000-2.060.15-0.220.470.93
Net Investments 000000-1.9100
Others 0000-1.991.210-13.870.25
Cash Flow From Financing Activity 0000-1.52-1.54-0.189.42-18.33
Net Proceeds from Shares 000000000.76
Net Proceeds from Borrowing 0000-0.85-0.960.2800
Interest Paid 0000-0.67-0.58-0.46-0.88-0.86
Dividend Paid 000000000
Others 000000010.31-18.22
Net Cash Flow 0000-1.973.74-1.495.77-4.32
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-3.57-6.47-13.16-5.323.99-0.7514.0512.33.18
ROCE (%)-4.09-8.64-9.53-3.842.34-2.6115.1217.618.74
Asset Turnover Ratio11.191.531.621.6801.882.061.77
PAT to CFO Conversion(x)N/AN/AN/AN/A3.16N/A0.182.1510.02
Working Capital Days
Receivable Days1151087966630696969
Inventory Days000000000
Payable Days000000000

Spear Logistics Pvt Ltd. - (Amalgamated) Stock News

Spear Logistics Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Spear Logisti-(Amalg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Spear Logisti-(Amalg stood at ₹0.00.
The latest P/E ratio of Spear Logisti-(Amalg as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Spear Logisti-(Amalg as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Spear Logisti-(Amalg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spear Logisti-(Amalg is ₹115.2 ( Cr.) .

About Spear Logistics Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.