SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jungle Camps India Ltd (544304)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544304 NSE: Hotel, Resort & Restaurants | Small Cap | Jungle Camps India Share Price

₹49.01 -0.89 (-1.78%)

As on 06-Jul'26 16:59

Jungle Camps India Ltd (544304)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544304 NSE: Hotel, Resort & Restaurants | Small Cap | Jungle Camps India Share Price

₹49.01 -0.89 (-1.78%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹76 Cr.
Current Price
₹49
52-Week Low / High
₹39 / 64
TTM EPS
₹1.4
TTM Sales
₹10.3 Cr.
Book Value per Share
₹29.5
P/E Ratio
36.24
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
1.66
Lower than its 5-year historical median
Price to Sales (P/S)
7.36
Lower than its 5-year historical median
EV/EBITDA
17.68
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.67%
Outperforms industry median
Return on Capital Employed (ROCE)
8.85%
Underperforms industry median
Return on Assets (ROA)
5.72%
Operating Profit Margin
26.7%
Net Profit Margin
18.44%
Gross Profit Margin
30.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
27.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.64%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.3%
Asset Quality
Promoter Holding
69.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹30 Cr.
Equity
₹15.5 Cr.
Face Value
₹10
All Time Low / High
₹39.40 / 143.50

Jungle Camps India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Jungle Camps India Ltd a good quality company?
Jungle Camps India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jungle Camps India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jungle Camps India Ltd vs industry peers?
Jungle Camps India Ltd revenue CAGR is 24.78%, compared to the industry median CAGR of 24.39%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Jungle Camps India Ltd?
Promoters hold 69.63% of the Jungle Camps India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jungle Camps India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -9.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jungle Camps India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.2%8.9%21.9%8.9%-
Value Creation
Index
-0.3-0.40.6-0.4-

Growth Parameters

Sales 5.37810.210
Sales YoY Gr.-33.9%14.2%27%-
Adj EPS 1.20.51.41.21.4
YoY Gr.--58.2%180.4%-15.4%-
BVPS (₹) 11.19.911.828.229.5
Adj Net
Profit
0.60.31.61.92
Cash Flow from Ops. 0.51.9-0.21.3-
Debt/CF from Ops. 2.30.6-82.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA24.8%27%
Adj EPS NANA-0.3%-15.4%
BVPSNANA36.4%138.6%
Share Price - - - -17.9%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.25.415.96.74.7
Op. Profit
Mgn %
17.311.531.926.721.5
Net Profit
Mgn %
11.74.919.318.420.3
Debt to
Equity
0.20.20.20.10
Working Cap
Days
08581921,402
Cash Conv.
Cycle
0-41-25-251,251

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales5.257.038.0310.20
Operating Expenses + 4.346.225.477.47
Manufacturing Costs2.152.652.573.46
Material Costs0000
Employee Cost 0.871.411.502.16
Other Costs 1.322.161.401.85
Operating Profit 0.910.812.562.73
Operating Profit Margin (%) 17.3%11.5%31.9%26.7%
Other Income + 0.320.240.420.60
Exceptional Items 0000
Interest 0.050.110.300.26
Depreciation 0.490.380.510.59
Profit Before Tax 0.700.572.172.48
Tax 0.080.220.350.60
Profit After Tax 0.610.351.821.88
PAT Margin (%) 11.7%4.9%22.7%18.4%
Adjusted EPS (₹)1.20.51.71.2
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Jungle Camps India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.566.7012.7343.65
Share Capital 1.572.126.7515.50
Reserves 44.585.9928.15
Debt +1.171.051.663.34
Long Term Debt1.171.051.252.38
Short Term Debt000.400.96
Minority Interest0000
Trade Payables0.800.380.430.60
Others Liabilities 1.752.951.521.80
Total Liabilities 9.2811.0716.3449.39

Fixed Assets

Net Fixed Assets +4.795.986.886.66
Gross Block9.1910.7612.1912.56
Accumulated Depreciation4.404.785.315.90
CWIP 0.820.060.626.86
Investments 1.112.845.906.38
Inventories0000
Trade Receivables0.120.150.150.13
Cash Equivalents flag 0.870.630.9326.37
Others Assets 1.581.411.883
Total Assets 9.2811.0716.3449.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.531.87-0.241.28
PBT 0.700.572.172.48
Adjustment 0.530.330.220.10
Changes in Working Capital -0.671.1-2.36-0.68
Tax Paid -0.02-0.12-0.27-0.62
Cash Flow From Investing Activity + -1.76-2.40-4.32-6.50
Capex -1.29-0.75-1.12-0.37
Net Investments -0.47-1.73-3.06-0.48
Others -00.07-0.13-5.66
Cash Flow From Financing Activity + 1.78-0.024.8530.66
Net Proceeds from Shares 0.960.414.3832.52
Net Proceeds from Borrowing 0000
Interest Paid -0.05-0.06-0.26-0.19
Dividend Paid 0000
Others 0.87-0.370.74-1.68
Net Cash Flow 0.56-0.550.2925.44

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.025.6318.756.67
ROCE (%)10.28.8821.888.85
Asset Turnover Ratio0.570.690.590.31
PAT to CFO Conversion(x)0.875.34-0.130.68
Working Capital Days
Receivable Days8.207.106.804.90
Inventory Days0000
Payable Days0000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jungle Camps India Ltd FAQs

The current trading price of Jungle Camps India on 06-Jul-2026 16:59 is ₹49.01.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Jungle Camps India stood at ₹75.96 Cr

The latest P/E ratio of Jungle Camps India as of 05-Jul-2026 is 36.24.

The latest P/B ratio of Jungle Camps India as of 05-Jul-2026 is 1.66.

The 52-week high of Jungle Camps India is ₹64.35 and the 52-week low is ₹39.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jungle Camps India is ₹10.32 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jungle Camps India Ltd is a below average quality company.

The key valuation ratios of Jungle Camps India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jungle Camps India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jungle Camps India Ltd

Jungle Camps India Limited was originally incorporated as “Pench Jungle Resorts Private Limited” under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated July 22, 2002, issued by the Registrar of Companies, NCT of Delhi. Subsequently, the name of the company was changed to “Jungle Camps India Private Limited” pursuant to shareholders resolution passed at Extra-ordinary General Meeting held on January 02, 2024. A fresh Certificate of Incorporation consequent upon change of name was issue by the Registrar of Companies, NCT of Delhi on February 15, 2024. Thereafter, the company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting held on April 23, 2024 and the name of the company was changed to “Jungle Camps India Limited”. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company was issued by the Registrar of Companies, NCT of Delhi on June 13, 2024.

Jungle Camps India was founded in 2002 and its first lodge Pench Jungle Camp situated in the natural forested estate, the founding lodge provided an intimate connection with the jungles. This was followed by the launch of Kanha Jungle Camp in 2018. The interim years provided a learning curve to the team. Due to the positive feedback and encouragement from the guests and the trade alike, there were more lodges added to the expansion plan -Tadoba Jungle Camp in 2021 and Rukhad Jungle Camp in 2022.

The company is focused on delivering the luxury with conservation focused camps were set up not only as a business venture but to offer its guests a unique and memorable experience in the most natural and rustic environment. The aim was to offer authentic, responsible and immersive experience to every guest and to showcase the best Indian wildlife and hospitality has to offer.

Business area of the company 

The company is engaged in the business of setting up and operating jungle camps, restaurants and motels.

Awards, accreditations and recognitions

  • 2023: Awarded as the “Trip Advisor Travellers Choice” from Trip Advisor at the award ceremony.
  • 2019: Awarded as the “Best Wildlife Resort in India” on the occasion of Global Excellence Award, 2019 held at Mumbai on October 12, 2019.
  • 2018: Awarded by the Madhya Pradesh State Tourism as the Best Eco-Friendly Hotel from MP Tourism.
  • 2017: Awarded by Booking.com in 2017 for Guest Review Award, 2017.
  • 2009: Awarded by the Madhya Pradesh State Tourism on May 24, 2009.

History and milestones

  • 2006: Commencement of operations at Pench Jungle Camp. 
  • 2022: Commencement of operations at Bison Highway Retreat. 
  • 2023: Commencement of operations at Rukhad Jungle Camp. 
  • 2024: Commencement of operations at Midway Retreat, Deur Kothar.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: