MoneyWorks4Me

Chalet Hotels Ltd (CHALET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542399 NSE: CHALET Hotel, Resort & Restaurants | Small Cap | Chalet Hotels Share Price

₹908.90 11.70 (1.30%)

As on 07-Sep'26 16:59

Chalet Hotels Ltd (CHALET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542399 NSE: CHALET Hotel, Resort & Restaurants | Small Cap | Chalet Hotels Share Price

₹908.90 11.70 (1.30%)

As on 07-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19,648 Cr.
Current Price
₹908.9
52-Week Low / High
₹690 / 1,079
TTM EPS
₹24.1
TTM Sales
₹2,387 Cr.
Book Value per Share
₹172.3
P/E Ratio
37.20
Lower than its 5-year historical median
Industry PE
39.4
Price to Book (P/B)
5.21
Lower than its 5-year historical median
Price to Sales (P/S)
8.23
Lower than its 5-year historical median
EV/EBITDA
19.66
Lower than its 5-year historical median
Dividend Yield
0.22%
Profitability Efficiency
Return on Equity (ROE)
19.20%
Outperforms industry median
Return on Capital Employed (ROCE)
17.19%
Outperforms industry median
Return on Assets (ROA)
9.00%
Operating Profit Margin
43%
Net Profit Margin
23.29%
Gross Profit Margin
37.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
61.24%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
61.36%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
352.68%
Asset Quality
Promoter Holding
67.29%
Pledged shares (%) of Promoter's holding (%)
31.91%
Reserves
₹3,553 Cr.
Equity
₹219 Cr.
Face Value
₹10
All Time Low / High
₹99.00 / 1080.00

Chalet Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Chalet Hotels Ltd a good quality company?
Chalet Hotels Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Chalet Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Chalet Hotels Ltd vs industry peers?
Chalet Hotels Ltd revenue CAGR is 57.52%, compared to the industry median CAGR of 9.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Chalet Hotels Ltd?
Promoters hold 67.29% of the Chalet Hotels Ltd, with 31.91% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Chalet Hotels Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 38.95% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chalet Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 10%2.1%8%7.9%-2.7%-0.1%10.4%10.2%11.4%17.2%-
Value Creation
Index
-0.3-0.8-0.4-0.4-1.2-1.0-0.2-0.2-0.20.3-

Growth Parameters

Sales 7377969879812865081,1281,4171,7182,7702,387
Sales YoY Gr.-7.9%24.1%-0.6%-70.9%77.8%122.2%25.6%21.2%61.2%-
Adj EPS 1.7-0.90.45.4-6.5-3.69.613.66.329.524.1
YoY Gr.--155.3%NA1405.6%-220.7%NANA41.1%-53.5%367%-
BVPS (₹) 30.72969.375.768.965.374.789.5138.8168.3172.3
Adj Net
Profit
25.9-16.17.4111-134-74197279138645528
Cash Flow from Ops. 20124936625260.262.24776899501,067-
Debt/CF from Ops. 13.1114.27.534.240.75.94.32.72.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.8%57.5%34.9%61.2%
Adj EPS 37.3%NA45.3%367%
BVPS20.8%19.6%31.1%21.3%
Share Price - 39.1% 18.5% -10.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
5.3-3.30.87.5-9-5.413.716.45.619.114.2
Op. Profit
Mgn %
3330.834.435.42.519.737.341.4434344.6
Net Profit
Mgn %
3.5-20.811-47-14.617.519.7823.322.1
Debt to
Equity
5.65.51.11.21.51.91.81.60.80.6-
Working Cap
Days
29631625124285146021722025116462
Cash Conv.
Cycle
112104818844323880536416-31

Valuation of Chalet Hotels - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *31.9331.9331.9331.9331.9331.9331.9331.9231.9131.91
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales7377969879812865081,1281,4171,7182,770
Operating Expenses + 4945516686382794097118339821,582
Manufacturing Costs14519620120595161277322382500
Material Costs6750111852453135106117493
Employee Cost 11912814515289100151195234288
Other Costs 1621772121967096148210249302
Operating Profit 2442453193437984185857361,187
Operating Profit Margin (%) 33.0%30.8%32.3%35.0%2.5%19.4%37.0%41.2%42.8%42.9%
Other Income + 187564828222285203643
Exceptional Items -7-122-4-4-4-44200-1
Interest 218212266146152144154197159180
Depreciation 127112115113117118117138179230
Profit Before Tax 79-145-18107-245-147273269434819
Tax -48-52-111-109-7290-9292174
Profit After Tax 127-93-8106-135-75183278142645
PAT Margin (%) 17.3%-11.7%-0.8%10.8%-47.4%-14.8%16.2%19.6%8.3%23.3%
Adjusted EPS (₹)8.4-5.4-0.45.0-6.8-4.08.913.56.529.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%6.80%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4674961,4211,5521,4131,3391,5321,8383,0323,686
Share Capital 152171205205205205205205218219
Reserves 3153241,2161,3471,2081,1341,3271,6322,8133,467
Debt +2,3752,3791,4111,7051,8412,1482,2211,9441,8882,046
Long Term Debt2,0512,2151,3391,6641,7572,1432,2081,8551,5531,884
Short Term Debt32516372408451389335162
Minority Interest003-0-0-0-0-0-1-1
Trade Payables85861221068387150207171165
Others Liabilities 5986615305654736158841,5991,9591,390
Total Liabilities 3,5253,6213,4873,9273,8094,1884,7865,5877,0497,287

Fixed Assets

Net Fixed Assets +2,1962,1462,0722,3052,0852,0572,2062,5613,2123,429
Gross Block2,8692,9132,9153,2583,1123,1683,4103,8544,6184,962
Accumulated Depreciation6727688429531,0271,1111,2041,2931,4051,533
CWIP 2122348836329837183132
Investments 04554671010929
Inventories319312395392391393413542633269
Trade Receivables30554842314459557869
Cash Equivalents 33328312846100122132186309
Others Assets 9251,0518499681,2171,5551,8822,2502,6493,049
Total Assets 3,5253,6213,4873,9273,8094,1884,7865,5877,0497,287
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 20124936625260624776899501,067
PBT 79-145-18101-248-153273269434819
Adjustment 152395364256271257204339320390
Changes in Working Capital -241127-78-9-45-41372831
Tax Paid -7-12-6-264743-55-87-143
Cash Flow From Investing Activity + 325-129147-394-50-396-592-635-1,385-575
Capex -114-61-36-90-47-40-171-428-964-338
Net Investments 467-33-69-309-10-362-415-254-392-206
Others -28-35252566-646-30-32
Cash Flow From Financing Activity + -463-157-523133-34411126-108496-466
Net Proceeds from Shares 0095300001399020
Net Proceeds from Borrowing -185247-1,13419910849520238-336-62
Interest Paid -224-210-249-135-142-130-138-175-139-193
Dividend Paid 000000000-22
Others -54-194-92690466115-20-210
Net Cash Flow 63-37-10-8-247711-536125
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)25.9-19.3-0.87.12-9.14-5.4512.7716.515.8519.2
ROCE (%)9.952.127.997.89-2.67-0.0710.4110.211.4117.19
Asset Turnover Ratio0.210.220.280.260.070.130.250.270.270.39
PAT to CFO Conversion(x)1.58N/AN/A2.38N/AN/A2.612.486.691.65
Working Capital Days
Receivable Days11.8019.501916.6046.2026.7016.6014.7014.209.70
Inventory Days159.60144.70130.70146.60500.80282130.40123124.8059.40
Payable Days406624.80342.40488.301,445.30588.40320.20617.60591.30124.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chalet Hotels Ltd FAQs

The current trading price of Chalet Hotels on 07-Sep-2026 16:59 is ₹908.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2026 the market cap of Chalet Hotels stood at ₹19,648.2 Cr

The latest P/E ratio of Chalet Hotels as of 06-Sep-2026 is 35.88.

The latest P/B ratio of Chalet Hotels as of 06-Sep-2026 is 5.13.

The 52-week high of Chalet Hotels is ₹1,079 and the 52-week low is ₹690.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chalet Hotels is ₹2,168 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Chalet Hotels Ltd is a average quality company.

The key valuation ratios of Chalet Hotels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Chalet Hotels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Chalet Hotels Ltd

Part of the K Raheja Corp group, Chalet Hotels Ltd is an owner, developer and asset manager of high-end hotels in key metro cities in India. The company focusses on driving business efficiencies right from the pre-development stage, and through the lifecycle of the asset, while and, maximising returns on every square foot owned and operated.

Business area of the company

The Company’s hotel platform comprises five operating hotels including a hotel with a co-located serviced residence, located in the key Indian cities of Mumbai, Hyderabad and Bengaluru. All the hotels are branded with globally recognized brands, such as, JW Marriott, Westin, Marriott, Marriott Executive Apartments, Renaissance and Four Points by Sheraton, which are held by Marriott Hotels India Private Limited and its affiliates. All the hotel assets are located in high density business districts of their respective metro cities with high barriers-to-entry close to airports, major business centers or commercial districts and other convenient locations. The Company has also developed commercial and retail spaces at close proximity to its hotels.

Awards and recognitions
  • FY2021: Marriott Bengaluru, Whitefield recognised as the ‘Best of the Best’ at the Travellers’ Choice Awards
  • FY2021: Lake View Cafe recognised for the Best Buffet by Times Food Nightlife Awards
  • FY2021: Four Points by Sheraton Navi Mumbai, recognised in ‘Swachh Bharat Mission - Navi Mumbai’ by Navi Mumbai Municipal Corporation
  • FY2021: Renaissance Mumbai Convention Centre Hotel, Mumbai awarded in Star Mice Hotel category at EEA
  • FY2021: Four Points by Sheraton received award for Excellence in Hospitality by Awaaz Today
  • FY2021: Lakeside Chalet - Marriott Executive Apartments awarded the Leading Serviced Apartments/Hotel/Resort by South Asian Travel Awards
  • FY2021: JW Marriott, Sahar recognised among the Top 10 - Innovations adopted by Hotels list
  • FY2021: JW Marriott, Sahar awarded the Best Luxury Brunch in the City at WHO Awards
Milestones
  • 2000: Lakeside Chalet, Marriott Executive Apartments, Mumbai
  • 2001: Renaissance Mumbai Convention Centre Hotel
  • 2009: Four Points by Sheraton Navi Mumbai, Vashi
  • 2009: The Westin Hyderabad Mindspace
  • 2012: Inorbit Mall, Whitefield Bengaluru
  • 2013: Marriott Hotel Whitefield Bengaluru
  • 2014: Commercial Tower Whitefield Bengaluru
  • 2015: JW Marriott Mumbai Sahar
  • 2018: The Orb Retail and Commercial Tower, Sahar Mumbai
  • 2019: Listing on National Stock Exchange and Bombay Stock Exchange
  • 2020: Acquisition of Novotel Pune Nagar Road
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: