Chalet Hotels Ltd (CHALET) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542399 | NSE: CHALET | Hotel, Resort & Restaurants | Small Cap

Chalet Hotels Share Price

892.30 -4.70 -0.52%
as on 05-Dec'25 14:26

Chalet Hotels Ltd (CHALET) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542399 | NSE: CHALET | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Chalet Hotels

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Chalet Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
33.92
Market Cap:
19,620.9 Cr.
52-wk low:
643.7
52-wk high:
1,080

Is Chalet Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Chalet Hotels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chalet Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%10%2.1%8%7.9%-2.7%-0.1%10.4%10.2%11.4%-
Value Creation
Index
-0.9-0.3-0.8-0.4-0.4-1.2-1.0-0.2-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5827377969879812865081,1281,4171,7182,610
Sales YoY Gr.-26.6%7.9%24.1%-0.6%-70.9%77.8%122.2%25.6%21.2%-
Adj EPS -7.21.7-0.90.45.4-6.5-3.69.613.66.326.4
YoY Gr.-NA-155.3%NA1405.6%-220.7%NANA41.1%-53.5%-
BVPS (₹) 3430.72969.375.768.965.374.789.5138.8156.1
Adj Net
Profit
-10925.9-16.17.4111-134-74197279138578
Cash Flow from Ops. 79.320124936625260.262.2477689950-
Debt/CF from Ops. 29.613.1114.27.534.240.75.94.32.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%11.9%50.1%21.2%
Adj EPS NA3.1%NA-53.5%
BVPS16.9%12.9%28.6%55.2%
Share Price - 37.5% 34.7% -0%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-195.3-3.30.87.5-9-5.413.716.45.617.9
Op. Profit
Mgn %
24.53330.834.435.42.519.737.341.44342.3
Net Profit
Mgn %
-18.83.5-20.811-47-14.617.519.7822.2
Debt to
Equity
4.65.65.51.11.21.51.91.81.60.80.5
Working Cap
Days
33829631625124285146021722025176
Cash Conv.
Cycle
2121121048188443238805364-61

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Chalet Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 27.8 26.4
TTM Sales (₹ Cr.) 2,474 2,610
BVPS (₹.) 158.4 156.1
Reserves (₹ Cr.) 3,247 3,196
P/BV 5.66 5.75
PE 32.30 33.92
From the Market
52 Week Low / High (₹) 643.65 / 1080.00
All Time Low / High (₹) 99.00 / 1080.00
Market Cap (₹ Cr.) 19,621
Equity (₹ Cr.) 218.7
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Chalet Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *31.9331.9331.9331.9331.9331.9331.9331.9331.9331.93
* Pledged shares as % of Promoter's holding (%)

Valuation of Chalet Hotels - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Chalet Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5827377969879812865081,1281,4171,718
Operating Expenses 442494551668638279409711833982
Manufacturing Costs15414519620120595161277322382
Material Costs536750111852453135106117
Employee Cost 10711912814515289100151195234
Other Costs 1281621772121967096148210249
Operating Profit 141244245319343798418585736
Operating Profit Margin (%) 24.2%33.0%30.8%32.3%35.0%2.5%19.4%37.0%41.2%42.8%
Other Income 151875648282222852036
Interest 216218212266146152144154197159
Depreciation 99127112115113117118117138179
Exceptional Items -7-7-122-4-4-4-44200
Profit Before Tax -16679-145-18107-245-147273269434
Tax -54-48-52-111-109-7290-9292
Profit After Tax -112127-93-8106-135-75183278142
PAT Margin (%) -19.3%17.3%-11.7%-0.8%10.8%-47.4%-14.8%16.2%19.6%8.3%
Adjusted EPS (₹)-7.48.4-5.4-0.45.0-6.8-4.08.913.56.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5174674961,4211,5521,4131,3391,5321,8383,032
Share Capital 152152171205205205205205205218
Reserves 3653153241,2161,3471,2081,1341,3271,6322,813
Minority Interest0003-0-0-0-0-0-1
Debt2,1612,3752,3791,4111,7051,8412,1482,2211,9441,775
Long Term Debt1,9022,0512,2151,3391,6641,7572,1432,2081,8551,553
Short Term Debt25832516372408451389222
Trade Payables6585861221068387150207171
Others Liabilities 6125986615305654736158841,5992,072
Total Liabilities 3,3553,5253,6213,4873,9273,8094,1884,7865,5877,049

Fixed Assets

Gross Block2,4232,8692,9132,9153,2583,1123,1683,4103,8544,618
Accumulated Depreciation4866727688429531,0271,1111,2041,2931,405
Net Fixed Assets 1,9382,1962,1462,0722,3052,0852,0572,2062,5613,212
CWIP 322122348836329837183
Investments 47045546710109
Inventories326319312395392391393413542633
Trade Receivables18305548423144595578
Cash Equivalents 3533328312846100122132186
Others Assets 9599251,0518499681,2171,5551,8822,2502,649
Total Assets 3,3553,5253,6213,4873,9273,8094,1884,7865,5877,049

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 792012493662526062477689950
PBT -16679-145-18101-248-153273269434
Adjustment 306152395364256271257204339320
Changes in Working Capital -56-241127-78-9-45-4137283
Tax Paid -5-7-12-6-264743-55-87
Cash Flow From Investing Activity -172325-129147-394-50-396-592-635-1,385
Capex -177-114-61-36-90-47-40-171-428-964
Net Investments 36467-33-69-309-10-362-415-254-392
Others -32-28-35252566-646-30
Cash Flow From Financing Activity 53-463-157-523133-34411126-108496
Net Proceeds from Shares 000953000013990
Net Proceeds from Borrowing 182-185247-1,13419910849520238-336
Interest Paid -191-224-210-249-135-142-130-138-175-139
Dividend Paid 0000000000
Others 61-54-194-92690466115-20
Net Cash Flow -4063-37-10-8-247711-5361

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-19.5825.9-19.3-0.87.12-9.14-5.4512.7716.515.85
ROCE (%)1.799.952.127.997.89-2.67-0.0710.4110.211.41
Asset Turnover Ratio0.180.210.220.280.260.070.130.250.270.27
PAT to CFO Conversion(x)N/A1.58N/AN/A2.38N/AN/A2.612.486.69
Working Capital Days
Receivable Days9121919174627171514
Inventory Days203160145131147501282130123125
Payable Days4294066253424881,445588320618591

Chalet Hotels Ltd Stock News

Chalet Hotels Ltd FAQs

The current trading price of Chalet Hotels on 05-Dec-2025 14:26 is ₹892.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Chalet Hotels stood at ₹19,620.9.
The latest P/E ratio of Chalet Hotels as of 04-Dec-2025 is 32.30.
The latest P/B ratio of Chalet Hotels as of 04-Dec-2025 is 5.66.
The 52-week high of Chalet Hotels is ₹1,080 and the 52-week low is ₹643.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chalet Hotels is ₹2,474 ( Cr.) .

About Chalet Hotels Ltd

Part of the K Raheja Corp group, Chalet Hotels Ltd is an owner, developer and asset manager of high-end hotels in key metro cities in India. The company focusses on driving business efficiencies right from the pre-development stage, and through the lifecycle of the asset, while and, maximising returns on every square foot owned and operated.

Business area of the company

The Company’s hotel platform comprises five operating hotels including a hotel with a co-located serviced residence, located in the key Indian cities of Mumbai, Hyderabad and Bengaluru. All the hotels are branded with globally recognized brands, such as, JW Marriott, Westin, Marriott, Marriott Executive Apartments, Renaissance and Four Points by Sheraton, which are held by Marriott Hotels India Private Limited and its affiliates. All the hotel assets are located in high density business districts of their respective metro cities with high barriers-to-entry close to airports, major business centers or commercial districts and other convenient locations. The Company has also developed commercial and retail spaces at close proximity to its hotels.

Awards and recognitions
  • FY2021: Marriott Bengaluru, Whitefield recognised as the ‘Best of the Best’ at the Travellers’ Choice Awards
  • FY2021: Lake View Cafe recognised for the Best Buffet by Times Food Nightlife Awards
  • FY2021: Four Points by Sheraton Navi Mumbai, recognised in ‘Swachh Bharat Mission - Navi Mumbai’ by Navi Mumbai Municipal Corporation
  • FY2021: Renaissance Mumbai Convention Centre Hotel, Mumbai awarded in Star Mice Hotel category at EEA
  • FY2021: Four Points by Sheraton received award for Excellence in Hospitality by Awaaz Today
  • FY2021: Lakeside Chalet - Marriott Executive Apartments awarded the Leading Serviced Apartments/Hotel/Resort by South Asian Travel Awards
  • FY2021: JW Marriott, Sahar recognised among the Top 10 - Innovations adopted by Hotels list
  • FY2021: JW Marriott, Sahar awarded the Best Luxury Brunch in the City at WHO Awards
Milestones
  • 2000: Lakeside Chalet, Marriott Executive Apartments, Mumbai
  • 2001: Renaissance Mumbai Convention Centre Hotel
  • 2009: Four Points by Sheraton Navi Mumbai, Vashi
  • 2009: The Westin Hyderabad Mindspace
  • 2012: Inorbit Mall, Whitefield Bengaluru
  • 2013: Marriott Hotel Whitefield Bengaluru
  • 2014: Commercial Tower Whitefield Bengaluru
  • 2015: JW Marriott Mumbai Sahar
  • 2018: The Orb Retail and Commercial Tower, Sahar Mumbai
  • 2019: Listing on National Stock Exchange and Bombay Stock Exchange
  • 2020: Acquisition of Novotel Pune Nagar Road
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×