GPT Infraprojects Ltd (GPTINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533761 | NSE: GPTINFRA | Engineering - Construction | Small Cap

GPT Infraprojects Share Price

111.10 1.05 0.95%
as on 05-Dec'25 14:23

GPT Infraprojects Ltd (GPTINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533761 | NSE: GPTINFRA | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on GPT Infraprojects

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GPT Infraprojects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.96
Market Cap:
1,390.6 Cr.
52-wk low:
84.8
52-wk high:
152

Is GPT Infraprojects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GPT Infraprojects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GPT Infraprojects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%14.2%14.7%11.8%15.5%15.4%15.9%17.4%23.6%25.2%-
Value Creation
Index
0.00.00.1-0.20.10.10.10.20.70.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3564694555215955736697909961,1591,221
Sales YoY Gr.-31.7%-3.1%14.6%14.2%-3.7%16.7%18.1%26.1%16.4%-
Adj EPS 11.21.50.71.51.82.135.277.4
YoY Gr.-15.5%26.9%-52.3%109.7%17.2%18.6%43.8%71.2%35.2%-
BVPS (₹) 1314.31515.316.817.919.421.524.941.142.5
Adj Net
Profit
11.913.917.68.417.620.624.435.160.188.393
Cash Flow from Ops. 36.168.640.837.852.419.770.110611523.9-
Debt/CF from Ops. 6.23.25.96.54.412.83.52.21.65-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14%14.3%20.1%16.4%
Adj EPS 23.7%35.9%49.3%35.2%
BVPS13.6%19.5%28.5%64.9%
Share Price 20.4% 66.9% 56.7% -24.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.28.810.34.79.410.211.314.822.321.817.6
Op. Profit
Mgn %
1612.413.28.913.413.312.411.411.512.312
Net Profit
Mgn %
3.333.91.633.63.74.467.67.6
Debt to
Equity
1.51.31.41.41.21.21.110.60.20
Working Cap
Days
377316360335312343303262210205104
Cash Conv.
Cycle
249-4-22-25-92-12-16-349

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GPT Infraprojects Ltd.

Standalone Consolidated
TTM EPS (₹) 7.4 7.2
TTM Sales (₹ Cr.) 1,221 1,250
BVPS (₹.) 42.5 43.4
Reserves (₹ Cr.) 411 422
P/BV 2.59 2.54
PE 14.96 15.29
From the Market
52 Week Low / High (₹) 84.75 / 152.00
All Time Low / High (₹) 3.25 / 207.00
Market Cap (₹ Cr.) 1,391
Equity (₹ Cr.) 126.4
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of GPT Infraprojects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.0068.0068.0068.0068.0068.0051.0050.8850.8850.88
* Pledged shares as % of Promoter's holding (%)

Valuation of GPT Infraprojects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GPT Infraprojects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3564694555215955736697909961,159
Operating Expenses 3034133954755174975867018821,018
Manufacturing Costs110193190261302251284325449466
Material Costs144170145157153196232299333434
Employee Cost 23293637352936404457
Other Costs 24212420272034385661
Operating Profit 5456604679768389114141
Operating Profit Margin (%) 15.1%12.0%13.1%8.9%13.2%13.3%12.4%11.3%11.5%12.2%
Other Income 811162059671415
Interest 36363740403838373225
Depreciation 11131717181715131416
Exceptional Items 0000000000
Profit Before Tax 14182292630364782116
Tax 45419911122127
Profit After Tax 1013178172125356189
PAT Margin (%) 2.8%2.7%3.8%1.6%2.9%3.6%3.7%4.4%6.1%7.6%
Adjusted EPS (₹)0.91.11.50.71.51.82.13.05.27.0
Dividend Payout Ratio (%)29%29%34%69%26%35%35%42%29%43%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 149166174178196208225250290519
Share Capital 141529292929295858126
Reserves 135151145149167179196191232393
Minority Interest0000000000
Debt215220237241226243229224172111
Long Term Debt41361433243372421
Short Term Debt21120723122722221118518814889
Trade Payables87102117144171129116168158193
Others Liabilities 88981078392103128105105118
Total Liabilities 540586635645685683698746725941

Fixed Assets

Gross Block125104126129142145162167171195
Accumulated Depreciation59102542577286949786
Net Fixed Assets 6693101888573767374109
CWIP 3323111729
Investments 53424241404039697383
Inventories5354695874678294108141
Trade Receivables66683853897759346783
Cash Equivalents 2921202729212025510
Others Assets 269306364375367405421444396505
Total Assets 540586635645685683698746725941

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3669413852207010611524
PBT 14182292630364782116
Adjustment 45413938594754483732
Changes in Working Capital -1810-151-26-53-131713-95
Tax Paid -5-1-4-10-5-3-7-5-17-29
Cash Flow From Investing Activity 3-29-147-18-15-48-8-68
Capex -17-38-25-7-5-5-15-14-8-60
Net Investments -56-3-118-2-4-1-11
Others 2631415352-3012
Cash Flow From Financing Activity -40-40-26-42-55-27-55-54-10949
Net Proceeds from Shares 000000000172
Net Proceeds from Borrowing -122-58-53417-8-13-6
Interest Paid -33-36-38-40-38-40-38-38-33-25
Dividend Paid -3-1-8-60-9-7-10-20-31
Others 9-424-4-12-13-271-43-61
Net Cash Flow -0-003-3103-24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.758.0610.24.769.1110.1911.4214.5622.5221.89
ROCE (%)13.5514.2314.6711.7815.4815.415.9417.4223.6225.23
Asset Turnover Ratio0.690.840.750.810.890.840.971.091.351.39
PAT to CFO Conversion(x)3.65.312.414.753.060.952.83.031.890.27
Working Capital Days
Receivable Days62524232445337211824
Inventory Days49424945414541413739
Payable Days178201267295367270186172178148

GPT Infraprojects Ltd Stock News

GPT Infraprojects Ltd FAQs

The current trading price of GPT Infraprojects on 05-Dec-2025 14:23 is ₹111.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GPT Infraprojects stood at ₹1,390.6.
The latest P/E ratio of GPT Infraprojects as of 04-Dec-2025 is 14.96.
The latest P/B ratio of GPT Infraprojects as of 04-Dec-2025 is 2.59.
The 52-week high of GPT Infraprojects is ₹152.0 and the 52-week low is ₹84.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GPT Infraprojects is ₹1,221 ( Cr.) .

About GPT Infraprojects Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×