Sealion Sparkle Port & Terminal Services (Dahej) Private Limited - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Port | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sealion Sparkle Port

M-Cap below 100cr DeciZen not available

Sealion Sparkle Port & Terminal Services (Dahej) Private Limite stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sealion Sparkle Port:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 8.2%13.5%8.3%16.6%9.6%5.4%2.8%11.5%6.3%-0.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2323.423.924.725.728.131.131.23033.734
Sales YoY Gr.-1.6%2.2%3.1%4.1%9.4%10.6%0.3%-3.6%12.2%-
Adj EPS 1.32.81.33.32.10.4-0.12.41.4-0.10
YoY Gr.-121.9%-53.5%151.5%-36.8%-81.4%-118%NA-40.7%-107.1%-
BVPS (₹) 11.513.512.513.41516.816.82223.428.90
Adj Net
Profit
2.762.874.40.8-0.253-0.20
Cash Flow from Ops. 9.212.51012.711.28.77.28.57.6-0.6-
Debt/CF from Ops. 42.62.71.73.62.82.5000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%5.6%2.8%12.2%
Adj EPS -175.3%-154.4%NA-107.1%
BVPS10.8%14%19.9%23.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
11.122.710.225.714.82.5-0.412.26.2-0.40
Op. Profit
Mgn %
45.656.74053.942.332.926.126.824.311.6NAN
Net Profit
Mgn %
11.725.511.728.317.23-0.5169.8-0.60
Debt to
Equity
1.51.110.81.30.70.5000-
Working Cap
Days
8497988779748389891160
Cash Conv.
Cycle
194014163937352833210

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sealion Sparkle Port & Terminal Services (Dahej) Private Limited

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 33.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 40 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 200.8

Management X-Ray of Sealion Sparkle Port:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sealion Sparkle Port

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales23.0423.4123.9224.6725.6728.0831.0631.1530.0433.69
Operating Expenses 12.5310.1314.3611.3914.8018.8622.9522.7922.7429.79
Manufacturing Costs1.982.102.422.9211.4613.5918.3713.5113.8721.82
Material Costs0000000000
Employee Cost 0000000000
Other Costs 10.568.0311.948.473.345.264.589.288.887.97
Operating Profit 10.5113.289.5613.2810.879.228.118.357.303.89
Operating Profit Margin (%) 45.6%56.7%40.0%53.8%42.3%32.8%26.1%26.8%24.3%11.6%
Other Income 0.530.550.670.550.504.540.028.820.5318.29
Interest 3.583.172.742.242.033.942.501.120.090.09
Depreciation 4.664.484.484.444.615.995.764.954.713.54
Exceptional Items 0000000000
Profit Before Tax 2.816.192.997.154.733.84-0.1311.103.0218.56
Tax 0.100.210.210.180.26-0.070.0100.087.12
Profit After Tax 2.705.982.796.974.473.91-0.1511.102.9511.44
PAT Margin (%) 11.7%25.5%11.7%28.3%17.4%13.9%-0.5%35.6%9.8%34.0%
Adjusted EPS (₹)1.32.81.33.32.11.9-0.15.31.45.4
Dividend Payout Ratio (%)97%26%151%60%24%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 24.2328.3626.2228.2731.5135.4235.2746.3749.3260.76
Share Capital 21.0521.0521.0521.0521.0521.0521.0521.0521.0521.05
Reserves 3.187.315.177.2210.4614.3714.2225.3228.2739.71
Minority Interest0000000000
Debt36.6432.1027.0621.5232.6818.1412.24000
Long Term Debt36.6432.1027.0621.5232.6818.1412.24000
Short Term Debt0000000000
Trade Payables0.150.381.070.130.360.421.990.750.572.09
Others Liabilities 1.461.762.731.439.206.876.130.110.988.15
Total Liabilities 62.4962.6057.0951.3573.7560.8555.6347.2350.8671

Fixed Assets

Gross Block64.1564.1664.2563.4997.6382.0182.1467.7867.8437.97
Accumulated Depreciation15.0419.4923.9328.0832.6930.1835.9031.4336.1415.29
Net Fixed Assets49.1144.6740.3235.4164.9451.8446.2436.3531.7022.68
CWIP 0000000000
Investments 0000000000
Inventories1.011.330.840.690.410.951.091.091.060.87
Trade Receivables2.362.232.282.262.862.614.442.722.612.86
Cash Equivalents 7.7311.1510.6410.263.313.181.103.9411.4634.67
Others Assets2.273.2132.732.232.272.763.124.039.91
Total Assets 62.4962.6057.0951.3573.7560.8555.6347.2350.8671

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 9.1712.529.9912.7211.208.747.188.517.63-0.61
PBT 2.816.192.997.154.733.84-0.1311.103.0218.56
Adjustment 7.707.096.636.206.215.438.246.054.27-14.67
Changes in Working Capital -1.07-0.040.59-0.450.08-0.31-0.420.350.051.64
Tax Paid -0.27-0.72-0.22-0.180.20-0.23-0.50-0.240.28-6.14
Cash Flow From Investing Activity 0.430.530.460.96-33.6411.50-0.1013.71-9.484.45
Capex -0.09-0.04-0.140.45-34.0711.44-0.1513.69-0.0722.11
Net Investments 0000000000
Others 0.520.580.600.510.430.060.050.02-9.41-17.66
Cash Flow From Financing Activity -11.18-9.63-10.97-14.0515.48-20.37-9.16-19.38-0.09-0.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.54-4.54-5.04-5.54000000
Interest Paid -3.64-3.25-2.85-2.36-1.87-4.33-2.62-1.24-0.09-0.09
Dividend Paid -3-1.85-3.08-6.16-1.8400000
Others 000019.20-16.04-6.54-18.1400
Net Cash Flow -1.573.42-0.52-0.37-6.95-0.13-2.082.84-1.933.76
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)11.0922.7310.2125.614.9511.69-0.4227.196.1620.78
ROCE (%)10.0915.4210.0918.2211.0711.754.1824.496.5233.88
Asset Turnover Ratio0.350.370.40.460.410.420.530.610.610.55
PAT to CFO Conversion(x)3.42.093.581.822.512.24N/A0.772.59-0.05
Working Capital Days
Receivable Days35363434363641423230
Inventory Days151817118912131310
Payable Days0000000000

Sealion Sparkle Port & Terminal Services (Dahej) Private Limited Stock News

Sealion Sparkle Port & Terminal Services (Dahej) Private Limited FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sealion Sparkle Port on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sealion Sparkle Port stood at ₹0.00.
The latest P/E ratio of Sealion Sparkle Port as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sealion Sparkle Port as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sealion Sparkle Port is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sealion Sparkle Port is ₹33.69 ( Cr.) .

About Sealion Sparkle Port & Terminal Services (Dahej) Private Limited

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.