SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vegorama Punjabi Angithi Ltd (544765)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544765 NSE: Restaurants | Small Cap | Vegorama Punjabi Ang Share Price

₹135.90 6.45 (4.98%)

As on 04-Jun'26 16:59

Vegorama Punjabi Angithi Ltd (544765)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544765 NSE: Restaurants | Small Cap | Vegorama Punjabi Ang Share Price

₹135.90 6.45 (4.98%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹226 Cr.
Current Price
₹135.9
52-Week Low / High
₹117 / 136
TTM EPS
₹5
TTM Sales
₹101 Cr.
Book Value per Share
₹34.7
P/E Ratio
27.46
Higher than its 5-year historical median
Industry PE
43.1
Price to Book (P/B)
3.92
Higher than its 5-year historical median
Price to Sales (P/S)
2.23
Higher than its 5-year historical median
EV/EBITDA
18.98
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
80.39%
Return on Capital Employed (ROCE)
77.50%
Return on Assets (ROA)
38.19%
Operating Profit Margin
10.8%
Net Profit Margin
8.11%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
53.62%
Operating Profit Growth (1 Year)
-
80.56%
Net Profit Growth (1 Year)
-
77.16%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹41 Cr.
Equity
₹16.6 Cr.
Face Value
₹10
All Time Low / High
₹116.95 / 134.90

Vegorama Punjabi Angithi stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vegorama Punjabi Angithi Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 66.3%106.4%77.5%-
Value Creation
Index
3.76.64.5-

Growth Parameters

Sales 16.966101101
Sales YoY Gr.-290.7%53.6%-
Adj EPS 0.73.76.55
YoY Gr.-457.6%76.9%-
BVPS (₹) 1.24.811.434.7
Adj Net
Profit
0.84.68.28
Cash Flow from Ops. 3.17.35.5-
Debt/CF from Ops. 0.10.60.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA53.6%
Adj EPS NANANA76.9%
BVPSNANANA134.5%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
56.7122.380.421.5
Op. Profit
Mgn %
6.99.210.8NAN
Net Profit
Mgn %
578.18.1
Debt to
Equity
0.20.70.4-
Working Cap
Days
016190
Cash Conv.
Cycle
0-33-210

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales1766101
Operating Expenses + 166090
Manufacturing Costs001
Material Costs103551
Employee Cost 157
Other Costs 52032
Operating Profit 1611
Operating Profit Margin (%) 6.9%9.2%10.8%
Other Income + 001
Exceptional Items 000
Interest 000
Depreciation 000
Profit Before Tax 1611
Tax 023
Profit After Tax 158
PAT Margin (%) 5.0%7.0%8.1%
Adjusted EPS (₹)0.73.76.5
Dividend Payout Ratio (%)0%0%0%

Valuation of Vegorama Punjabi Ang - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1614
Share Capital 000
Reserves 1614
Debt +045
Long Term Debt044
Short Term Debt001
Minority Interest000
Trade Payables354
Others Liabilities 132
Total Liabilities 61825

Fixed Assets

Net Fixed Assets +0610
Gross Block1610
Accumulated Depreciation001
CWIP 000
Investments 000
Inventories000
Trade Receivables112
Cash Equivalents flag 398
Others Assets 134
Total Assets 61825

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 375
PBT 1611
Adjustment 0-0-0
Changes in Working Capital 23-3
Tax Paid -0-2-3
Cash Flow From Investing Activity + -1-6-6
Capex -1-6-4
Net Investments 000
Others 0-0-2
Cash Flow From Financing Activity + 141
Net Proceeds from Shares 100
Net Proceeds from Borrowing 04-0
Interest Paid -0-0-0
Dividend Paid 000
Others 001
Net Cash Flow 35-0

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)56.71122.3180.39
ROCE (%)66.31106.4477.5
Asset Turnover Ratio3.025.524.71
PAT to CFO Conversion(x)31.40.63
Working Capital Days
Receivable Days12.604.805.60
Inventory Days0.900.500.60
Payable Days127.3044.6032.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vegorama Punjabi Angithi Ltd FAQs

The current trading price of Vegorama Punjabi Ang on 04-Jun-2026 16:59 is ₹135.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Vegorama Punjabi Ang stood at ₹225.7 Cr

The latest P/E ratio of Vegorama Punjabi Ang as of 03-Jun-2026 is 27.46.

The latest P/B ratio of Vegorama Punjabi Ang as of 03-Jun-2026 is 3.92.

The 52-week high of Vegorama Punjabi Ang is ₹135.9 and the 52-week low is ₹117.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vegorama Punjabi Ang is ₹101 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vegorama Punjabi Angithi Ltd is a average quality company.

The key valuation ratios of Vegorama Punjabi Angithi Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vegorama Punjabi Angithi Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vegorama Punjabi Angithi Ltd

Vegorama Punjabi Angithi started its operations way back in the year 2014 in the name and style of Deepak Chadha HUF, a HUF firm and further commenced its operations as a Private Limited Company under the name and style of ‘Vegorama Punjabi Angithi Private Limited’ incorporated on March 30, 2022. Subsequently, the company was converted into Public Limited pursuant to resolution passed by the shareholders at Extra ordinary general meeting held on March 05, 2025.

The company’s business model includes dine-in restaurants, cloud kitchens, and outdoor catering services. The company operates through a cluster-based expansion strategy, establishing strongholds in locations like Noida, Gurgaon, South Delhi, East Delhi, and Dehradun. With huge number of daily orders, a diverse menu, and a loyal customer base, the company continues to scale while maintaining operational consistency and customer trust. Initially, the company operated as a cloud kitchen and takeaway service provider, focusing on delivering high-quality vegetarian North Indian and other cuisines directly to customers' homes. By 2020, it established itself as one of the prominent players in the cloud kitchen segment, successfully fulfilling thousands of orders across multiple outlets. 

In 2021, the company expanded its operations by including ‘corporate thali services’ targeting bulk orders from the corporates. This marked its entry into institutional catering, diversifying its revenue streams beyond the traditional cloud kitchen and takeaway model. Further in 2022, after shifting its business model from a HUF Firm to a Private Limited Company, it also introduced compact catering solutions for smaller events such as ‘office parties, team lunches, and home gatherings’, offering flexibility and affordability while further expanding its reach in the catering market. In 2024, the company opened its first fine dining restaurant, offering a premium dining experience with varied dishes, elegant presentation, and impressive ambience.

Business area of the company 

The company’s business model includes dine-in restaurants, cloud kitchens, and outdoor catering services.

Services of the company

  • E-Commerce Portal
  • Catering 
  • Takeaway and Corporate Thali Service
  • Dine In

Awards, accreditations and recognition 

  • 2023: The company has received ‘F&B Business Leaders (40 under Forty North India)’ from Economics Times.
  • 2023: The company has received ‘Times Hospitality Icons (Iconic Pure Veg - Delivery Chain) Delhi NCR’ from Times Internet Limited.
  • 2023: The company has received ‘Brand Impact Award’ by Indian Achievers’ Forum.
  • 2023: The company has received ‘Times Hospitality Icons (Iconic Pure Veg - Delivery Chain) Dehradun’ from Times Internet Limited.
  • 2023: The company has received Certificate of Excellence for ‘Best Pure Delivery Chain (Right Choice Awards)’ from Brands Impact.
  • 2024: The company has received ‘Times Food Delivery Awards (Iconic Pure Vegetarian - West Delhi)’ from The Times of India.
  • 2024: The company has received Certificate of Excellence for ‘Pure Veg Delivery Chain in Delhi NCR (Global Excellence Awards)’ from Brand Empower (P) Limited.
  • 2024: The company has received Certificate of Excellence for ‘Best Pure Veg Restaurant in Delhi NCR (National Quality Awards)’ from Brand Empower.
  • 2024: The company has received Certificate of Excellence for ‘Excellence in Business Leadership to Mr. Deepak Chadha (International Business Awards 4th Edition’ from 4ACE Entertainment.
  • 2025: The company has received ‘Big Impact creator in the category of Iconic Pure Veg North Indian Restaurant (Delhi/NCR)’ from 92.7 Big FM.

History and milestones

  • 2022: Incorporation of the company as ‘Vegorama Punjabi Angithi Private Limited’ under the Companies Act, 2013.
  • 2025: Conversion of the company from Private Limited to Public Limited. As a consequence of such conversion, the name of the company was changed from ‘Vegorama Punjabi Angithi Private Limited’ to ‘Vegorama Punjabi Angithi Limited’.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×