MoneyWorks4Me

NYK Line (India) Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Shipping | Small Cap | NYK Line (India) Share Price

BSE Share Price
Not Listed

NYK Line (India) Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Shipping | Small Cap | NYK Line (India) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
9.4
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-2.99%
Return on Capital Employed (ROCE)
-1.72%
Return on Assets (ROA)
-2.68%
Operating Profit Margin
6.8%
Net Profit Margin
-47.91%
Gross Profit Margin
49%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
21.11%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-311.94%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

NYK Line (India) . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 14.4%26.8%22.7%24.8%20.2%14.7%2.2%4.8%2.1%-1.8%-
Value Creation
Index
0.00.90.60.80.40.1-0.8-0.7-0.9-1.1-

Growth Parameters

Sales 39.858.960.272.77880.17.815.211.313.714
Sales YoY Gr.-47.9%2.2%20.7%7.3%2.7%-90.3%95.1%-25.6%21.1%-
Adj EPS 15.938.64049.946.239.67.616.26.9-0.30
YoY Gr.-142.6%3.4%24.9%-7.4%-14.2%-80.8%113.7%-57.8%-103.7%-
BVPS (₹) 205.8244.3283.8333.1379.3417.5455.6468.6475.44610
Adj Net
Profit
7.317.718.322.821.118.13.57.43.1-0.10
Cash Flow from Ops. 1839.218.227.422.216.712.9-25.9-2.728-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -11.2%-29.4%20.7%21.1%
Adj EPS -163%-135.2%-132%-103.7%
BVPS9.4%4%0.4%-3%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
817.215.116.2139.91.73.51.5-0.10
Op. Profit
Mgn %
2540.633.837.435.530-15.514.7-17.26.8NAN
Net Profit
Mgn %
18.33030.431.427.122.644.648.927.7-0.80
Debt to
Equity
0000000000-
Working Cap
Days
3682822823442482492,9887037365330
Cash Conv.
Cycle
-78-93-70-54-35-10282173164770

Valuation of NYK Line (India) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales77.9780.067.8015.2211.3213.71
Operating Expenses + 50.3456.939.1013.0113.3512.83
Manufacturing Costs6.533.701.0721.861.46
Material Costs000000
Employee Cost 25.7228.073.644.404.421.93
Other Costs 18.0825.164.406.617.079.43
Operating Profit 27.6323.13-1.312.21-2.030.89
Operating Profit Margin (%) 35.4%28.9%-16.7%14.5%-17.9%6.5%
Other Income + 8.516.777.499.408.245.84
Exceptional Items 00000-9.24
Interest 0.25000.010.030.01
Depreciation 3.243.021.791.511.651.28
Profit Before Tax 32.6526.884.3910.094.53-3.79
Tax 11.519.380.982.681.432.78
Profit After Tax 21.1417.503.417.413.10-6.57
PAT Margin (%) 27.1%21.9%43.7%48.7%27.4%-47.9%
Adjusted EPS (₹)0.042.112.322.63.8-22.9
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 175.48194.74214.49223.36225.08214.60
Share Capital 4.584.584.584.584.584.58
Reserves 170.90190.17209.91218.79220.51210.03
Debt +000000
Long Term Debt000000
Short Term Debt000000
Minority Interest000000
Trade Payables1.632.171.770.230.150.85
Others Liabilities 54.52113.9454.7414.4813.5836.22
Total Liabilities 231.63310.85270.99238.07238.82251.67

Fixed Assets

Net Fixed Assets +69.126.824.021.761.711.67
Gross Block82.9614.7512.879.199.749.95
Accumulated Depreciation13.847.938.857.448.038.28
CWIP 2.4000000
Investments 58.92124.52123.87125.90123.62160.90
Inventories000000
Trade Receivables04.4712.265.954.783.86
Cash Equivalents 84.9986.58108.3986.5491.7170.85
Others Assets 16.2088.4622.4617.931714.39
Total Assets 231.63310.85270.99238.07238.82251.67
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 22.1516.6812.89-25.91-2.6828.03
PBT 32.6526.8826.158.634.53-3.79
Adjustment 0.722.860.11-2.36-3.097.75
Changes in Working Capital 0.67-2.93-2.67-29.23-1.3523.98
Tax Paid -11.90-10.13-10.70-2.95-2.770.10
Cash Flow From Investing Activity + -18.98-4.2421.7843.9610.79-71.24
Capex 0.06-4.120.12-0.30-0.700.41
Net Investments -31.5002.2002.50-52
Others 12.46-0.1119.4644.268.99-19.64
Cash Flow From Financing Activity + -0.25-00000
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid -0.25-00000
Dividend Paid 000000
Others 000000
Net Cash Flow 2.9112.4434.6718.058.11-43.20
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)12.059.451.673.391.38-2.99
ROCE (%)18.7514.522.144.612.03-1.72
Asset Turnover Ratio0.340.30.030.060.050.06
PAT to CFO Conversion(x)1.050.953.78-3.5-0.86N/A
Working Capital Days
Receivable Days020.40391.50218.40173115
Inventory Days000000
Payable Days000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NYK Line (India) Ltd. (Amalgamated) FAQs

The current trading price of NYK Line (India) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of NYK Line (India) stood at ₹0.00 Cr

The latest P/E ratio of NYK Line (India) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of NYK Line (India) as of 31-Dec-1969 is 0.00.

The 52-week high of NYK Line (India) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NYK Line (India) is ₹13.71 ( Cr.) .

Data is not available for this company.

No data found

No data found

About NYK Line (India) Ltd. (Amalgamated)

No data to display
You have 25 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now