TML Distribution Co Ltd. (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TML Distribution Co

Based on:

M-Cap below 100cr DeciZen not available

TML Distribution Co Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of TML Distribution Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 23%15.7%-5%-4.6%4.8%15.4%27.9%19.5%-1.1%2.5%-
Value Creation
Index
0.60.1-1.4-1.3-0.70.11.00.4-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,2223,2566074645482,5744,1813,39079.732.533
Sales YoY Gr.-1%-81.4%-23.6%18.1%369.4%62.5%-18.9%-97.7%-59.2%-
Adj EPS 1.10.5-0.7-0.60.31.22.22.1-1.80.40
YoY Gr.--54.1%-241.2%NANA250%87.4%-7.2%-186.5%NA-
BVPS (₹) 12.613.112.412013.515.817.81616.40
Adj Net
Profit
2511.4-16.2-12.37.726.850.246.5-40.280
Cash Flow from Ops. 53.8-41.81941.8-8.189.2-26.6-46.211313.5-
Debt/CF from Ops. 0-1.11.20.1000-0.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -40%-43.2%-80.2%-59.2%
Adj EPS -12%0.6%-46.1%NA
BVPS2.9%NA1.3%2.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
9.34-5.6-4.52.89.215.212.3-10.62.20
Op. Profit
Mgn %
1.70.8-4.1-6.1-0.20.81.30.9-34.3-38.8NAN
Net Profit
Mgn %
0.80.4-2.7-2.61.411.21.4-50.424.50
Debt to
Equity
00.20.100000.100-
Working Cap
Days
140663072611054732291,6793,0780
Cash Conv.
Cycle
-121078143591210187234360

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - TML Distribution Co Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 32.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 144 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 35

Management X-Ray of TML Distribution Co:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of TML Distribution Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TML Distribution Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales3,222.443,255.68607.34464.33548.282,573.774,181.493,389.6779.7032.54
Operating Expenses 3,166.393,230.95632.15492.72549.222,553.824,126.773,358.16107.0145.16
Manufacturing Costs0032.209.5223.5831.5512.1011.062.122.13
Material Costs3,097.753,156.15547.29400.50479.392,486.654,070.023,295.7740.370
Employee Cost 12.5713.9611.9812.2912.7612.0311.4912.0411.5810.81
Other Costs 56.0760.8440.6870.4133.4923.5933.1639.2952.9432.22
Operating Profit 56.0524.73-24.81-28.39-0.9419.9554.7231.51-27.31-12.62
Operating Profit Margin (%) 1.7%0.8%-4.1%-6.1%-0.2%0.8%1.3%0.9%-34.3%-38.8%
Other Income 17.7124.328.7115.2414.2425.4937.4844.4323.1222.34
Interest 35.2132.128.312.341.473.5414.742.342.240.98
Depreciation 0000000000
Exceptional Items 000000000-0.69
Profit Before Tax 38.5516.93-24.41-15.4911.8341.9077.4673.60-6.438.05
Tax 11.775.50-8.21-5.503.8415.0727.3127.1033.770.55
Profit After Tax 26.7811.43-16.20-9.997.9926.8350.1546.50-40.207.50
PAT Margin (%) 0.8%0.4%-2.7%-2.2%1.5%1.0%1.2%1.4%-50.4%23.0%
Adjusted EPS (₹)1.20.5-0.7-0.40.01.22.22.1-1.80.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 283.84295.27279.07269.08277.01304.04354.43400.96360.90368.53
Share Capital 225225225225225225225225225225
Reserves 58.8470.2754.0744.0852.0179.04129.43175.96135.90143.53
Minority Interest0000000000
Debt044.8423.233.627.8702.2222.882.180
Long Term Debt0000000000
Short Term Debt044.8423.233.627.8702.2222.882.180
Trade Payables232.87285.1691.466.699.18299.6547.2512.444.906.20
Others Liabilities 44.7715.28-0.050.0667.5045.9085.6330.2941.5527.10
Total Liabilities 561.48640.55393.71279.45361.56649.59489.53466.57409.53401.83

Fixed Assets

Gross Block0000000024.0322.09
Accumulated Depreciation000000008.4815.72
Net Fixed Assets 0000000015.556.37
CWIP 0000000000
Investments 00000000114.71119.83
Inventories96.81314.69134.6246.6922.3684.5828.95104.6200
Trade Receivables154.83115.12134.3174.8950.8543.15139.65126.3161.3644.31
Cash Equivalents 11.446.927.242.304.0318.9725.8512.4506.03
Others Assets 298.40203.82117.54155.57284.32502.89295.08223.19217.91225.29
Total Assets 561.48640.55393.71279.45361.56649.59489.53466.57409.53401.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 53.83-41.8318.9941.79-8.0589.20-26.59-46.15113.2213.52
PBT 38.4516.93-16.20-15.4911.8341.9077.4673.60-6.438.05
Adjustment 17.507.80-8.6122.370.60-21.646.41-31.502.40-13.42
Changes in Working Capital 10.01-70.6747.0842.23-8.8678.51-90.58-51.91116.6521.04
Tax Paid -12.134.11-3.28-7.32-11.62-9.57-19.88-36.340.60-2.15
Cash Flow From Investing Activity 17.7124.328.71-26.267-62.8545.9914.43-95.473.36
Capex 0000000000
Net Investments -1,0250000000-114.710
Others 1,042.7124.328.71-26.267-62.8545.9914.4319.243.36
Cash Flow From Financing Activity -133.0312.99-27.38-20.472.78-11.41-12.5218.32-30.20-10.85
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000002.2220.66-20.70-2.18
Interest Paid -33.03-31.85-5.77-0.86-1.47-3.54-14.74-2.34-0.59-0.06
Dividend Paid 0000000000
Others -10044.84-21.61-19.614.25-7.8700-8.91-8.61
Net Cash Flow -61.49-4.520.32-4.941.7314.946.88-13.40-12.456.03

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)9.93.95-5.64-3.642.939.2415.2312.31-10.552.06
ROCE (%)23.0115.72-5.01-4.574.7715.4327.9119.46-1.062.47
Asset Turnover Ratio2.525.421.171.381.715.097.347.090.180.08
PAT to CFO Conversion(x)2.01-3.66N/AN/A-1.013.32-0.53-0.99N/A1.8
Working Capital Days
Receivable Days32157582427814430593
Inventory Days5323135712385700
Payable Days75309996333660

TML Distribution Co Ltd. (Amalgamated) Stock News

TML Distribution Co Ltd. (Amalgamated) FAQs

The current trading price of TML Distribution Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of TML Distribution Co stood at ₹0.00.
The latest P/E ratio of TML Distribution Co as of 31-Dec-1969 is 0.00.
The latest P/B ratio of TML Distribution Co as of 31-Dec-1969 is 0.00.
The 52-week high of TML Distribution Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TML Distribution Co is ₹32.54 ( Cr.) .

About TML Distribution Co Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×