SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

UG Hotels & Resorts Ltd (526463) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526463 NSE: | Hotel, Resort & Restaurants | Small Cap

BSE Share Price
Not Listed

UG Hotels & Resorts Ltd (526463)

BSE: 526463 NSE:
Key Metrics
Market Cap
₹5 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.33
Price to Sales (P/S)
4.03
EV/EBITDA
-604.63
Return on Capital Employed (ROCE)
-28.31%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-14.81%
Operating Profit Margin
6.8%
Net Profit Margin
-82.35%
Gross Profit Margin
7.2%
Book Value per Share
₹-17.2
Sales Growth (YoY)
42.51%
Sales Growth (3 Years)
3.77%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
21.14%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹6 / 6
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
41.76%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on UG Hotels & Resorts

Based on:

M-Cap below 100cr DeciZen not available

UG Hotels & Resorts stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -32%2.2%-3.1%28.2%-2.6%-5.4%-2.2%-4.7%-31.2%-28.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.62.7222.222.12.11.72.41
Sales YoY Gr.-1.1%-27%1.5%8.6%-8.4%8.1%0.5%-22%42.5%-
Adj EPS -2.8-0.9-1.80.1-0.7-0.7-0.5-0.8-2-1.2-2.6
YoY Gr.-NANANA-564.3%NANANANANA-
BVPS (₹) -2.3-3.2-5-1.3-2-3-3.4-4.2-9.3-11.7-17.2
Adj Net
Profit
-2.3-0.7-1.50.1-0.5-0.6-0.4-0.7-1.7-0.9-2
Cash Flow from Ops. -4.7-0.3-0.8-00.10.30.30.20.20.2-
Debt/CF from Ops. -3.4-66.8-23-610.7194.84855.692.472.887.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.2%2.1%3.8%42.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-230.133.844.6-4.742.731.714.52233.612.417.8
Op. Profit
Mgn %
12.617.2-4.91.82.2-3.14.2-11.8-18.66.8-2.8
Net Profit
Mgn %
-85.9-27.1-74.15.8-24.3-30.5-16.9-30.8-98.8-39-179.5
Debt to
Equity
-8.8-6.7-4.4-15-10-7-5.9-4.7-2.1-1.6-
Working Cap
Days
1161181661832112532602923873101,346
Cash Conv.
Cycle
-79-65-35-24529559813473-6,682

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -2.6 -2.4
TTM Sales (₹ Cr.) 1.2 2.4
BVPS (₹) -17.2 -11.7
Reserves (₹ Cr.) -22 -18
P/BV -0.33 -0.49
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.77 / 5.77
All Time Low / High (₹) 0.75 / 91.00
Market Cap (₹ Cr.) 4.7
Equity (₹ Cr.) 8.1
Face Value (₹) 10
Industry PE 39.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of UG Hotels & Resorts - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales2.642.671.951.982.151.972.132.141.672.38
Operating Expenses + 2.312.212.071.952.112.032.042.391.982.22
Manufacturing Costs0.390.410.390.460.480.420.390.480.270.49
Material Costs0.430.420.390.400.420.400.360.410.260.37
Employee Cost 0.510.520.470.540.560.550.680.800.820.79
Other Costs 0.990.870.810.550.640.660.610.700.640.57
Operating Profit 0.330.46-0.120.040.05-0.060.09-0.25-0.310.16
Operating Profit Margin (%) 12.6%17.2%-6.1%1.8%2.2%-3.0%4.2%-11.8%-18.6%6.8%
Other Income + 0.410.420.360.320.330.350.330.310.010.03
Exceptional Items -4.67004.140-0.3000-2.21-1.48
Interest 1.041.031.030.790.160.060.070.050.030.02
Depreciation 0.570.580.680.680.730.720.710.650.650.66
Profit Before Tax -5.54-0.72-1.463.02-0.51-0.80-0.36-0.65-3.20-1.96
Tax 0000.010.020.02-000-0
Profit After Tax -5.54-0.72-1.463.01-0.52-0.81-0.36-0.65-3.20-1.96
PAT Margin (%) -209.0%-27.1%-75.0%152.1%-24.3%-41.3%-16.9%-30.5%-191.0%-82.4%
Adjusted EPS (₹)-6.8-0.9-1.83.7-0.7-1.0-0.5-0.8-4.0-2.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + -1.78-2.51-3.97-0.96-1.49-2.30-2.66-3.32-6.52-8.48
Share Capital 8.198.198.198.198.198.198.198.198.108.10
Reserves -9.97-10.70-12.16-9.15-9.68-10.49-10.85-11.51-14.61-16.58
Debt +15.8416.7117.6214.3814.9016.0315.7815.7315.4215.32
Long Term Debt15.8416.7117.6214.3814.9016.0315.7815.7314.5214.36
Short Term Debt000000000.910.95
Minority Interest0000000000
Trade Payables0.540.370.520.610.610.610.490.550.580.67
Others Liabilities 1.461.531.401.151.170.370.841.053.855.63
Total Liabilities 16.0516.1115.5615.1815.1914.7114.4414.0213.3413.14

Fixed Assets

Net Fixed Assets +14.9014.9814.5313.9413.6113.2212.5611.9811.4410.83
Gross Block19.5520.2020.4120.4920.8921.1021.1521.1921.3021.35
Accumulated Depreciation4.655.235.876.557.287.888.599.219.8610.52
CWIP 0000000000
Investments 00000000.050.050.05
Inventories0.020.030.020.040.030.020.030.020.050.01
Trade Receivables0.070.130.300.410.700.630.9811.041.08
Cash Equivalents 0.290.260.140.150.190.150.180.260.030.04
Others Assets 0.770.710.570.640.660.680.690.700.741.13
Total Assets 16.0516.1115.5615.1815.1914.7114.4414.0213.3413.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -4.71-0.25-0.77-0.020.080.330.280.170.210.18
PBT -0.87-0.72-1.463.02-0.51-0.49-0.36-0.65-3.20-1.96
Adjustment 1.601.601.70-2.680.870.780.660.582.892.15
Changes in Working Capital 0.24-0.12-0.01-0.37-0.280.06-00.250.52-0.01
Tax Paid 0000-0.01-0.02-0.01-000
Cash Flow From Investing Activity + -0.56-0.65-0.26-0.08-0.40-0.33-0.04-0.11-0.11-0.05
Capex -0.56-0.65-0.26-0.08-0.40-0.33-0.05-0.07-0.11-0.05
Net Investments 000000-0-0.0500
Others 0000000.010.0100
Cash Flow From Financing Activity + 5.460.870.910.110.37-0.04-0.210.01-0.34-0.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.460.870.910.90000000
Interest Paid 000-0.79-0.15-0.06-0.06-0.04-0.03-0.01
Dividend Paid 0000000000
Others 000-00.520.02-0.150.06-0.31-0.11
Net Cash Flow 0.19-0.03-0.120.010.04-0.040.030.08-0.230.01

Finance Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.170.170.120.130.140.130.150.150.120.18
PAT to CFO Conversion(x)N/AN/AN/A-0.01N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days18.301440.8066.1094.30123.60138.60169.70223.10162.10
Inventory Days3.403.905.206.106.505.104.103.907.104.60
Payable Days468398.20413.30521.40526.10563.90551.50457.30785.50623.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

UG Hotels & Resorts Ltd FAQs

The current trading price of UG Hotels & Resorts on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of UG Hotels & Resorts stood at ₹4.67 Cr

The latest P/E ratio of UG Hotels & Resorts as of 31-Dec-1969 is 0.00.

The latest P/B ratio of UG Hotels & Resorts as of 31-Dec-1969 is -0.33.

The 52-week high of UG Hotels & Resorts is ₹5.77 and the 52-week low is ₹5.77.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of UG Hotels & Resorts is ₹1.16 ( Cr.) .

About UG Hotels & Resorts Ltd

UG Hotels & Resort operates through its unit called Shilon Resort. The resort located on the Shimla-Kufri road (at a height of 7,200 ft) in Himachal Pradesh, overlooks Pine forests on one side and a panoramic view of the Himalayas on the other side. It is spread over an area of 21 acres of landscaped garden and orchards of apples, cherries, etc.

The resort commenced its operation in 1995. This resort has 50 cottages laid out over six acre of multilayered design with cable television, STD/ISD, individual temperature controlled rooms, private balcony/garden and room service.

The resort provides multicuisine Restaurant, Bar, Tea-Lounge, Disco, Terrace Restaurant, Terrace Garden, Cardroom, Library and Newspapers corner, gymnasium, etc. It offers packages such as Spring Special, New-Year Special, Christmas Special, Summer Special, Winter Magic, etc. The resort has conference hall of 4,800 sq. ft. with audio-visual equipments such as OHP, flipchart, whiteboard, TV & VCP, mike, podium, and slide projector.

The company’s registered office is located at Shilon Resort, Kufri-Chail Road, Shilon Bagh, PO Mundaghat shimla District, Himachal Pradesh-171012 with the branch offices located at Mumbai, New Delhi and Ludhiyana.

Business area of the company:

UG Hotels & Resort is engaged in the hospitality business.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×