Oravel Stays Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Travel Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Oravel Stays

DeciZen not available for IPO

10 Year X-Ray of Oravel Stays:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -24%-290.8%-117.8%-36%-16.1%-3.4%-1.6%-4.4%-3%-
Value Creation
Index
-2.7-21.8-9.4-3.6-2.2-1.2-1.1-1.3-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.217.582.31,2573,59536.311.817.925.518
Sales YoY Gr.-1,337.7%369.4%1,426.3%186.1%-99%-67.4%51%42.6%-
Adj EPS -0.2-5.3-3.5-3.7-5.3-2.7-1.9-5.1-3.5-5.2
YoY Gr.-NANANANANANANANA-
BVPS (₹) 0.22.83.117.749.3122.8122.6115.8116119.7
Adj Net
Profit
-18.1-505-338-353-508-342-239-676-460-667
Cash Flow from Ops. -29.3-496-324-389-877-2,7772,724-347-131-
Debt/CF from Ops. -000-0-00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-54.2%-11.2%42.6%
Adj EPS NANANANA
BVPSNA45.7%-1.9%0.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-24.1-291.3-117.9-36.1-16.3-3.4-1.6-4.4-3-4.4
Op. Profit
Mgn %
-2188-2825.7-406.5-28.8-16.2-1193.9-2520.1-4041.8-2027.1NAN
Net Profit
Mgn %
-1484.6-2879.8-410.3-28.1-14.1-943.4-2026.8-3787.9-1807.4-3738.8
Debt to
Equity
000000000-
Working Cap
Days
0511221314321,51069,64819,18314,1930
Cash Conv.
Cycle
09914-9-94671,1861,0618960

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Oravel Stays Ltd.

Standalone Consolidated
TTM EPS (₹) -5.2 0
TTM Sales (₹ Cr.) 17.9 0
BVPS (₹.) 119.7 1
Reserves (₹ Cr.) 15,234 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 128.3
Face Value (₹) 1
Industry PE 73.1

Management X-Ray of Oravel Stays:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Oravel Stays

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.2217.5482.331,256.633,595.1336.3011.8217.8525.45
Operating Expenses 31.74513.34419.561,618.944,176.05469.81310.76739.26541.28
Manufacturing Costs2.4051.6821.141,136.323,071.250.820.610.190.06
Material Costs000000000
Employee Cost 9.94121.53196.69250.31507.11151.77184.30629.59404.61
Other Costs 19.40340.13201.73232.31597.69317.22125.85109.49136.61
Operating Profit -30.52-495.80-337.22-362.31-580.92-433.52-298.94-721.41-515.83
Operating Profit Margin (%) -2,510.8%-2,827.0%-409.0%-28.8%-16.2%-1,194.4%-2,530.0%-4,041.8%-2,027.1%
Other Income 1.2015.3325.2660.89154156.8876.9668.1988.65
Interest 0.060.720.581.221.780.100.110.230.15
Depreciation 0.256.279.588.8926.8512.8715.5013.6716.30
Exceptional Items 00000-59.30-3.60-0.70-20.99
Profit Before Tax -29.64-487.46-322.12-311.53-455.55-348.91-241.18-667.82-464.62
Tax -8.848.860000000
Profit After Tax -20.80-496.31-322.12-311.53-455.55-348.91-241.18-667.82-464.62
PAT Margin (%) -1,710.6%-2,829.9%-391.0%-24.8%-12.7%-961.0%-2,041.1%-3,741.5%-1,825.8%
Adjusted EPS (₹)-0.2-5.2-3.5-3.4-4.9-2.8-1.9-5.0-3.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 20.83271.71292.111,642.194,577.2015,384.1515,358.0615,368.1915,407.86
Share Capital 0.140.410.510.850.991.141.14133.84133.92
Reserves 20.69271.30291.601,641.344,576.2115,383.0115,356.9215,234.3515,273.93
Minority Interest000000000
Debt0.24002.3132.830000
Long Term Debt000000000
Short Term Debt0.24002.3132.830000
Trade Payables6.4433.0435.4085.88217.9767.8155.9265.5055.85
Others Liabilities 46.7910.8235.9455.09131.3286.5735.1353.0824.84
Total Liabilities 74.29315.57363.451,785.484,959.3115,538.5315,449.1015,486.7715,488.55

Fixed Assets

Gross Block2.5527.3018.6137.32189.8194.7897.12106.48127.82
Accumulated Depreciation0.265.766.4314.6338.5623.5838.6852.0567.62
Net Fixed Assets2.2921.5512.1822.69151.2671.2058.4454.4360.20
CWIP 000005.2400.050.27
Investments 0240.63289.921,589.764,096.199,941.6714,135.7114,383.5414,340.49
Inventories0001.938.080000
Trade Receivables2.759.0315.2422.6877.2036.304760.0372.22
Cash Equivalents 65.1111.193.9615.1415.371,938.86327.12100.4756.93
Others Assets4.1433.1742.15133.28611.213,545.27880.83888.26958.44
Total Assets 74.29315.57363.451,785.484,959.3115,538.5315,449.1015,486.7715,488.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -29.27-496.22-323.87-389.33-877.14-2,776.992,723.80-346.57-130.75
PBT -29.64-487.46-322.12-311.53-455.55-1,088.88-241.18-667.82-464.62
Adjustment -0.91-1.15-6.63-39.36-103.26-45.196.47456.40434.96
Changes in Working Capital 1.27-6.846.23-34.47-309.41-1657.422961.37-133.91-101.28
Tax Paid 0-0.77-1.35-3.98-8.9214.50-2.86-1.230.19
Cash Flow From Investing Activity -7.42-244.56-22.11-1,264.04-2,542.51-6,182.20-4,305.17402.5966.20
Capex -2.52-25.23-0.03-19.40-154.17-10.29-0.78-9.34-21.86
Net Investments -6.061,757.974.65-1,146.03-1,550.451,184.361,463.07275.71162.59
Others 1.16-1,977.29-26.73-98.61-837.89-7,356.27-5,767.46136.23-74.53
Cash Flow From Financing Activity 92.12692.87338.831,660.453,419.9910,497.7460.9528.240.85
Net Proceeds from Shares 91.98692.8401,658.863,390.8710,526.1260.9656.740.98
Net Proceeds from Borrowing 000000000
Interest Paid 000-0.72-1.39-0.05-0.010-0.13
Dividend Paid 000000000
Others 0.140.03338.832.3130.51-28.330-28.500
Net Cash Flow 55.42-47.91-7.157.080.341,538.55-1,520.4284.27-63.71
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-100.44-339.91-114.44-32.23-14.65-3.5-1.57-4.35-3.02
ROCE (%)-39.35-280.56-112.24-31.71-14.43-3.48-1.57-4.35-3.02
Asset Turnover Ratio0.020.090.241.171.070000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days82612354655711,2871,094948
Inventory Days000110000
Payable Days000000000

Oravel Stays Ltd Stock News

Oravel Stays Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Oravel Stays on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Oravel Stays stood at ₹0.00.
The latest P/E ratio of Oravel Stays as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Oravel Stays as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Oravel Stays is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oravel Stays is ₹17.85 ( Cr.) .

About Oravel Stays Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.