Restaurant Brands Asia Ltd (RBA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543248 | NSE: RBA | Restaurants | Small Cap

Restau. Brands Asia Share Price

62.78 0.21 0.34%
as on 05-Dec'25 16:59

Restaurant Brands Asia Ltd (RBA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543248 | NSE: RBA | Restaurants | Small Cap

DeciZen - make an informed investing decision on Restau. Brands Asia

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Restaurant Brands Asia stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3,644.4 Cr.
52-wk low:
59.5
52-wk high:
89.5

Is Restaurant Brands Asia Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Restau. Brands Asia: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Restaurant Brands Asia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -15.5%-13.8%2.6%-2.7%-16%-1.9%0.9%2.4%2.5%-
Value Creation
Index
-2.1-2.0-0.8-1.2-2.2-1.1-0.9-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2303786338414949441,4401,7601,9682,106
Sales YoY Gr.-64.4%67.3%33%-41.2%90.9%52.6%22.3%11.8%-
Adj EPS -2.2-3.3-1.5-2.7-4.4-1.9-1.5-1.5-1.5-1.3
YoY Gr.-NANANANANANANANA-
BVPS (₹) 13.810.79.39.817.339.33836.738.438.3
Adj Net
Profit
-59.1-88.5-40.4-74.1-169-93-71.6-73.1-87.9-76
Cash Flow from Ops. -3.330.586.511328.798.5162318345-
Debt/CF from Ops. 001.21.800000.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.5%27.8%11.8%
Adj EPS NANANANA
BVPSNA31.5%-0.8%4.5%
Share Price - - -19.1% -27.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.1-27-15-28.2-35.6-7.1-3.7-3.9-4.3-3.4
Op. Profit
Mgn %
-17.62.212.512.439.611.513.514.614.2
Net Profit
Mgn %
-25.7-23.4-6.4-8.8-34.2-9.9-5-4.2-4.5-3.6
Debt to
Equity
000.40.700000.10
Working Cap
Days
0282526513429283755
Cash Conv.
Cycle
0-27-32-32-58-50-36-32-3118

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Restaurant Brands Asia Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 -3.6
TTM Sales (₹ Cr.) 2,106 2,673
BVPS (₹.) 38.3 13.8
Reserves (₹ Cr.) 1,648 221
P/BV 1.63 4.53
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 59.50 / 89.53
All Time Low / High (₹) 59.50 / 219.15
Market Cap (₹ Cr.) 3,644
Equity (₹ Cr.) 582.5
Face Value (₹) 10
Industry PE 79.5

Management X-Ray of Restau. Brands Asia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Restau. Brands Asia - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Restau. Brands Asia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2303786338414949441,4401,7601,968
Operating Expenses 2703705547374798541,2741,5221,683
Manufacturing Costs4376116163112196310364407
Material Costs92131209279161293434529584
Employee Cost 517097137118154228265299
Other Costs 849313115989211302364393
Operating Profit -408791041590165238284
Operating Profit Margin (%) -17.6%2.1%12.5%12.4%3.0%9.6%11.5%13.5%14.4%
Other Income 4111162821331824
Interest 0374665826890114141
Depreciation 216482116128136180211255
Exceptional Items 000-4-80000
Profit Before Tax -57-82-38-77-174-93-72-69-88
Tax 000000000
Profit After Tax -57-82-38-77-174-93-72-69-88
PAT Margin (%) -24.8%-21.7%-6.0%-9.1%-35.2%-9.8%-5.0%-3.9%-4.5%
Adjusted EPS (₹)-2.2-3.1-1.4-2.8-4.5-1.9-1.5-1.4-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3652842462716641,9381,8781,8212,232
Share Capital 265265265278383493495496582
Reserves 10019-19-62811,4451,3841,3251,650
Minority Interest000000000
Debt001001990000125
Long Term Debt000179000048
Short Term Debt0010020000077
Trade Payables19436182114132139155173
Others Liabilities 3134035146466508161,0721,4061,755
Total Liabilities 6987309201,1981,4282,8863,0903,3834,286

Fixed Assets

Gross Block5437221,0031,3561,4181,7232,2422,7503,347
Accumulated Depreciation681292113194325657018931,146
Net Fixed Assets 4755927931,0379861,1571,5411,8572,201
CWIP 101020483011304226
Investments 1778738191241,5111,3801,3161,279
Inventories45791014192123
Trade Receivables136369111726
Cash Equivalents 12716282161061522523
Others Assets 18264054567893107207
Total Assets 6987309201,1981,4282,8863,0903,3834,286

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -330871132998162318345
PBT -72-81-39-78-174-93-72-69-88
Adjustment 6992119180169173245320389
Changes in Working Capital -0207113424-66832
Tax Paid -0-0-0-0-0-6-5-110
Cash Flow From Investing Activity -22213-114-230-304-1,388-42-160-287
Capex -93-87-165-228-35-116-282-229-266
Net Investments -1299951-3-271-1733586962
Others 00002-1,100-1181-83
Cash Flow From Financing Activity 235-48361062961,280-121-153443
Net Proceeds from Shares 2700005621,35800500
Net Proceeds from Borrowing 0000-17900050
Interest Paid -27-37-64-50000-5
Dividend Paid 000000000
Others -8-12100111-87-79-121-153-102
Net Cash Flow 10-59-1221-10-06501

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.6-25.32-14.46-29.63-37.19-7.15-3.76-3.73-4.32
ROCE (%)-15.52-13.842.57-2.7-16-1.910.922.412.53
Asset Turnover Ratio0.330.530.770.790.380.440.480.540.51
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days222233334
Inventory Days643475444
Payable Days77889193222153114102103

Restaurant Brands Asia Ltd Stock News

Restaurant Brands Asia Ltd FAQs

The current trading price of Restau. Brands Asia on 05-Dec-2025 16:59 is ₹62.78.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Restau. Brands Asia stood at ₹3,644.4.
The latest P/E ratio of Restau. Brands Asia as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Restau. Brands Asia as of 04-Dec-2025 is 1.63.
The 52-week high of Restau. Brands Asia is ₹89.53 and the 52-week low is ₹59.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Restau. Brands Asia is ₹2,106 ( Cr.) .

About Restaurant Brands Asia Ltd

The company was incorporated as ‘Burger King India Private Limited’ under the Companies Act, 1956 at Mumbai, pursuant to a certificate of incorporation dated November 11, 2013, issued by the Registrar of Companies, Maharashtra at Mumbai (RoC). Subsequently, the company was converted into a public limited company, the word ‘private’ was struck off from the name of the company and consequently, a fresh certificate of incorporation dated September 25, 2019 was issued by the RoC, recording the change of the company’s name to ‘Burger King India Limited’.

The company is one of the fastest growing international QSR chains in India during the first five years of its operations based on number of restaurants. As the national master franchisee of the Burger King brand in India, the company has exclusive rights to develop, establish, operate and franchise Burger King branded restaurants in India. Its master franchisee arrangement provides it with the ability to use Burger King’s globally recognized brand name to grow its business in India, while leveraging the technical, marketing and operational expertise associated with the global Burger King brand.

The company’s master franchisee arrangement provides it with flexibility to tailor its menu to Indian tastes and preferences, as well as its promotions and pricing. Its customer proposition focuses on value leadership, offering its customers variety through innovative new food offerings at different day parts, catering to the local Indian palate, offering a wide range of vegetarian meal options, and its taste advantage and flame grilling expertise. This enables it to grow its customer base by attracting customers looking for everyday value and giving them opportunities to access its brand for the first time. This also increases the frequency and occasions when customers can visit its restaurants, which drives footfalls and same-store sales.

Business area of the company

Burger King is the India's fastest growing quick service restaurant chains. It has an exclusive right to establish, develop, and operate Burger King branded restaurants in India.

Awards and accreditations:

  • 2015: The company was awarded with ‘APAC Rookie of the Year’ by Burger King Corporation.
  • 2016: The company was awarded with ‘APAC Segment 2 Operator of the Year’ by Burger King Corporation.
  • 2017: The company was awarded with ‘APAC Marketer of the Year’ by Burger King Corporation.
  • 2018: The company was awarded with ‘APAC Operator of the Year’ by Burger King Corporation.
  • 2018: The company was awarded with ‘APAC Segment 3 Franchisee of the Year’ by Burger King Corporation.
  • 2018: The company was awarded with ‘Global Master Franchisee of the Year’ by Burger King Corporation.
  • 2019: The company was awarded with ‘APAC Operator of the Year’ by Burger King Corporation.

Major events:

  • 2015: Commenced operations at the first store at Select Citywalk Mall, Saket, New Delhi.
  • 2018: The first television commercial of the company aired on television.
  • 2018: Commenced operations at the 100th store at Jalandhar LPU, Punjab.
  • 2018: Entered into a partnership with Mumbai Indians.
  • 2019: Expansion to east zone by opening of store in Bhubaneshwar.
  • 2019: The company crossed revenue of Rs 6,000 million and became EBITDA positive.
  • 2020: Commenced operations at the 200th store at Chakala metro station, Mumbai.
  • 2020: Launched the first store in Kolkata.
  • 2020: Commenced operations at the 250th store at Iffco Chowk metro station, Gurgaon.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×