Valencia India Ltd (544433) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544433 | NSE: | Hotel, Resort & Restaurants | Small Cap

Valencia India Share Price

21.09 0.44 2.13%
as on 05-Dec'25 14:14

Valencia India Ltd (544433) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544433 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Valencia India

Based on:

M-Cap below 100cr DeciZen not available

Valencia India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.70
Market Cap:
26.8 Cr.
52-wk low:
18.9
52-wk high:
88

Is Valencia India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Valencia India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Valencia India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%26%36.7%22.3%-
Value Creation
Index
0.00.91.60.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.25.27.17.78
Sales YoY Gr.-24.8%36%8%-
Adj EPS 0.81.92.12.41.6
YoY Gr.-121.4%10.2%14.6%-
BVPS (₹) 2.44.210.212.649.5
Adj Net
Profit
0.30.61.92.12
Cash Flow from Ops. -0.20.51.83.2-
Debt/CF from Ops. -11.97.50.81.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA22.4%8%
Adj EPS NANA40.9%14.6%
BVPSNANA74.7%23%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
35.656.735.320.65.3
Op. Profit
Mgn %
11.620.441.846.7NAN
Net Profit
Mgn %
610.72627.527.6
Debt to
Equity
3.12.80.20.5-
Working Cap
Days
02912292380
Cash Conv.
Cycle
0-14-14-10

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Valencia India Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 7.7 -
BVPS (₹.) 49.5 -
Reserves (₹ Cr.) 51 -
P/BV 0.42 -
PE 12.70 -
From the Market
52 Week Low / High (₹) 18.93 / 88.00
All Time Low / High (₹) 18.93 / 88.00
Market Cap (₹ Cr.) 26.8
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Valencia India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Valencia India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Valencia India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales4.195.237.117.68
Operating Expenses 3.704.164.154.09
Manufacturing Costs0.240.270.330.41
Material Costs2.191.931.251.68
Employee Cost 0.500.840.990.67
Other Costs 0.781.121.581.33
Operating Profit 0.481.072.973.59
Operating Profit Margin (%) 11.6%20.4%41.7%46.7%
Other Income 0000
Interest 0.040.180.300.27
Depreciation 0.070.070.130.47
Exceptional Items 0000
Profit Before Tax 0.370.812.542.84
Tax 0.120.250.690.73
Profit After Tax 0.250.561.842.11
PAT Margin (%) 6.0%10.7%25.9%27.5%
Adjusted EPS (₹)0.81.92.12.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.711.279.2111.32
Share Capital 0.010.010.039
Reserves 0.701.269.182.32
Minority Interest0000
Debt2.113.401.145.32
Long Term Debt2.113.401.145.32
Short Term Debt0000
Trade Payables0.520.260.170.28
Others Liabilities 1.481.291.542.74
Total Liabilities 4.826.2012.0719.66

Fixed Assets

Gross Block0.460.466.8510.67
Accumulated Depreciation0.200.270.300.77
Net Fixed Assets 0.260.196.549.90
CWIP 0.171.250.401.95
Investments 0000
Inventories0000
Trade Receivables0.620.120.280.62
Cash Equivalents 0.250.570.382.52
Others Assets 3.514.084.464.67
Total Assets 4.826.2012.0719.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.180.461.773.24
PBT 0.370.812.542.84
Adjustment 0.110.260.430.73
Changes in Working Capital -0.54-0.51-0.510.26
Tax Paid -0.12-0.10-0.68-0.59
Cash Flow From Investing Activity -0.17-1.28-5.63-5.36
Capex -0.17-1.28-5.63-5.36
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 0.301.133.674.25
Net Proceeds from Shares 005.980
Net Proceeds from Borrowing 0.281.28-2.250
Interest Paid -0.04-0.18-0.30-0.27
Dividend Paid 0000
Others 0.060.030.244.53
Net Cash Flow -0.050.32-0.192.14

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)35.6456.6535.1520.58
ROCE (%)14.292636.7422.25
Asset Turnover Ratio0.870.950.780.48
PAT to CFO Conversion(x)-0.720.820.961.54
Working Capital Days
Receivable Days54261021
Inventory Days0000
Payable Days87746249

Valencia India Ltd Stock News

Valencia India Ltd FAQs

The current trading price of Valencia India on 05-Dec-2025 14:14 is ₹21.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Valencia India stood at ₹26.84.
The latest P/E ratio of Valencia India as of 04-Dec-2025 is 12.70.
The latest P/B ratio of Valencia India as of 04-Dec-2025 is 0.42.
The 52-week high of Valencia India is ₹88.00 and the 52-week low is ₹18.93.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Valencia India is ₹7.68 ( Cr.) .

About Valencia India Ltd

Valencia India Limited was incorporated as ‘Valencia Country Club Private Limited’ on March 8, 2017 under the provisions of Companies Act, 2013 with the Registrar of Companies, Central Registration Centre, Ministry of Corporate Affairs, Government of India. The name of the company was changed to ‘Valencia India Private Limited’ vide Special Resolution dated June 17, 2020 and a fresh certificate of incorporation Pursuant to change of name was issued on July 01, 2020 by the Registrar of Companies, Ahmedabad. Thereafter, the status of the Company was changed to Public Limited and the name of the Company was changed to ‘Valencia India Limited’ vide Special Resolution dated May 06, 2024 and a fresh certificate of incorporation consequent to conversion was issued on June 20, 2024 by the Assistant Registrar of Companies, Central Processing Centre, Ministry of Corporate Affairs, Government of India.

Basil Buildcon, a company promoted by Keyur Patel had developed a Resorts named as a ‘Valencia Club Abu’ resort, located in the beautiful surroundings of Foot Abu Road, Sirohi, Rajasthan, offers a unique getaway from everyday life. The resort furnished accommodations and a range of amenities, including restaurants, spas, kids' clubs, and various holiday activities. 

The developed club has been given on leasehold basis to issuer Company in the year 2017. The operation and maintenance of the club was the responsibility of the Valencia India Limited formerly known as Valencia Country Club Private Limited. The agreement covers a Club Building and its surrounding areas, which include an Admin Office, Multi-Purpose Hall, Restaurant, Kitchen, Swimming Pool, Changing Rooms, Spa and Gym, Banquet Area, Six Residential Rooms, and a Party Lounge.

Valencia India specializes in providing premium hospitality services, offering guests unparalleled comfort, convenience, and personalized experiences. Company manages resort, club and provide range of services viz accommodation, use of amenities, dining, events and activities etc.

Business area of the company

The company is engaged in the business of Luxurious Resort, villas and cottages

History and milestones

  • 2017: The company was incorporation as private limited company under the name ‘Valencia Country Club Private Limited’.
  • 2017: The company has signed a 10-year agreement with RCI affiliates.
  • 2020: Name of the company was changed to ‘Valencia India Private Limited’.
  • 2023: The company has formed a strategic partnership with Mahindra Holidays & Resorts India for a 20-year term.
  • 2024: The company was converted into Public Limited Company under the name of ‘Valencia India Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×