Shipping Corporation Of India Ltd (SCI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523598 | NSE: SCI | Shipping | Small Cap

Shipping Corpn. Share Price

231.40 2.65 1.16%
as on 05-Dec'25 12:06

Shipping Corporation Of India Ltd (SCI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523598 | NSE: SCI | Shipping | Small Cap

DeciZen - make an informed investing decision on Shipping Corpn.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shipping Corporation Of India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.09
Market Cap:
10,655.2 Cr.
52-wk low:
138.3
52-wk high:
280

Is Shipping Corporation Of India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shipping Corpn.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shipping Corporation Of India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.6%2.9%1.7%2.3%5.9%6.3%9.8%10.4%8%10.3%-
Value Creation
Index
-0.5-0.8-0.9-0.8-0.6-0.6-0.3-0.2-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,0503,4473,4693,8734,4253,7034,9885,7945,0465,5925,282
Sales YoY Gr.--14.9%0.6%11.6%14.3%-16.3%34.7%16.2%-12.9%10.8%-
Adj EPS 15.82.94.8-3.47.311.616.919.712.517.816.2
YoY Gr.--81.6%64.3%-170.3%NA59.2%46.3%16.1%-36.5%42.4%-
BVPS (₹) 144.3146.7152.4149.9156.7169.6119.7136.8149.5166.3171
Adj Net
Profit
737135223-157339539789916582829756
Cash Flow from Ops. 1,4906832286689451,3411,4411,466995850-
Debt/CF from Ops. 3.98.124.57.952.72.21.82.92.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%4.8%3.9%10.8%
Adj EPS 1.3%19.6%1.7%42.4%
BVPS1.6%1.2%11.6%11.2%
Share Price 10.8% 29.1% 19.4% -2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.123.2-2.24.77.111.715.38.711.39.6
Op. Profit
Mgn %
33.222.319.620.129.231.330.829.928.332.130.7
Net Profit
Mgn %
18.23.96.4-47.714.615.815.811.514.814.3
Debt to
Equity
0.90.80.80.80.70.50.60.40.40.30.3
Working Cap
Days
143166177175166191151162214217129
Cash Conv.
Cycle
-46-48-35-40-47-33-37-39-141366

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shipping Corporation Of India Ltd.

Standalone Consolidated
TTM EPS (₹) 16.2 17.3
TTM Sales (₹ Cr.) 5,282 5,296
BVPS (₹.) 171 183.2
Reserves (₹ Cr.) 7,497 8,065
P/BV 1.34 1.25
PE 14.09 13.25
From the Market
52 Week Low / High (₹) 138.25 / 280.00
All Time Low / High (₹) 7.87 / 384.80
Market Cap (₹ Cr.) 10,655
Equity (₹ Cr.) 465.8
Face Value (₹) 10
Industry PE 11.7

Management X-Ray of Shipping Corpn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shipping Corpn. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shipping Corpn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,0503,4473,4693,8734,4253,7034,9885,7945,0465,592
Operating Expenses 2,7062,6782,7983,1603,2832,5443,4564,2363,6223,824
Manufacturing Costs1,9882,0872,1342,4712,4871,9082,7243,3012,7262,872
Material Costs0000000000
Employee Cost 485416484445474471482474499565
Other Costs 233175181244322165250460398388
Operating Profit 1,3447696717131,1431,1591,5321,5581,4241,768
Operating Profit Margin (%) 33.2%22.3%19.3%18.4%25.8%31.3%30.7%26.9%28.2%31.6%
Other Income 18315614923224321198113216193
Interest 195174180362367108161185172187
Depreciation 542566610658671628635753889951
Exceptional Items 0000000000
Profit Before Tax 78918629-75348635834733578822
Tax 3643-22447451744-67-348
Profit After Tax 753142254-122302618790800612814
PAT Margin (%) 18.6%4.1%7.3%-3.1%6.8%16.7%15.8%13.8%12.1%14.6%
Adjusted EPS (₹)16.23.15.5-2.66.513.317.017.213.117.5
Dividend Payout Ratio (%)0%0%0%0%12%2%2%3%4%38%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6,7236,8337,0986,9817,2987,9025,5776,3716,9647,744
Share Capital 466466466466466466466466466466
Reserves 6,2586,3676,6326,5156,8327,4365,1115,9066,4987,278
Minority Interest0000000000
Debt4,5564,0524,5814,1143,6643,0862,5761,9141,8341,509
Long Term Debt4,5563,0783,3072,5271,6772,6642,1461,6591,5661,509
Short Term Debt09741,2741,5871,9864234302552690
Trade Payables1,0991,1529841,2739568331,2361,3931,335807
Others Liabilities 2,3382,4511,7061,7871,8161,3161,0721,2331,3901,072
Total Liabilities 14,71714,48714,36914,15513,73313,13710,46110,91211,52311,132

Fixed Assets

Gross Block15,85115,94615,98615,59515,21815,36513,03213,20513,10813,537
Accumulated Depreciation4,0244,5354,6384,4764,5655,1905,4085,8026,1046,826
Net Fixed Assets 11,82711,41111,34811,11910,65310,1747,6247,4037,0046,711
CWIP 027883335834424
Investments 6675131777777787979286
Inventories8611511716013188175150174193
Trade Receivables6826596635996066306371,0181,4101,194
Cash Equivalents 1,2851,3761,1119989381,0353865531,314550
Others Assets 7718259911,1941,3251,1001,5031,6741,4992,194
Total Assets 14,71714,48714,36914,15513,73313,13710,46110,91211,52311,132

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1,4906832286689451,3411,4411,466995850
PBT 78918629-75348635834733578822
Adjustment 5406066108109375697749209631,058
Changes in Working Capital 243-46-321-0-233166-106-137-562-1032
Tax Paid -83-64-90-66-107-30-61-50161
Cash Flow From Investing Activity -11-86-471-66319-208-731-520-560-318
Capex -514-175-470-19714-196-491-476-448-292
Net Investments 379-25-12125209-114-291-123-234-136
Others 124114120105961025278121110
Cash Flow From Financing Activity -1,095-522-87-743-1,120-1,154-653-930103-1,235
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -889-1,327-207-829-1,163-676-568-60600
Interest Paid -171-170-180-239-223-125-66-112-156-142
Dividend Paid -0-0-0-00-35-12-15-20-23
Others -35974300325267-318-7-197280-1,070
Net Cash Flow 38474-330-141144-215816538-703

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.362.13.64-1.734.238.1311.7213.399.1811.07
ROCE (%)7.592.891.682.35.886.299.810.377.9810.34
Asset Turnover Ratio0.270.240.240.270.320.280.420.540.450.49
PAT to CFO Conversion(x)1.984.810.9N/A3.132.171.821.831.631.04
Working Capital Days
Receivable Days66717059506146528885
Inventory Days8111213121110101212
Payable Days0000000000

Shipping Corporation Of India Ltd Stock News

Shipping Corporation Of India Ltd FAQs

The current trading price of Shipping Corpn. on 05-Dec-2025 12:06 is ₹231.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shipping Corpn. stood at ₹10,655.2.
The latest P/E ratio of Shipping Corpn. as of 04-Dec-2025 is 14.09.
The latest P/B ratio of Shipping Corpn. as of 04-Dec-2025 is 1.34.
The 52-week high of Shipping Corpn. is ₹280.0 and the 52-week low is ₹138.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shipping Corpn. is ₹5,282 ( Cr.) .

About Shipping Corporation Of India Ltd

The Shipping Corporation of India was established on October 2nd, 1961, by the amalgamation of Eastern Shipping Corporation and Western Shipping Corporation. Starting out as a marginal Liner shipping Company with just 19 vessels, the SCI has today evolved into the largest Indian shipping Company. The SCI also has substantial interests in various segments of the shipping trade. SCI’s owned fleet includes Bulk carriers, Crude oil tankers, Product tankers, Container vessels, Passenger-cum-Cargo vessels, Phosphoric Acid / Chemical carriers, LPG / Ammonia carriers and Offshore Supply Vessels. Sailing through for nearly five decades, the SCI today has a significant presence on the global maritime map. As the country’s premier shipping line, the SCI owns and operates around one-third of the Indian tonnage, and has operating interests in practically all areas of the shipping business; servicing both national and international trades.

In view of the demand from Indian trade, the SCI has diversified into a large number of areas. The SCI is today the only Indian shipping Company operating: break-bulk services, international container services, liquid/dry bulk services, offshore services, passenger services. In addition, the SCI mans and manages a large number of vessels on behalf of various government departments and organizations. The Government of India has conferred “Navratna” status to SCI on 01.08.2008 - enhanced autonomy and delegation of powers to the Company towards capital expenditure, formation of Joint Ventures, mergers, etc.

Business area of the company

The SCI possesses all the ingredients essential for emerging as a truly world class international shipping Company. The endeavour of the management is to facilitate the release of boundless energy and initiative streams, which will be channelled for the growth and prosperity of the Company and the nation.

Services

  • Tankers
  • Bulk Carriers
  • Container
  • Offshore
  • Break Bulk
  • Coastal & Passenger Services
  • Chartering
  • Lighterage
  • Dry Docking
  • Shipbuilding Consultancy

Awards

  • 1993: Partnership-Cooperation-Growth
  • 2005: Sign of Honour
  • 2007: KEIC Export Credit Facility
  • 2010: Sole Underwriter & Mandated Lead Arranger
  • 2011: International Maritime Offshore Logistics
  • 2011: Platinum Award
  • 2011: The Tanker Operator Award
  • 2011: The Education & Training Award
  • 2011: The Corporate Social Responsibility Award
  • 2012: Plaque of Appreciation
  • 2012: Western India Regional Council Award
  • 2012: BHP Award
  • 2012: NIPM National Award for best HR Practices
  • 2013: The Gateway Awards
  • 2013: Charter Agreement
  • 2013: Institute of Shipping
  • 2013: Appreciation Award
  • 2014: The Gateway Awards
  • 2014: CMA CFO Award
  • 2014: Maritime Training Institute of SCI, Mumbai
  • 2014: Port Container Terminal Award
  • 2014: Organization with Innovative HR Practices
  • 2015: Samundra Manthan Award
  • 2015: Most Influential CFOs of India Awards
  • 2015: Samundra Manthan Award
  • 2015: Samundra Manthan Award
  • 2015: Cricket Match - Winner SCI vs CMT
  • 2015: Silver Award
  • 2015: Tennis Cricket Tournament Award
  • 2016: 53rd National Martime Day
  • 2016: Geological Survey of India
  • 2016: O&M Contract Award
  • 2016: 53rd National Martime Day
  • 2016: CFO Award for Excellence
  • 2016: GRE champion
  • 2016: India CFO Award
  • 2016: Most Influential CFOs of India Awards
  • 2016: Institute of Public Enterprises - Women Super Achievers Award to Mrs. Sashikala Charles
  • 2016: Most Compassionate Employer of Indian SEAFARERS Award
  • 2016: 53rd National Martime Day
  • 2016: 53rd National Martime Day
  • 2017: India Seatrade Award
  • 2017: Most Caring Award
  • 2017: Guest of Honor Award
  • 2018: Rolling Trophy for good governance
  • 2018: Best Woman Employee
  • 2018: Western India Regional Council Award
  • 2018: India Maritime Awards
  • 2018: India Maritime Award
  • 2018: Cricket Match - Winner SCI vs CMT
  • 2020: WISTA India Personality of the Year 2020 award - Mrs. H.K. Joshi, CMD, SCI
  • 2020: Diversity & Equality Award - Seatrade Maritime Awards Middle East, Indian Subcontinent & Africa
  • 2020: SKOCH Award - Environment and Sustainability
  • 2020: MaritimeSheEO2020-‘Best Practices in Diversity’
  • 2020: TMSA- The Shipping Company of the Year
  • 2020: Nautical Institute, London - Certificate of appreciation for Rescue Mission
  • 2020: Nautical Institute, London - Crew Management during Pandemic -Certificate of Appreciation
  • 2020: The National Union of Seafarers of India (NUSI)- highest number of women seafarers on Merchant Navy
  • 2020: WIPS - Life Time Achievers Award, 2020 - Mrs. M.Shetty,CM
  • 2020: WIPS - Best Enterprise Award
  • 2020: CEO with HR Orientation - Mrs. H. K. Joshi, CMD-SCI
  • 2020: World HRD Congress 2020

Milestones

  • 1961: On October 2, The Shipping Corporation of India was incorporated by amalgamation of Eastern Shipping Corporation and Western Shipping Corporation as India’s first public sector company in shipping
  • 1964: Diversified into crude oil transportation
  • 1973: Jayanti Shipping Company merged with SCI
  • 1975: Acquired the first Indian very large crude carrier (VLCC)
  • 1975: SCI forms Irano Hind Shippping Company, a joint venture with the Islamic Republic of Iran Shipping Lines
  • 1984: Diversified into offshore segment, acquired anchor handling cum towing supply vessels or Offshore supply Vessels (OSVs)
  • 1986: Mogul Line Ltd. merged with SCI
  • 1987: Set up its own Maritime Training Institute (MTI) in mumbai which is a regional training centre by UNCTAD
  • 1987: MTI commissioned India’s first Global Maritime Distress Safety System (GMDSS) Laboratory
  • 1991: Diversification into chemical tankers and cryogenic operations
  • 1992: Disinvestment of 18.5% in favour of FIs, Mutual Funds, Banks and FIIs
  • 1992: SCI’s scrip listed on major Indian Stock Exchanges
  • 1993: Acquired Cellular Vessels to start Cellular Container Service
  • 1994: Second divestment of 1.37% in favour of FIs, Mutual Funds and Banks
  • 2000: Government of India Conferred ‘Mini Ratna’ status for enhancing the company’s Board powers for capital investment
  • 2001: Diversified into LNG transportation through joint venture companies with consortium partners, Japanese Shipping Lines MOL, NYK and K-Line; Qatar Shipping Company, Qatar Gas Transport Company and Petronet LNG
  • 2004: Completed International Ship & Port Facility Security Code (ISPS) certification of 70 ships well ahead of deadline
  • 2005: Acquired the largest ship in India’s registry - Very Large Crude Carrier (VLCC) 316000 DWT
  • 2005: First Indian Shipping company to cross the Rs. 1000 crore mark in Net Profit
  • 2006: Crossed the Rs. 1000 crore mark in Net Orofit yet again
  • 2006: ‘Excellent’ rating under MoU system consecutively for 16 years
  • 2007: Rs. 1000 crore mark crossed in Net Profit for the third consecutive year
  • 2007: Won the ‘Ship Owner Operator of the Year 2007’ Awards at the Sea Trade and Lloyds List ME&I Awards 2007
  • 2007: Signed its biggest ever ship building order with Hyundai of Korea for 4 Aframax Crude Oil Tankers and 2 LR-II size Product Tankers
  • 2008: ISO 9000 certification obtained
  • 2008: Conferred ‘Navratna’ status by the Government of India
  • 2008: Issued Bonus Shares in the ratio 1:2
  • 2009: Commenced independent management of LNG tankers
  • 2009: Awarded the ‘The Safest and Most Environmentally Conscious Indian Shipping Company’ on occasion of world Maritime Day 2009
  • 2010: In November 2010, Further Public Offer (FPO) through 100% book building process, comprising of a ‘fresh issue’ of 42,345,365 equity shares and an ‘offer for sale’ (OFS) of 42,345,365 equity shares by the President of India.  Post the disinvestment, the paid up capital increased to Rs.465.79 crore and the Government’s shareholding in SCI reduced from 80.12% to 63.75%.
  • 2015: Compliance with Integrated Management System (IMS)for all ships and establishments (covering Environmental Management System, ISO 14001: 2004, Occupational Health and Safety Assessment System OHSAS 18001: 2007 and Quality Management System QMS 9001:2008) in December 2015.
  • 2017: In April 2017, the then SCI’s total fleet strength of 70 vessels aggregating to 6.01mndwt. crossed the 6 mn dwt tonnage mark.
  • 2018: SCI’s MPSV (multi purpsoe support vessel) “SCI Sabarmati” supports Indian Navy in sea trials of 1st DSRV(Deep Submergence Rescue Vehicle) of India.
  • 2019: SCI expands horizon by entering into technical consultancy service to Govt. Dept. (A&N Administration) for disposal of vessel -m.v.'Akbar'
  • 2019: Technical consultancy to SSNNL(Sardar sarovar Narmada Nigam Ltd.) for running ferry service at the world’s tallest statue- ‘Statue of Unity’.
  • 2020: SCI recognized by the NUSI for employing the highest number of women seafarers in Merchant Navy
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×