Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Shemaroo Entertainment Ltd (SHEMAROO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538685 NSE: SHEMAROO Film Production, Distribution & Entertainment | Small Cap | Shemaroo Entertain. Share Price
₹118.50 -1.25 (-1.04%)
As on 21-Sep'26 16:59
Shemaroo Entertainment Ltd (SHEMAROO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538685 NSE: SHEMAROO Film Production, Distribution & Entertainment | Small Cap | Shemaroo Entertain. Share Price
₹118.50 -1.25 (-1.04%)
As on 21-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹340 Cr.
Current Price
₹118.5
52-Week Low / High
₹74 / 142
TTM EPS
₹-63
TTM Sales
₹575 Cr.
Book Value per Share
₹90.1
P/E Ratio
0.00
Industry PE
35.6
Price to Book (P/B)
1.32
Higher than its 5-year historical median
Price to Sales (P/S)
0.59
Lower than its 5-year historical median
EV/EBITDA
-3.05
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-59.35%
Underperforms industry median
Return on Capital Employed (ROCE)
-39.40%
Underperforms industry median
Return on Assets (ROA)
-31.31%
Operating Profit Margin
-45.2%
Net Profit Margin
-37.42%
Gross Profit Margin
-49.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-15.86%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
67.24%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹230 Cr.
Equity
₹28.7 Cr.
Face Value
₹10
All Time Low / High
₹41.80 / 595.00
Check Before You Invest
Quality
Somewhat GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Shemaroo Entertainment Ltd a good quality company?
Shemaroo Entertainment Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Shemaroo Entertainment Ltd performance compare with that of its Peers?
Revenue growth of Shemaroo Entertainment Ltd vs industry peers?
Shemaroo Entertainment Ltd revenue CAGR is 13.39%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Shemaroo Entertainment Ltd?
Promoters hold 67.24% of the Shemaroo Entertainment Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Shemaroo Entertainment Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -9.1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shemaroo Entertainment Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 19.9% | 19.3% | 21.3% | 7.3% | 0.9% | 3.7% | 4.8% | -0.5% | -9.8% | -40.3% | - |
| Value Creation Index ⓘ | 0.4 | 0.4 | 0.5 | -0.5 | -0.9 | -0.7 | -0.7 | -1.0 | -1.7 | -3.9 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 415 | 477 | 548 | 480 | 305 | 368 | 535 | 677 | 650 | 547 | 540 |
| Sales YoY Gr. | - | 15% | 15% | -12.5% | -36.4% | 20.6% | 45.4% | 26.5% | -3.9% | -15.9% | - |
| Adj EPS ⓘ | 22.9 | 25.6 | 31.7 | 11.6 | -6.9 | 2.6 | 2.4 | -16 | -31.7 | -76.8 | -63.9 |
| YoY Gr. | - | 11.5% | 23.9% | -63.5% | -160% | NA | -9.2% | -773.8% | NA | NA | - |
| BVPS (₹) ⓘ | 159.5 | 183.5 | 213.5 | 220.6 | 213.8 | 216.2 | 218.5 | 202.5 | 170.8 | 91.2 | 88.1 |
| Adj Net Profit ⓘ | 62.3 | 69.5 | 86.1 | 31.4 | -18.9 | 7.1 | 6.5 | -43.5 | -86.6 | -221 | -184 |
| Cash Flow from Ops. ⓘ | -59.5 | 145 | 22.4 | 8.7 | -8.8 | 41.8 | -14.1 | 24.6 | 73.7 | 31.6 | - |
| Debt/CF from Ops. ⓘ | -5 | 1.4 | 9 | 26.4 | -29.6 | 5.9 | -22.7 | 13.7 | 4.1 | 9.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 3.1% | 12.4% | 0.8% | -15.9% | ||||
| Adj EPS ⓘ | -214.4% | NA | -418.9% | NA | ||||
| BVPSⓘ | -6% | -15.7% | -25.3% | -46.6% | ||||
| Share Price | -9.4% | -6.9% | -2.4% | 3.9% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 15.5 | 14.9 | 16 | 5.3 | -3.2 | 1.2 | 1.1 | -7.6 | -16.9 | -60.1 | -71.3 |
| Op. Profit Mgn % ⓘ | 31.1 | 29.5 | 29.4 | 15.7 | 4.6 | 10.1 | 8.3 | -0.5 | -12.7 | -49 | -39.9 |
| Net Profit Mgn % ⓘ | 15 | 14.6 | 15.7 | 6.6 | -6.2 | 1.9 | 1.2 | -6.4 | -13.3 | -40.3 | -34 |
| Debt to Equity ⓘ | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 1.1 | - |
| Working Cap Days ⓘ | 581 | 541 | 485 | 617 | 1,000 | 838 | 626 | 520 | 480 | 417 | 188 |
| Cash Conv. Cycle ⓘ | 504 | 493 | 451 | 562 | 899 | 726 | 503 | 392 | 365 | 302 | 55 |
Valuation of Shemaroo Entertain. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 583 |
| Operating Expenses ⓘ + | 297 | 346 | 410 | 436 | 299 | 346 | 509 | 707 | 765 | 848 |
| Operating Profit ⓘ | 128 | 143 | 158 | 77 | 13 | 36 | 47 | -0 | -80 | -265 |
| Operating Profit Margin (%) | 30.2% | 29.3% | 27.8% | 15.0% | 4.0% | 9.4% | 8.5% | -0.0% | -11.6% | -45.4% |
| Other Income ⓘ + | 3 | 1 | 2 | 3 | 1 | 2 | 3 | 5 | 9 | 6 |
| Interest ⓘ | 33 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 30 |
| Depreciation ⓘ | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 |
| Profit Before Tax ⓘ | 94 | 108 | 128 | 42 | -22 | 5 | 15 | -37 | -114 | -295 |
| Tax ⓘ | 34 | 37 | 46 | 11 | -0 | 0 | 5 | 3 | -30 | -77 |
| Profit After Tax | 60 | 71 | 83 | 30 | -22 | 5 | 10 | -40 | -84 | -218 |
| PAT Margin (%) | 14.1% | 14.6% | 14.6% | 5.9% | -7.0% | 1.3% | 1.7% | -5.6% | -12.3% | -37.4% |
| Adjusted EPS (₹) | 22.7 | 26.2 | 30.5 | 11.1 | -7.9 | 1.9 | 3.5 | -14.9 | -31.1 | -76.1 |
| Dividend Payout Ratio (%) | 6.20% | 5.90% | 5.40% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 426 | 493 | 572 | 597 | 576 | 582 | 590 | 550 | 468 | 267 | |
| Debt + | 267 | 188 | 197 | 239 | 263 | 248 | 313 | 332 | 300 | 298 | |
| Minority Interest | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -3 | -3 | |
| Trade Payables | 19 | 18 | 30 | 49 | 25 | 49 | 94 | 107 | 68 | 88 | |
| Others Liabilities ⓘ | 71 | 36 | 36 | 21 | 17 | 15 | 43 | 26 | -10 | -80 | |
| Total Liabilities ⓘ | 780 | 731 | 830 | 902 | 877 | 889 | 1,036 | 1,011 | 824 | 569 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 41 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Investments ⓘ | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | |
| Inventories | 500 | 530 | 603 | 714 | 730 | 715 | 735 | 682 | 568 | 339 | |
| Trade Receivables | 191 | 141 | 159 | 105 | 55 | 57 | 127 | 145 | 106 | 69 | |
| Cash Equivalents | 2 | 1 | 1 | 1 | 7 | 8 | 2 | 0 | 3 | 5 | |
| Others Assets ⓘ | 46 | 20 | 29 | 45 | 54 | 84 | 133 | 136 | 106 | 115 | |
| Total Assets ⓘ | 780 | 731 | 830 | 902 | 877 | 889 | 1,036 | 1,011 | 824 | 569 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -58 | 133 | 32 | -8 | 10 | 44 | -17 | 26 | 73 | 24 |
| Cash Flow From Investing Activity ⓘ + | -4 | -14 | -3 | -6 | -1 | -2 | -19 | -7 | 1 | -4 |
| Cash Flow From Financing Activity ⓘ + | 62 | -119 | -29 | 13 | -9 | -41 | 36 | -19 | -73 | -18 |
| Net Cash Flow ⓘ | -0 | -1 | -0 | -0 | 0 | 1 | -1 | -1 | 1 | 2 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.15 | 15.49 | 15.52 | 5.21 | -3.73 | 0.88 | 1.63 | -7 | -16.59 | -59.35 |
| ROCE (%) | 19.82 | 19.68 | 20.99 | 8.16 | 0.75 | 3.7 | 5.2 | -0.1 | -9.28 | -39.4 |
| Asset Turnover Ratio | 0.61 | 0.65 | 0.73 | 0.59 | 0.35 | 0.43 | 0.58 | 0.69 | 0.75 | 0.84 |
| PAT to CFO Conversion(x) | -0.97 | 1.87 | 0.39 | -0.27 | N/A | 8.8 | -1.7 | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 127.60 | 123.60 | 96.30 | 93.80 | 93.60 | 53.30 | 60.10 | 70.20 | 66.90 | 54.90 |
| Inventory Days | 380.90 | 384.50 | 364 | 468.20 | 847 | 691.60 | 475.30 | 365.60 | 333.20 | 284 |
| Payable Days | 27.60 | 27.90 | 31.30 | 47.80 | 93.20 | 79.90 | 103.40 | 103.70 | 75.10 | 57.20 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Shemaroo Entertainment Ltd FAQs
The current trading price of Shemaroo Entertain. on 21-Sep-2026 16:59 is ₹118.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2026 the market cap of Shemaroo Entertain. stood at ₹340.4 Cr
The latest P/E ratio of Shemaroo Entertain. as of 20-Sep-2026 is 0.00.
The latest P/B ratio of Shemaroo Entertain. as of 20-Sep-2026 is 1.35.
The 52-week high of Shemaroo Entertain. is ₹142.0 and the 52-week low is ₹74.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shemaroo Entertain. is ₹540 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Shemaroo Entertainment Ltd is a average quality company.
The key valuation ratios of Shemaroo Entertainment Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shemaroo Entertainment Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Shemaroo Entertainment Ltd
Shemaroo Entertainment was originally incorporated as a private limited company under the Companies Act, 1956 on December 23, 2005 with the name Shemaroo Holdings Private Limited. On May 28, 2008, the name of the company was changed to Shemaroo Entertainment Private Limited. Established as a book circulating library, today the company is an established integrated media content house in India with activities across content acquisition, value addition to content and content distribution.
The company is engaged in the business of Aggregation, Production and Co- Production of Cinematograph Films, Dramas etc., and subsequently exploiting and distributing rights of Films, Dramas across the world through various medium such as television licensing , DVD and VCD release, exploiting various rights of the content through new distribution avenues such as IPTV, VOD and mobile platform. The Company houses state-of-the-art studio facilities, equipped with highly sophisticated studio hardware and software.
The content Library of the company consists of more than 2,900 titles spanning new Hindi films and titles in various other regional languages like Marathi, Gujarati, Punjabi, Bengali among others as well as non-film content. It is one of the largest independent content aggregators in Bollywood.
The company distributes its content through various mediums such as (i) television - satellite, terrestrial and cable television; (ii) new media platforms consisting of mobile, internet, direct to home (DTH) and other applications; (iii) home entertainment; and (iv) other media.
The recent initiatives of the company include tying up as an official channel partner for Google Inc.’s You Tube where it is managing 32 channels. The company is also moving beyond providing just content, to providing content management solutions to partners.
Business activity
The company’s activities spans across content acquisition, value addition to content and content distributionApart from home video the company is providing content management solutions to partners such as -
• Airtel digital television in connection with an interactive devotional service, namely 'iDarshan'
• British Telecom’s (UK) IPTV service BT Vision for their South-Asian content pack and
• Tata DOCOMO’s video platform for 3G services.
Awards and achievements
- Chanakya Speaks - The Seven Pillars for Business Success produced by Shemaroo Entertainment, won accolades on an international platform. The film won prestigious Award of Merit in The Indie Fest (California) under the category of feature documentary.
- Shemaroo bagged 13 Indian DVD Awards at DVD Entertainment India Summit 2009.
- Shemaroo bags Two Awards at - Golden Cursor Awards' 2009.
- Shemaroo Entertainment’s films 'Omkara' and 'Anuranan' were awarded at the 54th National Film Awards held in New Delhi in 2008.
- The BAGHBAN DVD made by the company won the 'Best DVD Creation for Telecine and Authoring Excellence' award at the DVD Disc-Tech Awards 2005.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
