MoneyWorks4Me

Krishna GVK Luxury Hotels Ltd (TAJGVK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532390 NSE: TAJGVK Hotel, Resort & Restaurants | Small Cap | Krishna GVK Luxury Share Price

₹343.45 15.05 (4.58%)

As on 02-Sep'26 16:59

Krishna GVK Luxury Hotels Ltd (TAJGVK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532390 NSE: TAJGVK Hotel, Resort & Restaurants | Small Cap | Krishna GVK Luxury Share Price

₹343.45 15.05 (4.58%)

As on 02-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,153 Cr.
Current Price
₹343.5
52-Week Low / High
₹282 / 540
TTM EPS
₹15.9
TTM Sales
₹477 Cr.
Book Value per Share
₹119.5
P/E Ratio
21.66
Lower than its 5-year historical median
Industry PE
39.5
Price to Book (P/B)
2.87
Lower than its 5-year historical median
Price to Sales (P/S)
4.52
In line with its 5-year historical median
EV/EBITDA
14.02
In line with its 5-year historical median
Dividend Yield
0.58%
Profitability Efficiency
Return on Equity (ROE)
17.23%
Outperforms industry median
Return on Capital Employed (ROCE)
22.80%
Outperforms industry median
Return on Assets (ROA)
12.34%
Operating Profit Margin
31%
Net Profit Margin
24.67%
Gross Profit Margin
36%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.43%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.66%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
23.32%
Asset Quality
Promoter Holding
71.00%
Pledged shares (%) of Promoter's holding (%)
20.84%
Reserves
₹737 Cr.
Equity
₹12.5 Cr.
Face Value
₹2
All Time Low / High
₹2.40 / 539.95

Krishna GVK Luxury Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Krishna GVK Luxury Hotels Ltd a good quality company?
Krishna GVK Luxury Hotels Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Krishna GVK Luxury Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Krishna GVK Luxury Hotels Ltd vs industry peers?
Krishna GVK Luxury Hotels Ltd revenue CAGR is 38.16%, compared to the industry median CAGR of 9.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Krishna GVK Luxury Hotels Ltd?
Promoters hold 71.00% of the Krishna GVK Luxury Hotels Ltd, with 20.84% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Krishna GVK Luxury Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Krishna GVK Luxury Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 7.7%9.3%9.9%10%-2.8%6.6%23.5%20%22.3%22.8%-
Value Creation
Index
-0.5-0.3-0.3-0.3-1.2-0.50.70.40.60.6-

Growth Parameters

Sales 26428831731394.2227384408450474477
Sales YoY Gr.-9%9.9%-1.3%-69.9%141.1%68.9%6.4%10.2%5.4%-
Adj EPS 1.43.33.93.8-4.21.612.71215.118.715.9
YoY Gr.-140.3%15.6%-1.6%-211.3%NA705.7%-5.9%26.3%23.3%-
BVPS (₹) 57.860.763.965.661.46375.686.5100116.6119.5
Adj Net
Profit
8.720.924.223.8-26.59.979.875.194.911799
Cash Flow from Ops. 60.974.65974.65.353.199.9124116146-
Debt/CF from Ops. 4.23.13.32.2343.210.500.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.7%38.2%7.3%5.4%
Adj EPS 33.5%NA13.6%23.3%
BVPS8.1%13.7%15.5%16.5%
Share Price 9.9% 22.1% 13.1% -20.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
2.45.66.25.9-6.72.518.414.816.217.213.4
Op. Profit
Mgn %
2224.921.923.7-2.322.83131.930.93130.4
Net Profit
Mgn %
3.37.37.67.6-28.14.420.818.421.124.720.9
Debt to
Equity
0.70.60.50.40.50.40.20.100.1-
Working Cap
Days
138140123115367147103104948765
Cash Conv.
Cycle
-57-78-59-49-114-94-77-83-94-818

Valuation of Krishna GVK Luxury - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0030.2730.2720.84
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales26428831731394227384408450474
Operating Expenses + 20721724823896175265279311327
Manufacturing Costs737397873263108115123118
Material Costs31323533112538363841
Employee Cost 61626567285069778595
Other Costs 42495152253750516574
Operating Profit 58726974-252119129139147
Operating Profit Margin (%) 21.9%24.8%21.8%23.7%-2.3%22.8%31.0%31.6%30.9%31.0%
Other Income + 5371312931228
Exceptional Items 3000000000
Interest 292522232019151395
Depreciation 18171717171615141313
Profit Before Tax 19323836-3619118105129158
Tax 8111412-10938313441
Profit After Tax 10212424-2610807495117
PAT Margin (%) 3.9%7.3%7.7%7.6%-28.1%4.4%20.8%18.2%21.1%24.7%
Adjusted EPS (₹)1.73.43.93.8-4.21.612.711.915.118.7
Dividend Payout Ratio (%)24.20%17.90%15.50%0%0%0%7.90%12.60%13.20%10.70%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 362381401411385395474542627731
Share Capital 13131313131313131313
Reserves 350368388399372382462530615718
Debt +2271971601411401186829049
Long Term Debt2271971601401371186829049
Short Term Debt0001300000
Minority Interest0000000000
Trade Payables48624345495473749169
Others Liabilities 100108116146149165156167134194
Total Liabilities 7387487197437237317708128521,043

Fixed Assets

Net Fixed Assets +440427416436423409455442433424
Gross Block477480486521524524584581596600
Accumulated Depreciation36547085101115129139164176
CWIP 7781929187864379116298
Investments 110110110110110110110110110126
Inventories99887787810
Trade Receivables1119191691023191836
Cash Equivalents 41528113438737093
Others Assets 86877375747693829756
Total Assets 7387487197437237317708128521,043
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 61755975553100123116146
PBT 19323836-3619118105129158
Adjustment 474239403635302615-8
Changes in Working Capital -5-2-14161-2819428
Tax Paid 12-4-2-0-1-21-27-31-32
Cash Flow From Investing Activity + -11-8-16-3-01-17-99-19-202
Capex -13-8-17-3-10-18-38-41-186
Net Investments 0000000016-40
Others 1000001-61625
Cash Flow From Financing Activity + -47-55-56-66-2-31-79-52-8454
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -13-28-31-32-24-42-70-33-6650
Interest Paid -29-25-21-22-20-19-15-8-9-4
Dividend Paid -3-3-4-4000-6-9-13
Others -3-0-0-742307-4020
Net Cash Flow 211-1363234-2813-2
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)2.95.666.225.88-6.642.5418.3714.6416.2217.23
ROCE (%)7.689.39.919.98-2.826.623.4520.0422.2822.8
Asset Turnover Ratio0.360.390.430.430.130.310.510.520.540.5
PAT to CFO Conversion(x)6.13.572.463.13N/A5.31.251.661.221.25
Working Capital Days
Receivable Days17.2019.5021.902048.7015.3015.5018.901520.70
Inventory Days11.6011.209.309.2029.6011.607.306.806.307
Payable Days508.10637.90553.40481.901,505.50751.30611.10735.20788.20712.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Krishna GVK Luxury Hotels Ltd FAQs

The current trading price of Krishna GVK Luxury on 02-Sep-2026 16:59 is ₹343.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Sep-2026 the market cap of Krishna GVK Luxury stood at ₹2,153.5 Cr

The latest P/E ratio of Krishna GVK Luxury as of 01-Sep-2026 is 21.66.

The latest P/B ratio of Krishna GVK Luxury as of 01-Sep-2026 is 2.87.

The 52-week high of Krishna GVK Luxury is ₹540.0 and the 52-week low is ₹281.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krishna GVK Luxury is ₹477 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Krishna GVK Luxury Hotels Ltd is a average quality company.

The key valuation ratios of Krishna GVK Luxury Hotels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Krishna GVK Luxury Hotels Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Krishna GVK Luxury Hotels Ltd

Taj-GVK Hotels & Resorts is a joint venture of the Tata Group’s Indian Hotels Company Ltd and Hyderabad-based G V K group. 26% stake is held by Indian Hotels while rest is held by the GVK group. Taj GVK Hotels & Resorts has built on its strengths and has earned a reputation for offering a chain of world-class hotels on par with international standards.

GVK is a diversified business entity with a predominant focus on Infrastructure and Urban Infrastructure projects. It also has a significant presence in the Hospitality, Services and Manufacturing sector.

Among the pioneers to envision the India Growth saga, GVK realized the potential needs of a rapidly developing economy, particularly in the area of infrastructure development.

Taj GVK currently operates Taj Krishna, Taj Banjara, Taj Deccan in Hyderabad and Taj Chandigarh in Chandigarh and Taj Chennai.

Taj Banjara- The hotel has a unique feature of having a private lake. The hotel presents both modern amenities and comfort. This business class hotel offers comprehensive facilities including some of the finest restaurants in the city.

Taj Krishna- The flagship hotel of Taj GVK has become a luxury brand. It has been declared as a member of 'The Leading Hotels of the World'. Each of the 260 rooms have been masterfully crafted and majestically designed. It is among the best hospitality properties in India.

Taj Deccan- The hotel is designed to meet the expectations of a modern business traveler. The hotel is the process of being upgraded to a Super Deluxe Luxury Category. As part of an extensive refurbishment plan, the hotel which was earlier called 'Taj Residency' gained a makeover to become Taj Deccan.

Taj Chandigarh- It has capitalized on the growth and has provided a unique brand of service to a host of business, luxury and NRI travelers in Chandigarh. Taj Chandigarh aims to dominate the hospitality business in the city in the years to come.

Taj Chennai- Acquired in a semi-built stage, the upcoming hotel in Chennai will surely meet international standards with about 200 world-class guest rooms. The hotel is expected to commence operations soon.

The growth in the hospitality industry is pegged at about 15% growth every year and with more than one lakh rooms needed in the country, the hotel industry is poised for a substantial growth. Taj GVK is set to reap the benefits of this growing demand.  

In 2010 Taj unveiled new brand in Sri Lanka.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: