Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Spear Logistics Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Spear Logisti-(Amalg Share Price

BSE Share Price
Not Listed

Spear Logistics Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Spear Logisti-(Amalg Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
38.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.48%
Return on Capital Employed (ROCE)
9.29%
Return on Assets (ROA)
2.15%
Operating Profit Margin
6.2%
Net Profit Margin
1.15%
Gross Profit Margin
6.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-8.86%
Operating Profit Growth (1 Year)
-
-29.18%
Net Profit Growth (1 Year)
-
-72.21%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Spear Logistics Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ-4.1%-8.6%-9.5%-3.8%2.3%-2.6%15.1%17.6%8.7%-

Growth Parameters ⓘ
Sales ⓘ25.828.941.161.977.1099.6126115115
Sales YoY Gr.-12.3%42.2%50.5%24.6%-100%NA27%-8.9%-
Adj EPS ⓘ-18.1-22.3-41-17.414.4-1.528.929.840
YoY Gr.-NANANANA-110.4%NA3.3%-86.6%-
BVPS (₹) ⓘ355.8333.5345.3353.2367.6199.7234.2264.9278.70
Adj Net
Profit ⓘ		-1-1.3-2.8-1.41.1-0.24.34.40.60
Cash Flow from Ops. ⓘ00003.63.90.89.812.8-
Debt/CF from Ops. ⓘ00001.10.84.10.80.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA13.2%NA-8.9%
Adj EPS ⓘNANANA-86.6%
BVPSⓘNA-4.6%11.8%5.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ		-5.1-6.4-13.1-5.23.8-0.713.2121.50
Op. Profit
Mgn % ⓘ		-1.5-1.8-0.42.15.807.27.76.2NAN
Net Profit
Mgn % ⓘ		-4-4.4-6.8-2.21.504.33.50.50
Debt to
Equity ⓘ		0000.20.10.10.10.20.1-
Working Cap
Days ⓘ		016914012011801331191250
Cash Conv.
Cycle ⓘ		0-598-482-686-56808-24-320

Valuation of Spear Logisti-(Amalg - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16Mar'17
Sales103.87134.08122.82
Operating Expenses ⓘ + 96.27123.32115.19
Manufacturing Costs43.141.501.96
Material Costs000
Employee Cost 29.9936.9939.86
Other Costs ⓘ 23.1484.8373.37
Operating Profit ⓘ 7.5910.767.62
Operating Profit Margin (%) 7.3%8.0%6.2%
Other Income ⓘ + 0.621.271.73
Exceptional Items ⓘ 000
Interest ⓘ 0.470.990.87
Depreciation ⓘ 2.543.825.11
Profit Before Tax ⓘ 5.207.223.38
Tax ⓘ 0.522.111.97
Profit After Tax 4.695.111.42
PAT Margin (%) 4.5%3.8%1.2%
Adjusted EPS (₹)31.533.79.4
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 34.7039.6741.86
Share Capital ⓘ 1.481.481.48
Reserves ⓘ 33.2238.1940.37
Debt +3.176.620.67
Long Term Debt0.231.830.20
Short Term Debt2.944.790.47
Minority Interest0.070.210.19
Trade Payables16.2518.5619.77
Others Liabilities ⓘ 4.122.461.82
Total Liabilities ⓘ 58.3067.5164.31

Fixed Assets

Net Fixed Assets ⓘ +10.1814.3012.49
Gross Block24.8232.5532.11
Accumulated Depreciation14.6418.2419.62
CWIP ⓘ 00.080
Investments ⓘ 1.730.347.88
Inventories000
Trade Receivables23.3426.0520.09
Cash Equivalents 2.919.204.71
Others Assets ⓘ 20.1317.5419.13
Total Assets ⓘ 58.3067.5164.31
PARTICULARSMar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + 0.102.6312.82
PBT ⓘ 5.207.223.38
Adjustment ⓘ 2.842.845.28
Changes in Working Capital ⓘ -6.06-6.064.26
Tax Paid ⓘ -1.89-1.38-0.11
Cash Flow From Investing Activity ⓘ + -1.21-1.210.87
Capex -1.10-1.10-5.47
Net Investments -0.22-0.225.67
Others ⓘ 0.120.120.67
Cash Flow From Financing Activity ⓘ + -0.18-1.43-18.16
Net Proceeds from Shares ⓘ 000.76
Net Proceeds from Borrowing ⓘ 0.2800
Interest Paid ⓘ -0.4600
Dividend Paid ⓘ 000
Others ⓘ 0-1.43-18.93
Net Cash Flow ⓘ -1.290-4.48
PARTICULARSMar'15Mar'16Mar'17
Ratios
ROE (%)13.5113.743.48
ROCE (%)14.9119.289.29
Asset Turnover Ratio1.782.131.86
PAT to CFO Conversion(x)0.020.519.03
Working Capital Days
Receivable Days8267.2068.60
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spear Logistics Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Spear Logisti-(Amalg on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Spear Logisti-(Amalg stood at ₹0.00 Cr

The latest P/E ratio of Spear Logisti-(Amalg as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Spear Logisti-(Amalg as of 31-Dec-1969 is 0.00.

The 52-week high of Spear Logisti-(Amalg is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spear Logisti-(Amalg is ₹115 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Spear Logistics Pvt Ltd. - (Amalgamated)

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now