Oravel Stays Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Travel Services | Small Cap

BSE Share Price
Not Listed

Oravel Stays Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Travel Services | Small Cap

DeciZen - make an informed investing decision on Oravel Stays

Based on:

DeciZen not available for IPO

10 Year X-Ray of Oravel Stays:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -280.6%-112.2%-31.7%-14.4%-3.5%-1.6%-4.4%-3%-0.5%1.6%-
Value Creation
Index
-21.0-9.0-3.3-2.0-1.3-1.1-1.3-1.2-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.582.31,2573,59536.311.817.925.520.916.618
Sales YoY Gr.-369.4%1,426.3%186.1%-99%-67.4%51%42.6%-17.9%-20.5%-
Adj EPS -5.3-3.5-3.7-5.3-2.7-1.9-5.1-3.5-0.42.7-5.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 2.83.117.749.3122.8122.6115.8106.1104.897.5119.7
Adj Net
Profit
-505-338-353-508-342-239-676-463-56.8448-667
Cash Flow from Ops. -496-324-389-877-2,7772,724-347-131-92.3568-
Debt/CF from Ops. 00-0-0000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.6%-14.5%-2.4%-20.5%
Adj EPS NANANANA
BVPS48.2%-4.5%-5.6%-6.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-291.3-117.9-36.1-16.3-3.4-1.6-4.4-3-0.42.6-4.8
Op. Profit
Mgn %
-2825.7-406.5-28.8-16.2-1193.9-2520.1-4041.8-2043-628.2-411.3NAN
Net Profit
Mgn %
-2879.8-410.3-28.1-14.1-943.4-2026.8-3787.9-1818.5-271.72698.6-3738.8
Debt to
Equity
0000000000-
Working Cap
Days
511221314321,51069,64819,18314,19318,73542,3390
Cash Conv.
Cycle
9914-9-94671,1861,0618961,3452,1210

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Oravel Stays Ltd.

Standalone Consolidated
TTM EPS (₹) -5.2 0
TTM Sales (₹ Cr.) 17.9 0
BVPS (₹.) 119.7 1
Reserves (₹ Cr.) 15,234 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 128.3
Face Value (₹) 1
Industry PE 55.4

Management X-Ray of Oravel Stays:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Oravel Stays - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Oravel Stays

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17.5482.331,256.633,595.1336.3011.8217.8525.4520.8916.60
Operating Expenses 513.34419.561,618.944,176.05469.81310.76739.26545.32152.12103.24
Manufacturing Costs51.6821.141,136.323,071.250.820.610.190.060.020.16
Material Costs0000000000
Employee Cost 121.53196.69250.31507.11151.77184.30629.59404.61124.2545.59
Other Costs 340.13201.73232.31597.69317.22125.85109.49140.6527.8557.49
Operating Profit -495.80-337.22-362.31-580.92-433.52-298.94-721.41-519.87-131.23-86.64
Operating Profit Margin (%) -2,827.0%-409.0%-28.8%-16.2%-1,194.4%-2,530.0%-4,041.8%-2,043.0%-628.0%-521.0%
Other Income 15.3325.2660.89154156.8876.9668.1992.6997.04360.77
Interest 0.720.581.221.780.100.110.230.150.050.49
Depreciation 6.279.588.8926.8512.8715.5013.6716.307.657.61
Exceptional Items 0000-59.30-3.60-0.70-20.99-27.901.77
Profit Before Tax -487.46-322.12-311.53-455.55-348.91-241.18-667.82-464.62-69.78267.80
Tax 8.8600000000-196.07
Profit After Tax -496.31-322.12-311.53-455.55-348.91-241.18-667.82-464.62-69.78463.87
PAT Margin (%) -2,829.9%-391.0%-24.8%-12.7%-961.0%-2,041.1%-3,741.5%-1,825.8%-334.0%2,794.2%
Adjusted EPS (₹)-5.2-3.5-3.4-4.9-2.8-1.9-5.0-3.5-0.52.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 271.71292.111,642.194,577.2015,384.1515,358.0615,368.1914,092.9514,024.8116,813.93
Share Capital 0.410.510.850.991.141.14133.84133.92134.99678.74
Reserves 271.30291.601,641.344,576.2115,383.0115,356.9215,234.3513,959.0313,889.8216,135.19
Minority Interest0000000000
Debt002.3132.83000000
Long Term Debt0000000000
Short Term Debt002.3132.83000000
Trade Payables33.0435.4085.88217.9767.8155.9265.5055.8523.6821.01
Others Liabilities 10.8235.9455.09131.3286.5735.1353.081,339.751,478.041,601.05
Total Liabilities 315.57363.451,785.484,959.3115,538.5315,449.1015,486.7715,488.5515,526.5218,435.98

Fixed Assets

Gross Block27.3018.6137.32189.8194.7897.12106.48127.82123.75123.74
Accumulated Depreciation5.766.4314.6338.5623.5838.6852.0567.6271.4079.01
Net Fixed Assets 21.5512.1822.69151.2671.2058.4454.4360.2052.3544.74
CWIP 00005.2400.050.2700
Investments 240.63289.921,589.764,096.199,941.6714,135.7114,383.5414,340.4914,333.7515,600.46
Inventories001.938.08000000
Trade Receivables9.0315.2422.6877.2036.304760.0372.2294.13110.04
Cash Equivalents 11.193.9615.1415.371,938.86327.12100.4756.9326.7253.15
Others Assets 33.1742.15133.28611.213,545.27880.83888.26958.441,019.572,627.60
Total Assets 315.57363.451,785.484,959.3115,538.5315,449.1015,486.7715,488.5515,526.5218,435.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -496.22-323.87-389.33-877.14-2,776.992,723.80-346.57-130.76-92.33568.10
PBT -487.46-322.12-311.53-455.55-1,088.88-241.18-667.82-464.62-69.78267.80
Adjustment -1.15-6.63-39.36-103.26-45.196.47456.40434.9684.27-126.89
Changes in Working Capital -6.846.23-34.47-309.41-1657.422961.37-133.91-101.28-105.41433.49
Tax Paid -0.77-1.35-3.98-8.9214.50-2.86-1.230.19-1.41-6.30
Cash Flow From Investing Activity -244.56-22.11-1,264.04-2,542.51-6,182.20-4,305.17402.5966.2068.01-2,437.49
Capex -25.23-0.03-19.40-154.17-10.29-0.78-9.34-21.862.160
Net Investments 1,757.974.65-1,146.03-1,550.451,184.361,463.07275.71162.59174.83-174.45
Others -1,977.29-26.73-98.61-837.89-7,356.27-5,767.46136.23-74.53-108.98-2,263.05
Cash Flow From Financing Activity 692.87338.831,660.453,419.9910,497.7460.9528.240.850.181,895.92
Net Proceeds from Shares 692.8401,658.863,390.8710,526.1260.9656.740.980.20430.68
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.72-1.39-0.05-0.010-0.13-0.020
Dividend Paid 0000000000
Others 0.03338.832.3130.51-28.330-28.50001,465.24
Net Cash Flow -47.91-7.157.080.341,538.55-1,520.4284.27-63.71-24.1426.53

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-339.91-114.44-32.23-14.65-3.5-1.57-4.35-3.15-0.53.06
ROCE (%)-280.56-112.24-31.71-14.43-3.48-1.57-4.35-3.02-0.451.58
Asset Turnover Ratio0.090.241.171.07000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A1.22
Working Capital Days
Receivable Days12354655711,2871,0949481,4532,244
Inventory Days0011000000
Payable Days0000000000

Oravel Stays Ltd Stock News

Oravel Stays Ltd FAQs

The current trading price of Oravel Stays on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Oravel Stays stood at ₹0.00.
The latest P/E ratio of Oravel Stays as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Oravel Stays as of 31-Dec-1969 is 0.00.
The 52-week high of Oravel Stays is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oravel Stays is ₹17.85 ( Cr.) .

About Oravel Stays Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×