Autoriders International Ltd (512277) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512277 | NSE: | Travel Services | Small Cap

Autoriders Intl Share Price

932.90 -49.05 -5.00%
as on 05-Dec'25 16:59

Autoriders International Ltd (512277) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512277 | NSE: | Travel Services | Small Cap

DeciZen - make an informed investing decision on Autoriders Intl

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Autoriders International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
38.25
Market Cap:
324.7 Cr.
52-wk low:
25
52-wk high:
1,031

Is Autoriders International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Autoriders Intl: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Autoriders International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.3%13.1%8.3%13.1%14.9%-3.3%13.7%27.8%24.2%19.9%-
Value Creation
Index
0.1-0.1-0.4-0.10.1-1.20.01.00.70.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6360.264.165.658.119.833.17083.487.193
Sales YoY Gr.--4.4%6.5%2.3%-11.4%-65.9%66.8%111.9%19.1%4.4%-
Adj EPS 3.532.73.25.3-7.91022.631.823.624.4
YoY Gr.--16%-9.2%17.9%66.8%-250.1%NA125.8%40.9%-25.9%-
BVPS (₹) 3841.942.546.152.645.455.778.4110.2142.3162.6
Adj Net
Profit
10.90.80.91.6-2.32.96.69.48.28
Cash Flow from Ops. 7.15.36.36.75.44.4417.22019.1-
Debt/CF from Ops. 2.63.42.62.53.93.55.21.81.41.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%8.4%38.1%4.4%
Adj EPS 23.6%34.9%33.1%-25.9%
BVPS15.8%22.1%36.8%29.1%
Share Price 46.8% 115.5% 259.6% 3819.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.67.46.47.110.7-16.219.833.733.72016
Op. Profit
Mgn %
13.715.613.413.816.716.728.927.928.628.527.7
Net Profit
Mgn %
1.61.41.21.42.7-11.78.99.511.29.49.1
Debt to
Equity
1.71.51.31.21.41.11.31.40.90.70.3
Working Cap
Days
88999910211127616399919447
Cash Conv.
Cycle
212224263075382127379

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Autoriders International Ltd.

Standalone Consolidated
TTM EPS (₹) 24.4 -
TTM Sales (₹ Cr.) 93.1 -
BVPS (₹.) 162.6 -
Reserves (₹ Cr.) 53 -
P/BV 5.74 -
PE 38.25 -
From the Market
52 Week Low / High (₹) 24.98 / 1031.00
All Time Low / High (₹) 1.92 / 981.95
Market Cap (₹ Cr.) 325
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 55.4

Management X-Ray of Autoriders Intl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Autoriders Intl - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Autoriders Intl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales63606466582033708387
Operating Expenses 55515657481724506062
Manufacturing Costs3632363730813323535
Material Costs0000000000
Employee Cost 67787337810
Other Costs 131213121167121618
Operating Profit 898910310202425
Operating Profit Margin (%) 13.3%15.6%12.1%13.8%16.7%16.7%28.9%27.9%28.4%28.5%
Other Income 1100110001
Interest 2322211233
Depreciation 566665571011
Exceptional Items 0000000000
Profit Before Tax 21023-23111111
Tax 10011-00423
Profit After Tax 11012-23798
PAT Margin (%) 1.4%1.9%0.3%1.6%3.7%-10.1%8.9%9.7%11.3%9.6%
Adjusted EPS (₹)2.93.90.73.57.2-6.810.023.032.124.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11121314151316233250
Share Capital 0000000001
Reserves 11121213151316233249
Minority Interest0000000000
Debt1110810161014211721
Long Term Debt8766121012181719
Short Term Debt3334402302
Trade Payables7586523745
Others Liabilities 13131413111110161818
Total Liabilities 42414243483644677193

Fixed Assets

Gross Block38283235372834546786
Accumulated Depreciation14611131299152229
Net Fixed Assets 24222122241924384557
CWIP 0000000513
Investments 0000000000
Inventories0000000000
Trade Receivables131214141169141417
Cash Equivalents 2223542348
Others Assets 4554779677
Total Assets 42414243483644677193

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7567544172019
PBT 21123-23111111
Adjustment 899876791314
Changes in Working Capital -2-3-1-3-42-5-2-1-3
Tax Paid 10011-00-1-3-3
Cash Flow From Investing Activity -12-5-5-7-7-1-10-25-14-24
Capex -11-5-5-7-70-10-20-11-22
Net Investments 00-0-0-0-11-0-11
Others -1-00000-1-5-2-3
Cash Flow From Financing Activity 5-0-204-647-38
Net Proceeds from Shares 0000000009
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-2-3-3
Dividend Paid 00000000-00
Others 5-0-204-6410-01
Net Cash Flow 00-002-3-2-033

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.059.71.627.9714.63-13.9319.834.334.0420.48
ROCE (%)15.2713.118.3313.1314.92-3.2513.7427.7524.1819.86
Asset Turnover Ratio1.671.451.571.561.30.480.851.281.211.06
PAT to CFO Conversion(x)75N/A72.5N/A1.332.432.222.38
Working Capital Days
Receivable Days687473777615081606264
Inventory Days0000000000
Payable Days0000000000

Autoriders International Ltd Stock News

Autoriders International Ltd FAQs

The current trading price of Autoriders Intl on 05-Dec-2025 16:59 is ₹932.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Autoriders Intl stood at ₹324.7.
The latest P/E ratio of Autoriders Intl as of 04-Dec-2025 is 38.25.
The latest P/B ratio of Autoriders Intl as of 04-Dec-2025 is 5.74.
The 52-week high of Autoriders Intl is ₹1,031 and the 52-week low is ₹24.98.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Autoriders Intl is ₹93.08 ( Cr.) .

About Autoriders International Ltd

Autoriders International is a part of the Autoriders Group, established in 1994 and operates under its brand name as 'Autoriders Rent-A-Car' with a commitment to serve its customers with impeccable standards of sales and services by putting the customer first in every area of its operations.

The company’s fleet includes cars of all shapes and sizes ranging from the Indica, Indigo, Ikon, Innova, Lancer, Corolla, Camry to the Mercedes to help its customers to pick the car that best matches according to their needs.

Business area of the company

The company rents cars on Chauffeur drive as well as self drive. The long distance car rental with a driver is the most preferred way to discover this charming country. If its customers want to be on their own, they could avail of the self drive scheme or the company trained, uniformed, professional chauffeur would only be glad to take its customers around.

The company’s chauffeur is continuously trained to maintain the highest standards. The reliable, courteous and cheerful chauffeur knows the roads well and is adept with the local languages and customs.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×