(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1595.74 | 1610.99 | -0.95 | 4048.65 | 3671.84 | 10.26 | 5730.79 | 5952.92 | -3.73 |
| Other Income | 12.44 | 28.71 | -56.67 | 39.16 | 74.03 | -47.10 | 89.11 | 48.61 | 83.32 |
| PBIDT | 223.70 | 227.12 | -1.51 | 614.47 | 592.29 | 3.74 | 851.01 | 835.98 | 1.80 |
| Interest | 94.81 | 93.41 | 1.50 | 280.61 | 299.76 | -6.39 | 384.96 | 400.68 | -3.92 |
| PBDT | 128.89 | 133.71 | -3.60 | 333.86 | 292.53 | 14.13 | 466.05 | 435.30 | 7.06 |
| Depreciation | 36.07 | 40.19 | -10.25 | 110.58 | 130.47 | -15.24 | 169.73 | 179.90 | -5.65 |
| PBT | 92.82 | 93.52 | -0.75 | 223.28 | 162.06 | 37.78 | 296.32 | 255.40 | 16.02 |
| TAX | 31.26 | 26.59 | 17.56 | 75.04 | 49.22 | 52.46 | 90.60 | 85.15 | 6.40 |
| Deferred Tax | 9.12 | -8.75 | -204.23 | 21.32 | -0.36 | -6022.22 | -1.15 | 3.58 | -132.12 |
| PAT | 61.56 | 66.93 | -8.02 | 148.24 | 112.84 | 31.37 | 205.72 | 170.25 | 20.83 |
| Equity | 290.86 | 290.86 | 0.00 | 290.86 | 290.86 | 0.00 | 290.86 | 290.86 | 0.00 |
| PBIDTM(%) | 14.02 | 14.10 | -0.56 | 15.18 | 16.13 | -5.91 | 14.85 | 14.04 | 5.74 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: