SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SOTC Travel Services Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Travel Services | Small Cap

BSE Share Price
Not Listed

SOTC Travel Services Pvt Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
21.59%
Current Price
₹0
Return on Equity (ROE)
13.32%
Return on Assets (ROA)
3.80%
Operating Profit Margin
2.5%
Net Profit Margin
1.87%
Gross Profit Margin
3.3%
Book Value per Share
₹0
Sales Growth (YoY)
5.92%
Sales Growth (3 Years)
114.28%
Operating Profit Growth (1 Year)
-20.1%
Operating Profit Growth (3 Years)
70.68%
Net Profit Growth (1 Year)
-32.36%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
21.14%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on SOTC Travel-Amalgama

Based on:

M-Cap below 100cr DeciZen not available

SOTC Travel Services Pvt Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'07Dec'08Dec'09Dec'10Dec'11Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -2.9%-22.7%30.8%14.5%5.6%-33.7%35.3%31.4%36.6%21.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1311521351371611671692561,5741,6671,667
Sales YoY Gr.-15.9%-11.1%1.6%17.2%4.2%1.2%50.9%515.6%5.9%-
Adj EPS -3.9-26.223.416.54.4-26.115.126.336.529.90
YoY Gr.-NANA-29.4%-73.2%-689.8%NA74.1%38.4%-17.9%-
BVPS (₹) 98.772.595.9112.4116.866.678.6178.5223.82580
Adj Net
Profit
-3.3-21.819.513.83.7-21.812.125.635.429.10
Cash Flow from Ops. 0018.819.80026.51.831.690.7-
Debt/CF from Ops. 00000000.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 32.7%59.7%114.3%5.9%
Adj EPS NA46.6%25.6%-17.9%
BVPS11.3%17.2%48.7%15.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'07Dec'08Dec'09Dec'10Dec'11Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-4-30.527.815.83.9-32.618.321.718.112.40
Op. Profit
Mgn %
-5.6-165.32.2-2.4-17.94.98.93.32.5NAN
Net Profit
Mgn %
-2.5-14.414.510.12.3-137.2102.31.70
Debt to
Equity
0000000000-
Working Cap
Days
03513914254653944224491061130
Cash Conv.
Cycle
0-3,833-3,766-4,30100-571-320-19-320

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,667 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 241 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 42.2

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of SOTC Travel-Amalgama - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Mar'13Mar'14Mar'15Mar'16Mar'17
Sales130.99151.77134.86137.06160.62209.19169.43255.691,573.931,667.03
Operating Expenses + 138.25176.05127.78134.03164.50246.59161.17238.041,522.531,625.96
Manufacturing Costs0000003.154.516.305.80
Material Costs000000001,286.251,400.39
Employee Cost 00000074.98117.72128.12119.90
Other Costs 138.25176.05127.78134.03164.50246.5983.05115.82101.8699.87
Operating Profit -7.27-24.287.083.02-3.88-37.408.2617.6551.4041.07
Operating Profit Margin (%) -5.5%-16.0%5.2%2.2%-2.4%-17.9%4.9%6.9%3.3%2.5%
Other Income + 14.5720.1226.2119.859.249.0424.3730.9727.6715.91
Exceptional Items 0000000000
Interest 0000000.093.491.992.35
Depreciation 9.6712.0911.6210.26008.9711.297.456.48
Profit Before Tax -2.36-16.2521.6712.615.36-28.3723.5733.8469.6448.16
Tax 0.905.582.15-1.161.67-1.156.0411.7223.5616.99
Profit After Tax -3.26-21.8319.5213.783.69-27.2117.5322.1246.0731.16
PAT Margin (%) -2.5%-14.4%14.5%10.1%2.3%-13.0%10.4%8.7%2.9%1.9%
Adjusted EPS (₹)-3.9-26.223.416.54.4-32.621.922.847.432.1
Dividend Payout Ratio (%)0%0%0%0%0%-3.10%68.70%65.90%48.10%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 82.4060.5780.0993.8697.5569.5063.03173.34217.33250.61
Share Capital 8.358.358.358.358.358.358.029.719.719.71
Reserves 74.0552.2271.7485.5189.2061.1555163.62207.62240.90
Debt +00000.260.700000
Long Term Debt0000000000
Short Term Debt00000.260.700000
Minority Interest0000000000
Trade Payables148.91151.68132.72171.47174.18215.49160.99201.88190.86349.42
Others Liabilities 40.9549.9140.5545.4568.62113.65148.67309.59287.53346.46
Total Liabilities 272.26262.16253.36310.78340.60399.35372.68684.81695.72946.49

Fixed Assets

Net Fixed Assets +28.4128.4920.7416.6116.5821.4517.5416.8014.1611.60
Gross Block74.8282.5078.8283.2685.6396.2989.5298.3021.4424.92
Accumulated Depreciation46.4054.0158.0866.6669.0574.8371.9781.507.2813.33
CWIP 1.280.700.480.081.24000.670.400.30
Investments 42.1527.0825.0925.1624.1620.5820.5820.58110.65178.77
Inventories000000000.380.15
Trade Receivables46.0827.3525.8838.4953.1063.9136.97135.12128.80156.98
Cash Equivalents 60.3654.0969.908771.44132.73167.24185.03119.73170.81
Others Assets 93.96124.43111.27143.45174.08160.67130.35326.62321.60427.89
Total Assets 272.26262.16253.36310.78340.60399.35372.68684.81695.72946.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'09Dec'10Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 18.7519.7926.501.8131.6090.65
PBT 21.6712.6123.5733.8469.6448.16
Adjustment 2.339.18-40.79-24.36-44.24-9.69
Changes in Working Capital 0.6-2.3737.255.726.7262.24
Tax Paid -5.840.386.21-13.37-20.51-10.06
Cash Flow From Investing Activity + 1.33-2.7310.5016.81-67.05-64.21
Capex 0.18-5.62-6.13-3.0123.23-4.11
Net Investments 2-0.0700-96.76-61.22
Others -0.862.9516.6319.826.481.12
Cash Flow From Financing Activity + -5.46-0.99-14.52-28.55-27.75-0.27
Net Proceeds from Shares 000000
Net Proceeds from Borrowing -4.410.650000
Interest Paid -1.06-1.64-0.09-0.93-0.11-0.29
Dividend Paid 00-0.84-24.08-26.670
Others -00-13.58-3.54-0.980.01
Net Cash Flow 14.6116.0722.48-9.93-63.2126.17

Finance Ratio

PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-3.96-30.5427.7515.843.85-32.5826.4518.7223.5913.32
ROCE (%)-2.87-22.7430.8114.55.59-33.6635.2731.3636.5621.59
Asset Turnover Ratio0.480.570.520.490.490.570.440.482.282.03
PAT to CFO Conversion(x)N/AN/A1.360.138.56N/A0000
Working Capital Days
Receivable Days128.4088.307285.70104.10102.10108.70122.8030.6031.30
Inventory Days000000000.100.10
Payable Days0000000055.7070.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SOTC Travel Services Pvt Ltd. - (Amalgamated) FAQs

The current trading price of SOTC Travel-Amalgama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SOTC Travel-Amalgama stood at ₹0.00 Cr

The latest P/E ratio of SOTC Travel-Amalgama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SOTC Travel-Amalgama as of 31-Dec-1969 is 0.00.

The 52-week high of SOTC Travel-Amalgama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SOTC Travel-Amalgama is ₹1,667 ( Cr.) .

About SOTC Travel Services Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×