(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1465.80 | 1311.70 | 11.75 | 3909.40 | 3132.50 | 24.80 | 4342.50 | 5001.10 | -13.17 |
| Other Income | 81.60 | 34.30 | 137.90 | 161.70 | 117.80 | 37.27 | 290.80 | 114.90 | 153.09 |
| PBIDT | 614.20 | 399.60 | 53.70 | 1504.00 | 1038.50 | 44.82 | 1543.00 | 769.50 | 100.52 |
| Interest | 9.40 | 8.00 | 17.50 | 30.30 | 25.60 | 18.36 | 34.50 | 67.10 | -48.58 |
| PBDT | 604.80 | 391.60 | 54.44 | 1473.70 | 1012.90 | 45.49 | 1508.50 | 702.40 | 114.76 |
| Depreciation | 35.20 | 12.00 | 193.33 | 85.40 | 36.40 | 134.62 | 54.00 | 44.50 | 21.35 |
| PBT | 569.60 | 379.60 | 50.05 | 1388.30 | 976.50 | 42.17 | 1454.50 | 657.90 | 121.08 |
| TAX | 144.80 | 97.80 | 48.06 | 354.70 | 253.30 | 40.03 | 384.30 | 168.00 | 128.75 |
| Deferred Tax | 1.00 | 1.40 | -28.57 | -3.60 | -1.50 | 140.00 | 8.80 | -32.90 | -126.75 |
| PAT | 424.80 | 281.80 | 50.75 | 1033.60 | 723.20 | 42.92 | 1070.20 | 489.90 | 118.45 |
| Equity | 192.80 | 174.30 | 10.61 | 192.80 | 174.30 | 10.61 | 174.30 | 174.30 | 0.00 |
| PBIDTM(%) | 41.90 | 30.46 | 37.54 | 38.47 | 33.15 | 16.04 | 35.53 | 15.39 | 130.93 |
| Company Name | CMP |
|---|---|
| PVR | 938.05 |
| Saregama India | 344.55 |
| Shemaroo Entertain. | 105.35 |
| Balaji Telefilms | 94.39 |
| UFO Moviez | 72.06 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: