Travel Corporation (India) Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Travel Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Travel Corp.-Amalgam

M-Cap below 100cr DeciZen not available

Travel Corporation (India) Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Travel Corp.-Amalgam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -2.9%-5.5%-2.6%1.5%3.6%7.9%5.5%4.5%14.9%12.3%-
Value Creation
Index
-1.2-1.4-1.2-0.9-0.8-0.4-0.6-0.70.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.830.231.235.536.13841.51581,214622622
Sales YoY Gr.--29.5%3.4%13.9%1.6%5.2%9.4%280.3%668.7%-48.8%-
Adj EPS -11.1-19.1-9.85.713.732.217.719.4172.3161.90
YoY Gr.-NANANA141.1%134.1%-45.1%9.5%790.3%-6.1%-
BVPS (₹) 342.6319365.1379.1395.1417.2313.5778.3-515.1-3280
Adj Net
Profit
-1.8-3-1.50.92.25.12.84.228.426.70
Cash Flow from Ops. 16.813.9-2.72.45.530.9-10.50.376.459.8-
Debt/CF from Ops. 000000-0.1214.10.61.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 34.6%76.7%146.5%-48.8%
Adj EPS NA63.8%109.2%-6.1%
BVPS-199.5%-196.4%-201.5%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-3.8-5.8-2.91.53.67.95.53.616.413.80
Op. Profit
Mgn %
-3.2-3.1-2.2-0.110.922.510.1-4.93.33.2NAN
Net Profit
Mgn %
-4.1-10-52.5613.46.72.72.34.30
Debt to
Equity
00000000.4-0.50.4-
Working Cap
Days
616701635571534706548135682340
Cash Conv.
Cycle
26-104-197-109-115-437-360-47-31-1290

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Travel Corporation (India) Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 622 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -56 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 73.1

Management X-Ray of Travel Corp.-Amalgam:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Travel Corp.-Amalgam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18
Sales42.7730.1531.1735.5136.0837.9551.91157.921,213.96621.76
Operating Expenses 44.1232.1132.2235.5532.1831.6646.70165.611,175.72604.27
Manufacturing Costs2.752.021.531.521.260.420.86132.631,053.74517.88
Material Costs000000000.350
Employee Cost 28.4119.3520.9224.0422.2319.7826.2618.0168.0549.40
Other Costs 12.9610.749.779.998.6911.4619.5714.9753.5737
Operating Profit -1.35-1.96-1.05-0.033.896.295.22-7.6938.2417.49
Operating Profit Margin (%) -3.1%-6.5%-3.4%-0.1%10.8%16.6%10.0%-4.9%3.2%2.8%
Other Income 5.321.2114.142.011.230.222.8219.8842.7339.34
Interest 0.460.180.190000.133.467.557.93
Depreciation 1.851.381.291.511.351.382.073.196.836.27
Exceptional Items 00000000-6.380
Profit Before Tax 1.66-2.3111.610.473.785.125.835.5460.2042.63
Tax 0.881.424.34-1.751.261.632.220.6226.5616.68
Profit After Tax 0.79-3.737.262.222.513.493.614.9233.6425.95
PAT Margin (%) 1.8%-12.4%23.3%6.2%7.0%9.2%7.0%3.1%2.8%4.2%
Adjusted EPS (₹)5.0-23.746.114.116.022.122.922.7203.9157.3
Dividend Payout Ratio (%)0%0%0%0%0%0%175%191%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 54.0250.2957.5659.7762.2965.7861.79168.53-84.99209.59
Share Capital 1.581.581.581.581.581.581.582.171.65265.36
Reserves 52.4548.7255.9858.2060.7164.2060.21166.36-86.64-55.77
Minority Interest0000000000
Debt0.01000001.5148.093349
Long Term Debt0.01000000453349
Short Term Debt0000001.513.0900
Trade Payables38.2037.2143.6926.9231.5561.9332.8546.97276.70286.76
Others Liabilities 10.6013.2120.2432.1922.7760.0242.2740.45456.29246.76
Total Liabilities 102.83100.72121.49118.89116.61187.73138.42304.05681.01792.11

Fixed Assets

Gross Block22.5420.1337.9136.6337.0338.4037.7159.5840.8648.90
Accumulated Depreciation14.9112.3611.6211.3811.4211.8512.863.7610.2711.23
Net Fixed Assets7.637.7726.2925.2525.6126.5524.8555.8330.5837.66
CWIP 0.440.120.391.371.280.22000.260
Investments 032729.0626.0663.6049.91189.19178.43286.69
Inventories0000000000
Trade Receivables45.2731.9233.8431.1225.9627.9419.1921.48121.2147.71
Cash Equivalents 29.919.7830.379.4811.732.472.712.9575.9565.73
Others Assets19.5819.1223.5822.6025.9766.9441.7634.59274.58354.32
Total Assets 102.83100.72121.49118.89116.61187.73138.42304.05681.01792.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 16.8313.86-2.702.355.4730.89-13.170.2876.4359.83
PBT 1.66-2.3111.610.473.785.125.835.5460.2042.63
Adjustment 1.542.14-12.182.421.872.798.52-6.0810.38-12.80
Changes in Working Capital 21.1514.39-5.540.170.1724.48-27.54.5119.7557.76
Tax Paid -7.52-0.373.42-0.71-0.35-1.51-0.18-3.69-13.90-27.76
Cash Flow From Investing Activity 1.35-33.7823.48-22.91-3.21-40.1512.02-151.0630.15-109.12
Capex 1.13-1.87-2.24-1.12-6.44-2.70-2.89-31.53-0.59-8.87
Net Investments 0.14-322500-37.5513.69-139.2825.45-108.24
Others 0.090.090.72-21.793.230.091.2219.745.298
Cash Flow From Financing Activity -2.47-0.20-0.190001.38149.52-18.3041.41
Net Proceeds from Shares 0000000112.5000
Net Proceeds from Borrowing -1.840000000-1247.33
Interest Paid -0.44-0.19-0.19000-0.13-2.97-7-5.92
Dividend Paid 0000000-15.7300
Others -0.19-0.0100001.5155.710.700
Net Cash Flow 15.71-20.1320.59-20.562.25-9.260.23-1.2788.28-7.88
PARTICULARSDec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)1.68-7.1513.473.784.125.455.674.27N/A0
ROCE (%)4.29-4.0921.880.86.1989.236.16N/A19.24
Asset Turnover Ratio0.390.30.280.30.310.250.320.712.460.84
PAT to CFO Conversion(x)21.3N/A-0.371.062.188.85-3.650.062.272.31
Working Capital Days
Receivable Days483467385334289259166472150
Inventory Days0000000000
Payable Days0000000000

Travel Corporation (India) Ltd. - (Amalgamated) Stock News

Travel Corporation (India) Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Travel Corp.-Amalgam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Travel Corp.-Amalgam stood at ₹0.00.
The latest P/E ratio of Travel Corp.-Amalgam as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Travel Corp.-Amalgam as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Travel Corp.-Amalgam is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Travel Corp.-Amalgam is ₹621.8 ( Cr.) .

About Travel Corporation (India) Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.