MoneyWorks4Me

Restaurant Brands Asia Ltd (RBA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543248 NSE: RBA Restaurants | Small Cap | Restau. Brands Asia Share Price

₹95.60 0.59 (0.62%)

As on 21-Sep'26 14:13

Restaurant Brands Asia Ltd (RBA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543248 NSE: RBA Restaurants | Small Cap | Restau. Brands Asia Share Price

₹95.60 0.59 (0.62%)

As on 21-Sep'26 14:13

Key Metrics
Valuation Multiples
Market Cap
₹6,765 Cr.
Current Price
₹95.6
52-Week Low / High
₹57 / 110
TTM EPS
₹-2.4
TTM Sales
₹2,948 Cr.
Book Value per Share
₹21.9
P/E Ratio
0.00
Industry PE
44.5
Price to Book (P/B)
4.33
Higher than its 5-year historical median
Price to Sales (P/S)
2.30
Lower than its 5-year historical median
EV/EBITDA
17.35
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-25.93%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.34%
Underperforms industry median
Return on Assets (ROA)
-5.96%
Operating Profit Margin
11.6%
Net Profit Margin
-7.23%
Gross Profit Margin
6.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.45%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
22.3%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.22%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹850 Cr.
Equity
₹712.1 Cr.
Face Value
₹10
All Time Low / High
₹57.16 / 219.15

Restaurant Brands Asia stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Strong
Q.1 Is Restaurant Brands Asia Ltd a good quality company?
Restaurant Brands Asia Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Restaurant Brands Asia Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Restaurant Brands Asia Ltd vs industry peers?
Restaurant Brands Asia Ltd revenue CAGR is 22.97%, compared to the industry median CAGR of 21.54%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Restaurant Brands Asia Ltd?
Promoters hold 9.22% of the Restaurant Brands Asia Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Restaurant Brands Asia Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -9.85% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Restaurant Brands Asia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -15.5%-13.8%2.6%-2.7%-16%-1.9%0.9%2.4%2.5%0.4%-
Value Creation
Index
-2.2-2.0-0.8-1.2-2.2-1.1-0.9-0.8-0.8-1.0-

Growth Parameters

Sales 2303786338414949441,4401,7601,9682,2722,402
Sales YoY Gr.-64.4%67.3%33%-41.2%90.9%52.6%22.3%11.8%15.5%-
Adj EPS -2.2-3.3-1.5-2.7-4.4-1.9-1.5-1.5-1.5-1.6-2.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 13.810.79.39.817.339.33836.738.435.741.9
Adj Net
Profit
-59.1-88.5-40.4-74.1-169-93-71.6-73.1-87.9-93.8-151
Cash Flow from Ops. -3.330.586.511328.798.5162318345345-
Debt/CF from Ops. 001.21.800000.40.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 29%35.7%16.4%15.5%
Adj EPS NANANANA
BVPS11.2%15.6%-2%-6.9%
Share Price - -9.8% -8.4% 11.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-16.1-27-15-28.2-35.6-7.1-3.7-3.9-4.3-4.3-5.5
Op. Profit
Mgn %
-17.62.212.512.439.611.513.514.61515.4
Net Profit
Mgn %
-25.7-23.4-6.4-8.8-34.2-9.9-5-4.2-4.5-4.1-6.3
Debt to
Equity
000.40.700000.10.1-
Working Cap
Days
028252651342928375843
Cash Conv.
Cycle
0-27-32-32-58-50-36-32-31-2610

Valuation of Restau. Brands Asia - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,0041,4902,0542,4372,5512,823
Operating Expenses + 9791,3941,9432,1952,2822,494
Manufacturing Costs201300472544553593
Material Costs379518659781814861
Employee Cost 220267367410431487
Other Costs 179309445460484554
Operating Profit 2597111242268328
Operating Profit Margin (%) 2.5%6.5%5.4%9.9%10.5%11.6%
Other Income + 342236183149
Exceptional Items -8-25000-2
Interest 10495105141161189
Depreciation 229234284356371389
Profit Before Tax -282-235-242-237-233-204
Tax 000000
Profit After Tax -282-235-242-237-233-204
PAT Margin (%) -28.1%-15.8%-11.8%-9.7%-9.1%-7.2%
Adjusted EPS (₹)-6.4-4.0-4.5-4.4-3.7-3.2
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 751,028809598880694
Share Capital 383493495496582583
Reserves -308535315102298111
Debt +1948878161284230
Long Term Debt1898873140181159
Short Term Debt5052010271
Minority Interest2528212-14-33
Trade Payables246229268285379340
Others Liabilities 1,4241,0051,3181,6621,9342,151
Total Liabilities 1,9632,3782,4932,7093,4633,382

Fixed Assets

Net Fixed Assets +1,3911,5141,9532,3202,6032,801
Gross Block2,1632,5073,1883,7834,3374,871
Accumulated Depreciation7739941,2351,4631,7332,070
CWIP 471835493441
Investments 1244021478324138
Inventories202332354439
Trade Receivables91317253446
Cash Equivalents 2782771553453659
Others Assets 95131154163188258
Total Assets 1,9632,3782,4932,7093,4633,382
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 4878124346350303
PBT -282-235-242-237-233-204
Adjustment 284325364513513561
Changes in Working Capital 48-767160-51
Tax Paid -2-5-4-110-3
Cash Flow From Investing Activity + -336-1,08613-212-212-494
Capex -68-146-352-282-277-372
Net Investments -271-1733586962-122
Others 3-7677130
Cash Flow From Financing Activity + 3571,112-170-251385-321
Net Proceeds from Shares 5631,366805000
Net Proceeds from Borrowing 000-1045-22
Interest Paid -29-24-12-11-11-20
Dividend Paid 000000
Others -177-230-167-230-149-278
Net Cash Flow 68104-33-117523-512
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-374.57-42.63-26.32-33.64-31.48-25.93
ROCE (%)-53.94-18.49-12.58-10.69-7.19-1.34
Asset Turnover Ratio0.510.690.840.940.830.82
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3.102.702.703.204.205.20
Inventory Days7.105.204.8055.605.30
Payable Days236.70167.50137.60129.10149152.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Restaurant Brands Asia Ltd FAQs

The current trading price of Restau. Brands Asia on 21-Sep-2026 14:13 is ₹95.60.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2026 the market cap of Restau. Brands Asia stood at ₹6,765.5 Cr

The latest P/E ratio of Restau. Brands Asia as of 20-Sep-2026 is 0.00.

The latest P/B ratio of Restau. Brands Asia as of 20-Sep-2026 is 2.27.

The 52-week high of Restau. Brands Asia is ₹110.2 and the 52-week low is ₹57.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Restau. Brands Asia is ₹2,402 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Restaurant Brands Asia Ltd is a below average quality company.

The key valuation ratios of Restaurant Brands Asia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Restaurant Brands Asia Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Restaurant Brands Asia Ltd

Restaurant Brands Asia (RBAL) (formerly known as Burger King India) is the national master franchisee of the Burger King brand in India. It has exclusive rights to develop, establish, operate and franchise Burger King branded restaurants across India. The master franchise agreement enables the company to leverage Burger King’s globally renowned brand name to strengthen its brand recall in India. RBAL also leverages the technical, marketing and operational expertise associated with the global brand. Founded in 1954, the Burger King brand is a global quick service burger chain known for food quality and value and as the only place guests can get the iconic flame-grilled Whopper burger. 

In Indonesia, RBAL operates as the master franchisee for the brands, Burger King and Popeyes through its subsidiaries, PT Sari Burger Indonesia (‘BK Indonesia’) and PT Sari Chicken Indonesia (‘Popeyes Indonesia’), respectively.

The company combines its understanding of local Indian tastes and preferences with bold innovation, unbeatable value, and a digital-first brand approach to create memorable food experiences that spark cravings and inspire loyalty. The company also offers additional daypart offerings, comprising a range of beverages and snacks, through BK Cafe. Over the years, the company has consistently addressed the needs of consumers looking for everyday value and given them more opportunities to access its brand, emerging as one of the fastest-growing international Quick Service Restaurant (QSR) chains in India.

Business area of the company

The company is into the business of Quick Service Restaurants under the brand name of ‘Burger King’. The company is an Exclusive Master Franchisee of the Burger King brand in India. 

Awards

2021-22

  • Gold under Use of Social Media category at Abby 2022 
  • Silver under Best in Moment Marketing category at Abby 2022 
  • Silver under Direct Response Digital category at Abby 2022 
  • Silver under Direct Response AV category at Abby 2022
  • Bronze under Use of Social Media category at Abby 2022
  • Bronze under Best in Moment Marketing category at Abby 2022
  • Bronze under Direct Response Digital category at Abby 2022
  • Bronze under Direct Response AV category at Abby 2022
  • Creative Use of Real Time Data at Kyoorius 2022 Baby Elephant
  • Best use of AR, MR, VR at Kyoorius 2022 Baby Elephant
  • Best use of Experiential / Live Events at Kyoorius 2022 Baby Elephant
  • eCommerce Use of Data at Kyoorius 2022 Baby Elephant
  • Silver for best use of Mobile category at Brand Equity Shark Award 2022
  • Bronze in use of tech enabled campaign category at Brand Equity Shark Award 2022

2022-23

  • Gold award - Branded Content & Entertainment in Best Integrated Entertainment Content from ABBY award
  • Silver award - Branded Content & Entertainment in Best use or integration of offline media such as print, out of home, etc. from ABBY award
  • Bronze award - Innovative Use of Emerging Technology from ABBY award
  • Silver under category of Use of Talent & Influencers from Clio awards

2024-25

  • Franchisee Of the Year - BK India - 2025
  • Operator Of the Year - BK India - 2025

Milestones

  • 2013: incorporation of Burger King India Private Limited.
  • 2014: Launched the brand by opening 9 restaurants during first year of operation in the cities of Delhi and Mumbai and introduced India to the bold flavours of Burger King, developed especially for Indian guests that would soon become a craving.
  • 2017: Celebrated the opening of 100th restaurant in Jalandhar, LPU, Punjab and then launched its first mass media campaign.
  • 2018: Reached India’s eastern shores, opening a restaurant in Bhubaneswar, and for the first time ever, became EBITDA positive with a robust financial performance.
  • 2019: Accelerated expansion in the eastern region and entered the vibrant city of Kolkata.
  • 2020: Got listed on the National Stock Exchange and BSE Ltd.
  • 2021: Started a new journey with the launch of BK Cafe.
  • 2022: Went global with the acquisition of the exclusive master franchise of BURGER KING and set up POPEYES in Indonesia. 
  • 2022: Opened its 400th restaurant in Siliguri, West Bengal.
  • 2022: Burger King India officially changed its corporate name to Restaurant Brands Asia (RBAL).
  • 2023: Launched King’s Journey to digitalise restaurants.
  • 2024: More than 90% of its restaurants offered King's journey digital experience and celebrated the milestone of 500th restaurant at Chembur.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now