SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Check Before You Invest : Dharni Capital Services Ltd

BSE: 543753 NSE: ISIN: INE0M9Q01011
  |   Sector:  BFSI   |   Industry:  Finance - Asset Management

Snapshot

Q.1 Which industry/sub-sector does Dharni Capital Services Ltd belong to?
Dharni Capital Services Ltd belongs to the BFSI sector, operating specifically within the Finance - Asset Management segment.
Q.2 Is Dharni Capital Services Ltd a good quality company?
Dharni Capital Services Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

Q.3 Is Dharni Capital Services Ltd undervalued or overvalued?
Dharni Capital Services Ltd appears Somewhat overvalued, as its key valuation ratios are higher than their past averages.

Based on the industry it operates in, the relevant valuation ratios include one of the following, P/E, P/BV, P/Sales, EV/EBITDA or a combination of two or more.

Valuation Ratios Current 5-year
Historic Median
Price to Earnings 46.3 37.38
Price to Book 6.51 5.81
Price to Sales 23.83 11.90
EV to EBITDA 32.03 26.61
Q.4 Is Dharni Capital Services Ltd a good buy now?
Dharni Capital Services Ltd is not a good buy now, based on weak price trend analysis suggesting prices may fall. However, you need to check its quality and valuation before making a decision

Performance Analysis

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

A: What are the trends in revenue and profit margins?

Q.1 Revenue growth of Dharni Capital Services Ltd?
Dharni Capital Services Ltd revenue growth is -26.7% for FY-2025, which is below its 5-year CAGR of 97.5%, indicating slower growth.

Q.2 Gross Profit margin of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Gross profit margin which is the profit after deduction of direct costs, is 73.6% for FY-2025, which is above its 5-year median of 35%, indicating increasing margins.

Q.3 Operating Profit Margin of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Operating Profit Margin which is the profit after deduction of all operating costs, is 53.91% for FY-2025, which is above its 5-year median of 28.71% indicating increasing margins.

Q.4 Net Profit Margin of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Net Profit Margin is 53.49% for FY-2025, is above its 5-year median of 25.32%, indicating increasing margins.
Current Level 5-year
Historic Median
Gross Profit Margin (%) 73.6 35
Operating Profit Margin (%) 53.91 28.71
Net Profit Margin (%) 53.49 25.32

B: Does the business utilize capital efficiently?

Q.5 Return on Asset of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Return on Asset is 15.9%, which is below its 5-year historical median of 17.8%, indicating deteriorated asset utilization efficiency.

Q.6 Return on capital employed (ROCE) of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Return on capital employed is 22.8% for FY-2025, which is below its 5-year historical median of 25%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.

Q.7 Return on Equity (ROE) of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Return on equity is 17.2% for FY-2025, which is below its 5-year historical median of 18.8%, indicating the business is making worse use of its shareholders capital.

Q.8 Cash conversion cycle of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Cash conversion cycle is 3 days, above its 5-year historical median of 2 days, indicating deteriorated working capital management. However, you need to compare this with its peers in the industry.
Current Level 5-year
Historic Median
Asset Turnover (x) 0.3 0.54
ROE (%) 17.2 18.8
ROCE (%) 22.8 25
Cash Conversion Cycle 3 days 2 days

C: How much debt does the business have and is it at a sustainable level?

Q.9 Debt to Equity ratio of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Debt-to-Equity ratio is 0.02, which is above the industry average of 0.00, indicating higher debt levels in the industry.

Q.10 Debt to cash flow from operations of Dharni Capital Services Ltd?
Dharni Capital Services Ltd Debt to cash flow from operations is 0.13, which is at a healthy level.

Ownership & governance

D: Promoter shareholding and pledge status of Dharni Capital Services Ltd?

Q.1 Promoter shareholding and pledge status of Dharni Capital Services Ltd?
Promoters hold 73.64% of the Dharni Capital Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Peer comparison (industry-wise, mcap)

E: How does Dharni Capital Services Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Dharni Capital Services Ltd vs industry peers?
Dharni Capital Services Ltd revenue CAGR is 97.50%, compared to the industry median CAGR of 33.21%, indicating faster growth and gaining its market share.
Profit Metrics
Current Level 5-year
Industry Median
Revenue Growth (%) -26.7 33.2
Gross Profit Growth (%) - 29.8
Operating Profit Growth (%) - 16.8
Net Profit Growth (%) - 32.6
Operating Efficiency
Current Level 5-year
Industry Median
Asset Turnover (x) 0.3 0.38
ROE (%) 17.2 16.4
ROCE (%) 22.8 19.35
Cash Conversion Cycle (days) 3.04 1

Valuation & price assessment

Q.1 Stock return of Dharni Capital Services Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 35.72% based on the current price.
9Y 5Y 3Y 1Y
Share Price
CAGR
- - 35.7% 24.5%
Q.2 Valuation ratios of Dharni Capital Services Ltd vs historical?
The current P/E ratio of 46.3 is higher than its historical median of 37.38, indicating that the stock is trading above its historical average valuation.
Q.3 How do the current valuation ratios compare with 5-year historical median and industry numbers?
Valuation Ratios Current 5-year
Historic Median
5-year
Industry Median
Price to Earnings 46.3 37.38 33.16
Price to Book 6.51 5.81 5.67
Price to Sales 23.83 11.90 22.04
EV to EBITDA 32.03 26.61 22.96

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×