SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Surya Funcity Ltd (532028)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532028 NSE: Amusement Parks/Recreation/Club | Small Cap | Surya Funcity Share Price

BSE Share Price
Not Listed

Surya Funcity Ltd (532028)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532028 NSE: Amusement Parks/Recreation/Club | Small Cap | Surya Funcity Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.2
TTM Sales
₹9.5 Cr.
Book Value per Share
₹20.5
P/E Ratio
0.00
Industry PE
33.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-20.30%
Return on Capital Employed (ROCE)
-22.98%
Return on Assets (ROA)
-2.28%
Operating Profit Margin
-372%
Net Profit Margin
-512.24%
Gross Profit Margin
-372%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-93.7%
Operating Profit Growth (1 Year)
-
-163.3%
Net Profit Growth (1 Year)
-
-269.07%
Asset Quality
Promoter Holding
55.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5 Cr.
Equity
₹4.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Surya Funcity stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%0%0%0%1%0.8%0.7%1%3.3%-23%-
Value Creation
Index
NANANANA-0.9-1.0-1.0-0.9-0.8-2.6-

Growth Parameters

Sales 00003.13.33.74.55.10.310
Sales YoY Gr.-NANANANA3.5%15.1%20.9%12.4%-93.7%-
Adj EPS 0000-0.10.30.10.81.6-2.77.2
YoY Gr.-NANANANANA-58.6%566.7%97.5%-269%-
BVPS (₹) 0000128.5130.1130.4147.316.113.620.5
Adj Net
Profit
0000-00.20.10.41-1.63
Cash Flow from Ops. 00001.32.21.21.51.9-1.2-
Debt/CF from Ops. 000020.90.90.20.1-0.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-36.7%-55.9%-93.7%
Adj EPS NANA-381.3%-269%
BVPSNA-36.2%-53%-15.9%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
0000-0.10.30.10.51.4-2.342.5
Op. Profit
Mgn %
000032.63732.231.637-37234.4
Net Profit
Mgn %
0000-1.35.528.419.1-512.236
Debt to
Equity
0000000000.10
Working Cap
Days
000015244484749856353
Cash Conv.
Cycle
0000-14-12-13-9-550251

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.282.303.143.253.744.525.080.32
Operating Expenses + 1.441.552.122.052.543.093.201.51
Manufacturing Costs0.840.9000001.040.45
Material Costs000.050.030.0200.070
Employee Cost 001.050.971.191.441.540.93
Other Costs 0.600.651.021.041.331.650.550.13
Operating Profit 0.840.751.031.201.201.431.88-1.19
Operating Profit Margin (%) 36.9%32.7%32.6%37.0%32.1%31.6%37.0%-372.0%
Other Income + 000.090.070.100.140.250.05
Exceptional Items 00000-0.0200
Interest 0.340.270.470.360.270.130.060.05
Depreciation 0.420.440.720.740.800.800.810.83
Profit Before Tax 0.080.04-0.070.180.230.611.25-2.02
Tax 0.010.01-0.0300.160.240.28-0.39
Profit After Tax 0.070.03-0.040.180.080.370.97-1.64
PAT Margin (%) 3.1%1.4%-1.3%5.5%2.0%8.1%19.1%-512.0%
Adjusted EPS (₹)0.10.1-0.10.30.10.81.8-3.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Surya Funcity - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 15.5015.5468.9969.857070.5271.3269.93
Share Capital 5.375.375.375.375.375.445.445.44
Reserves 10.1310.1763.6264.4864.6365.0865.8964.49
Debt +3.243.402.551.991.130.350.100.91
Long Term Debt3.243.401.751.080.32000
Short Term Debt000.800.900.810.350.100.91
Minority Interest00000000
Trade Payables0.230.110.060.070.100.080.120.12
Others Liabilities 0.080.120.540.851.080.820.940.24
Total Liabilities 19.0519.1672.1472.7672.3171.7672.4971.21

Fixed Assets

Net Fixed Assets +16.4516.3671.2071.7571.1270.4469.9669.13
Gross Block20.6020.9571.2071.7571.1270.4480.8680.87
Accumulated Depreciation4.154.59000010.9011.74
CWIP 0.200.540.0800000
Investments 000.340.340.340.340.340.34
Inventories000000.0100
Trade Receivables0.040.040.010.020.040.070.060.06
Cash Equivalents 000.160.250.270.381.411.02
Others Assets 2.372.220.350.400.540.510.720.66
Total Assets 19.0519.1672.1472.7672.3171.7672.4971.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 0.440.411.252.221.211.531.91-1.21
PBT 0.080.06-0.070.210.230.611.25-2.02
Adjustment 0.420.441.1021.070.940.531.07
Changes in Working Capital -0.05-0.060.240-0.08-0.010.17-0.21
Tax Paid -0.01-0.01-0.01-0-0.01-0.01-0.05-0.05
Cash Flow From Investing Activity + -0.36-0.690.06-1.22-0.17-0.14-1.500.41
Capex -0.36-0.69-0.19-1.22-0.17-0.14-0.33-0
Net Investments 000.25000-1.190.36
Others 0000000.020.05
Cash Flow From Financing Activity + 0.690.16-1.21-0.91-1.03-1.28-0.560.77
Net Proceeds from Shares 000000.0700
Net Proceeds from Borrowing 0.110.13-0.56-0.66-0.70-0.78-0.300
Interest Paid 00-0.46-0.35-0.24-0.10-0.01-0.05
Dividend Paid 00000000
Others 0.590.03-0.190.10-0.09-0.47-0.250.81
Net Cash Flow 0.78-0.120.100.090.020.11-0.15-0.03

Financial Ratio

PARTICULARSMar'09Mar'10Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)1.320.59-0.110.260.110.522.47-20.3
ROCE (%)4.873.5610.750.711.043.29-22.98
Asset Turnover Ratio0.120.120.070.040.050.060.070
PAT to CFO Conversion(x)6.2913.67N/A12.3315.134.141.97N/A
Working Capital Days
Receivable Days5.906.102.901.402.604.504.7067.20
Inventory Days000.100.1000.700.403.40
Payable Days00574.306871,968.408,732.30510.200

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Surya Funcity Ltd FAQs

The current trading price of Surya Funcity on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Surya Funcity stood at ₹0.00 Cr

The latest P/E ratio of Surya Funcity as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Surya Funcity as of 31-Dec-1969 is 0.00.

The 52-week high of Surya Funcity is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surya Funcity is ₹9.54 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Surya Funcity Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: