Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Chalet Hotels Ltd (CHALET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542399 NSE: CHALET Hotel, Resort & Restaurants | Small Cap | Chalet Hotels Share Price

₹895.40 12.40 (1.40%)

As on 24-Sep'26 16:59

Chalet Hotels Ltd (CHALET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542399 NSE: CHALET Hotel, Resort & Restaurants | Small Cap | Chalet Hotels Share Price

₹895.40 12.40 (1.40%)

As on 24-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19,609 Cr.
Current Price
₹895.4
52-Week Low / High
₹690 / 1,031
TTM EPS
₹24.1
TTM Sales
₹2,387 Cr.
Book Value per Share
₹172.3
P/E Ratio
37.13
Lower than its 5-year historical median
Industry PE
40
Price to Book (P/B)
5.20
Lower than its 5-year historical median
Price to Sales (P/S)
8.21
Lower than its 5-year historical median
EV/EBITDA
19.62
Lower than its 5-year historical median
Dividend Yield
0.22%
Profitability Efficiency
Return on Equity (ROE)
19.20%
Outperforms industry median
Return on Capital Employed (ROCE)
17.19%
Outperforms industry median
Return on Assets (ROA)
9.00%
Operating Profit Margin
43%
Net Profit Margin
23.29%
Gross Profit Margin
37.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
58.01%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
61.36%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
352.68%
Asset Quality
Promoter Holding
67.29%
Pledged shares (%) of Promoter's holding (%)
31.91%
Reserves
₹3,553 Cr.
Equity
₹219 Cr.
Face Value
₹10
All Time Low / High
₹99.00 / 1080.00

Chalet Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Fair

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Chalet Hotels Ltd a good quality company?
Chalet Hotels Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Chalet Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Chalet Hotels Ltd vs industry peers?
Chalet Hotels Ltd revenue CAGR is 57.52%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Chalet Hotels Ltd?
Promoters hold 67.29% of the Chalet Hotels Ltd, with 31.91% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Chalet Hotels Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 32.19% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chalet Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ9.9%1.8%7.9%7.4%-2.3%-0.1%10.5%10.3%12.2%17.9%-
Value Creation
Index ⓘ		-0.3-0.9-0.4-0.5-1.2-1.0-0.2-0.2-0.10.3-

Growth Parameters ⓘ
Sales ⓘ7377969879762765081,1281,3921,6272,5702,168
Sales YoY Gr.-7.9%24.1%-1.1%-71.8%84.3%122.2%23.3%16.9%58%-
Adj EPS ⓘ1.9-10.35.6-5.5-3.69.913.67.630.425
YoY Gr.--151.1%NA1693.6%-198%NANA37.8%-43.8%298.4%-
BVPS (₹) ⓘ3330.570.575.469.765.575.189.8140.4170.9174.9
Adj Net
Profit ⓘ		28.6-16.46.5114-112-73.5202279167666548
Cash Flow from Ops. ⓘ20325036025663.362.5494712970992-
Debt/CF from Ops. ⓘ12.910.84.3731.140.55.73.92.42.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ14.9%56.3%31.6%58%
Adj EPS ⓘ36.2%NA45.6%298.4%
BVPSⓘ20.1%19.6%31.6%21.7%
Share Price - 32.8% 17.9% -10.1%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		5.4-3.20.77.6-7.5-5.31416.46.819.514.5
Op. Profit
Mgn % ⓘ		33.130.834.536.55.119.837.541.143.743.545.3
Net Profit
Mgn % ⓘ		3.9-2.10.711.7-40.6-14.517.92010.325.925.3
Debt to
Equity ⓘ		5.25.21.11.21.41.91.81.50.80.6-
Working Cap
Days ⓘ		29631625125498449522024129220594
Cash Conv.
Cycle ⓘ		112104819045823981556716-3

Valuation of Chalet Hotels - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *31.9331.9331.9331.9331.9331.9331.9331.9231.9131.91
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales7377969879812865081,1281,4171,7182,770
Operating Expenses ⓘ + 4945516686382794097118339821,582
Manufacturing Costs14519620120595161277322382500
Material Costs6750111852453135106117493
Employee Cost 11912814515289100151195234288
Other Costs ⓘ 1621772121967096148210249302
Operating Profit ⓘ 2442453193437984185857361,187
Operating Profit Margin (%) 33.0%30.8%32.3%35.0%2.5%19.4%37.0%41.2%42.8%42.9%
Other Income ⓘ + 187564828222285203643
Exceptional Items ⓘ -7-122-4-4-4-44200-1
Interest ⓘ 218212266146152144154197159180
Depreciation ⓘ 127112115113117118117138179230
Profit Before Tax ⓘ 79-145-18107-245-147273269434819
Tax ⓘ -48-52-111-109-7290-9292174
Profit After Tax 127-93-8106-135-75183278142645
PAT Margin (%) 17.3%-11.7%-0.8%10.8%-47.4%-14.8%16.2%19.6%8.3%23.3%
Adjusted EPS (₹)8.4-5.4-0.45.0-6.8-4.08.913.56.529.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%6.80%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4674961,4211,5521,4131,3391,5321,8383,0323,686
Share Capital ⓘ 152.14171.10205.02205.02205.02205.02205.03205.47218.46218.99
Reserves ⓘ 3153241,2161,3471,2081,1341,3271,6322,8133,467
Debt +2,3752,3791,4111,7051,8412,1482,2211,9441,8882,046
Long Term Debt2,0512,2151,3391,6641,7572,1432,2081,8551,5531,884
Short Term Debt32516372408451389335162
Minority Interest003-0-0-0-0-0-1-1
Trade Payables85861221068387150207171165
Others Liabilities ⓘ 5986615305654736158841,5991,9591,390
Total Liabilities ⓘ 3,5253,6213,4873,9273,8094,1884,7865,5877,0497,287

Fixed Assets

Net Fixed Assets ⓘ +2,1962,1462,0722,3052,0852,0572,2062,5613,2123,429
Gross Block2,8692,9132,9153,2583,1123,1683,4103,8544,6184,962
Accumulated Depreciation6727688429531,0271,1111,2041,2931,4051,533
CWIP ⓘ 2122348836329837183132
Investments ⓘ 04554671010929
Inventories319312395392391393413542633269
Trade Receivables30554842314459557869
Cash Equivalents 33328312846100122132186309
Others Assets ⓘ 9251,0518499681,2171,5551,8822,2502,6493,049
Total Assets ⓘ 3,5253,6213,4873,9273,8094,1884,7865,5877,0497,287
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 20124936625260624776899501,067
PBT ⓘ 79-145-18101-248-153273269434819
Adjustment ⓘ 152395364256271257204339320390
Changes in Working Capital ⓘ -241127-78-9-45-41372831
Tax Paid ⓘ -7-12-6-264743-55-87-143
Cash Flow From Investing Activity ⓘ + 325-129147-394-50-396-592-635-1,385-575
Capex -114-61-36-90-47-40-171-428-964-338
Net Investments 467-33-69-309-10-362-415-254-392-206
Others ⓘ -28-35252566-646-30-32
Cash Flow From Financing Activity ⓘ + -463-157-523133-34411126-108496-466
Net Proceeds from Shares ⓘ 0095300001399020
Net Proceeds from Borrowing ⓘ -185247-1,13419910849520238-336-62
Interest Paid ⓘ -224-210-249-135-142-130-138-175-139-193
Dividend Paid ⓘ 000000000-22
Others ⓘ -54-194-92690466115-20-210
Net Cash Flow ⓘ 63-37-10-8-247711-536125
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)25.9-19.3-0.87.12-9.14-5.4512.7716.515.8519.2
ROCE (%)9.952.127.997.89-2.67-0.0710.4110.211.4117.19
Asset Turnover Ratio0.210.220.280.260.070.130.250.270.270.39
PAT to CFO Conversion(x)1.58N/AN/A2.38N/AN/A2.612.486.691.65
Working Capital Days
Receivable Days11.8019.501916.6046.2026.7016.6014.7014.209.70
Inventory Days159.60144.70130.70146.60500.80282130.40123124.8059.40
Payable Days406624.80342.40488.301,445.30588.40320.20617.60591.30124.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chalet Hotels Ltd FAQs

The current trading price of Chalet Hotels on 24-Sep-2026 16:59 is ₹895.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of Chalet Hotels stood at ₹19,608.7 Cr

The latest P/E ratio of Chalet Hotels as of 23-Sep-2026 is 35.81.

The latest P/B ratio of Chalet Hotels as of 23-Sep-2026 is 5.12.

The 52-week high of Chalet Hotels is ₹1,030.6 and the 52-week low is ₹690.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chalet Hotels is ₹2,168 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Chalet Hotels Ltd is a average quality company.

The key valuation ratios of Chalet Hotels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Chalet Hotels Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Chalet Hotels Ltd

Chalet Hotels is an owner, developer, asset manager, and operator of high-end hospitality assets, with a presence across key metro markets in India. As part of the K Raheja Corp Group, the company draws on a strong real estate legacy to bring an institutional, asset-led approach to hospitality. The company’s portfolio combines hotel ownership, underpinned by operational excellence, to create long-term value for guests, shareholders and the communities it serves. Majority of its hotels are operated by international brands such as Marriott International and The Accor.

The company’s core competency lies in identifying, developing, and managing high-quality hospitality and commercial assets across key urban markets. The portfolio also includes leisure assets situated at a drivable distance from key airports. The company’s hospitality portfolio is built through long-standing partnerships with leading global hospitality brands. This enables us to serve the needs of business and leisure travellers across major demand centers.

Business area of the company

The company is primarily engaged in the business of hospitality (hotels), rental and annuity business and real estate development.

Awards and recognitions

  • 2020-21: Marriott Bengaluru, Whitefield recognised as the ‘Best of the Best’ at the Travellers’ Choice Awards
  • 2020-21: Lake View Cafe recognised for the Best Buffet by Times Food Nightlife Awards
  • 2020-21: Four Points by Sheraton Navi Mumbai, recognised in ‘Swachh Bharat Mission - Navi Mumbai’ by Navi Mumbai Municipal Corporation
  • 2020-21: Renaissance Mumbai Convention Centre Hotel, Mumbai awarded in Star Mice Hotel category at EEA
  • 2020-21: Four Points by Sheraton received award for Excellence in Hospitality by Awaaz Today
  • 2020-21: Lakeside Chalet - Marriott Executive Apartments awarded the Leading Serviced Apartments/Hotel/Resort by South Asian Travel Awards
  • 2020-21: JW Marriott, Sahar recognised among the Top 10 - Innovations adopted by Hotels list
  • 2020-21: JW Marriott, Sahar awarded the Best Luxury Brunch in the City at WHO Awards
  • 2022-23: India’s Great Mid-size Workplaces 2022-2023 at Rank No. 4
  • 2022-23: India’s Best Workplaces for Women 2022 - Mid-size (Top 10)
  • 2023-24: India’s Best Workplaces for Women 2023 – Mid-size (Top 50)
  • 2023-24: India’s Great Mid-size Workplaces 2023-2024

Milestones

  • 2000: Lakeside Chalet, Marriott Executive Apartments, Mumbai
  • 2001: Renaissance Mumbai Convention Centre Hotel
  • 2009: Four Points by Sheraton Navi Mumbai, Vashi
  • 2009: The Westin Hyderabad Mindspace
  • 2012: Inorbit Mall, Whitefield Bengaluru
  • 2013: Marriott Hotel Whitefield Bengaluru
  • 2014: Commercial Tower Whitefield Bengaluru
  • 2015: JW Marriott Mumbai Sahar
  • 2018: The Orb Retail and Commercial Tower, Sahar Mumbai
  • 2019: Listing on National Stock Exchange and Bombay Stock Exchange
  • 2020: Acquisition of Novotel Pune Nagar Road
  • 2023: ATHIVA Resort & Spa, Khandala (erstwhile The Dukes Retreat, Khandala)
  • 2023: Lunch of All-Women Run Hotel, The Westin Hyderabad Hitec City
  • 2024: Aravali Marriott Resort & Spa, Delhi NCR (erstwhile Courtyard By Marriott Aravali Resort, NCR)
  • 2025: The Westin Resort & Spa, Himalayas
  • 2025: Athiva Resort & Spa, Khandala

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now