SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Autoriders International Ltd (512277)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512277 NSE: Travel Services | Small Cap | Autoriders Interntl. Share Price

₹272.45 -14.30 (-4.99%)

As on 24-Jul'26 11:24

Autoriders International Ltd (512277)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512277 NSE: Travel Services | Small Cap | Autoriders Interntl. Share Price

₹272.45 -14.30 (-4.99%)

As on 24-Jul'26 11:24

Key Metrics
Valuation Multiples
Market Cap
₹100 Cr.
Current Price
₹272.5
52-Week Low / High
₹199 / 1,031
TTM EPS
₹26
TTM Sales
₹101 Cr.
Book Value per Share
₹168.3
P/E Ratio
11.04
Higher than its 5-year historical median
Industry PE
38.8
Price to Book (P/B)
1.70
Higher than its 5-year historical median
Price to Sales (P/S)
0.99
Higher than its 5-year historical median
EV/EBITDA
4.39
Higher than its 5-year historical median
Dividend Yield
0.06%
Profitability Efficiency
Return on Equity (ROE)
20.48%
Return on Capital Employed (ROCE)
19.86%
Return on Assets (ROA)
10.24%
Operating Profit Margin
28.5%
Net Profit Margin
9.64%
Gross Profit Margin
25.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.39%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.68%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.12%
Asset Quality
Promoter Holding
62.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹55 Cr.
Equity
₹3.5 Cr.
Face Value
₹10
All Time Low / High
₹1.92 / 1031.00

Autoriders International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Autoriders International Ltd a good quality company?
Autoriders International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Autoriders International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Autoriders International Ltd vs industry peers?
Autoriders International Ltd revenue CAGR is 8.42%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Autoriders International Ltd?
Promoters hold 62.43% of the Autoriders International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Autoriders International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Autoriders International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.3%13.1%8.3%13.1%14.9%-3.3%13.7%27.8%24.2%19.9%-
Value Creation
Index
0.1-0.1-0.4-0.10.1-1.20.01.00.70.4-

Growth Parameters

Sales 6360.264.165.658.119.833.17083.487.1101
Sales YoY Gr.--4.4%6.5%2.3%-11.4%-65.9%66.8%111.9%19.1%4.4%-
Adj EPS 3.532.73.25.3-7.91022.631.823.626
YoY Gr.--16%-9.2%17.9%66.8%-250.1%NA125.8%40.9%-25.9%-
BVPS (₹) 3841.942.546.152.645.455.778.4110.2142.3168.3
Adj Net
Profit
10.90.80.91.6-2.32.96.69.48.29
Cash Flow from Ops. 7.15.36.36.75.44.4417.22019.1-
Debt/CF from Ops. 2.63.42.62.53.93.55.21.81.41.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.7%8.4%38.1%4.4%
Adj EPS 23.6%34.9%33.1%-25.9%
BVPS15.8%22.1%36.8%29.1%
Share Price 29.8% 68.5% 138.6% 43.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.67.46.47.110.7-16.219.833.733.72016.7
Op. Profit
Mgn %
13.715.613.413.816.716.728.927.928.628.527.9
Net Profit
Mgn %
1.61.41.21.42.7-11.78.99.511.29.49
Debt to
Equity
1.71.51.31.21.41.11.31.40.90.70.3
Working Cap
Days
88999910211127616399919443
Cash Conv.
Cycle
212224263075382127377

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales63.0260.2464.1465.6158.1119.8133.0570.0383.4187.07
Operating Expenses + 54.6650.8656.3656.5748.4216.5023.5050.4959.7162.26
Manufacturing Costs35.7831.5836.5036.9829.827.5213.1631.5335.4834.58
Material Costs0000000000
Employee Cost 6.327.277.197.777.312.923.186.608.3210.04
Other Costs 12.561212.6811.8211.286.067.1612.3615.9117.64
Operating Profit 8.369.387.789.039.693.319.5519.5423.7024.81
Operating Profit Margin (%) 13.3%15.6%12.1%13.8%16.7%16.7%28.9%27.9%28.4%28.5%
Other Income + 0.770.830.290.431.031.080.350.350.420.59
Exceptional Items 0000000000
Interest 2.112.552.051.731.711.281.452.182.842.88
Depreciation 5.046.285.615.575.745.455.407.2010.1911.24
Profit Before Tax 1.981.380.422.163.28-2.343.0510.5111.0911.28
Tax 1.110.240.221.121.15-0.330.113.751.652.89
Profit After Tax 0.861.140.201.042.12-2.012.946.769.448.39
PAT Margin (%) 1.4%1.9%0.3%1.6%3.7%-10.1%8.9%9.7%11.3%9.6%
Adjusted EPS (₹)2.93.90.73.57.2-6.810.023.032.124.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0.30%0.70%

Valuation of Autoriders Interntl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.1712.3112.5113.5615.4613.3416.3623.0632.4149.53
Share Capital 0.250.250.490.490.490.490.490.490.490.58
Reserves 10.9212.0612.0213.0714.9712.8515.8722.5731.9248.95
Debt +11.3310.058.5010.3316.379.5313.8621.0316.7520.86
Long Term Debt8.347.205.766.4012.379.5312.1318.3816.7518.59
Short Term Debt2.992.852.733.94401.732.6502.27
Minority Interest0000000000
Trade Payables7.415.497.636.314.552.043.106.683.934.52
Others Liabilities 12.5613.4913.8412.6111.2010.6610.3515.8517.9717.82
Total Liabilities 42.4741.3442.4842.8247.5835.5743.6766.6271.0692.73

Fixed Assets

Net Fixed Assets +23.5722.4220.7022.1724.4619.3824.2238.4644.5957.10
Gross Block37.9128.4032.0335.0336.6528.4833.6553.5766.6886.33
Accumulated Depreciation14.345.9811.3312.8612.199.109.4315.1122.0929.23
CWIP 00000004.741.253.33
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories0000000000
Trade Receivables12.9711.8014.3513.6810.805.799.0614.4113.8716.91
Cash Equivalents 2.232.472.492.695.123.711.862.584.308.21
Others Assets 3.694.644.944.277.196.678.526.427.047.17
Total Assets 42.4741.3442.4842.8247.5835.5743.6766.6271.0692.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.145.346.306.655.364.364.0217.1520.0419.06
PBT 1.981.380.592.163.28-2.343.0610.5111.0911.28
Adjustment 7.858.818.707.556.966.436.859.2712.8813.56
Changes in Working Capital -1.66-2.73-1.05-2.61-3.791.81-4.76-1.89-1.31-3.11
Tax Paid 1.060.380.251.260.60-0.280.31-0.74-2.62-2.67
Cash Flow From Investing Activity + -11.78-4.81-4.82-6.98-7.20-1.12-10.47-24.85-13.90-24.06
Capex -11.02-4.74-4.73-6.89-7.210.08-10.16-19.73-11.07-22.37
Net Investments 00-0.16-0.16-0.08-1.341.17-0.08-1.200.87
Others -0.76-0.060.070.070.090.13-1.48-5.04-1.63-2.56
Cash Flow From Financing Activity + 4.83-0.35-1.620.374.19-5.984.037.42-2.967.52
Net Proceeds from Shares 0000000008.99
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-2.16-2.82-2.86
Dividend Paid 00000000-0.020
Others 4.83-0.35-1.620.374.19-5.984.039.58-0.121.39
Net Cash Flow 0.190.18-0.140.042.35-2.75-2.42-0.283.182.52

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.059.71.627.9714.63-13.9319.834.334.0420.48
ROCE (%)15.2713.118.3313.1314.92-3.2513.7427.7524.1819.86
Asset Turnover Ratio1.671.451.571.561.30.480.851.281.211.06
PAT to CFO Conversion(x)8.34.6831.56.392.53N/A1.372.542.122.27
Working Capital Days
Receivable Days67.6074.3072.7076.7075.70150.4080.8060.5061.7064.40
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Autoriders International Ltd FAQs

The current trading price of Autoriders Interntl. on 24-Jul-2026 11:24 is ₹272.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jul-2026 the market cap of Autoriders Interntl. stood at ₹99.81 Cr

The latest P/E ratio of Autoriders Interntl. as of 23-Jul-2026 is 11.04.

The latest P/B ratio of Autoriders Interntl. as of 23-Jul-2026 is 1.70.

The 52-week high of Autoriders Interntl. is ₹1,031 and the 52-week low is ₹199.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Autoriders Interntl. is ₹101 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Autoriders International Ltd is a average quality company.

The key valuation ratios of Autoriders International Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Autoriders International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Autoriders International Ltd

Autoriders International is a part of the Autoriders Group, established in 1994 and operates under its brand name as 'Autoriders Rent-A-Car' with a commitment to serve its customers with impeccable standards of sales and services by putting the customer first in every area of its operations.

The company’s fleet includes cars of all shapes and sizes ranging from the Indica, Indigo, Ikon, Innova, Lancer, Corolla, Camry to the Mercedes to help its customers to pick the car that best matches according to their needs.

Business area of the company

The company rents cars on Chauffeur drive as well as self drive. The long distance car rental with a driver is the most preferred way to discover this charming country. If its customers want to be on their own, they could avail of the self drive scheme or the company trained, uniformed, professional chauffeur would only be glad to take its customers around.

The company’s chauffeur is continuously trained to maintain the highest standards. The reliable, courteous and cheerful chauffeur knows the roads well and is adept with the local languages and customs.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: