SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GPT Infraprojects Ltd (GPTINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533761 NSE: GPTINFRA Engineering - Construction | Small Cap | GPT Infraprojects Share Price

₹120.55 3.90 (3.34%)

As on 27-Jul'26 16:59

GPT Infraprojects Ltd (GPTINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533761 NSE: GPTINFRA Engineering - Construction | Small Cap | GPT Infraprojects Share Price

₹120.55 3.90 (3.34%)

As on 27-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,523 Cr.
Current Price
₹120.6
52-Week Low / High
₹96 / 150
TTM EPS
₹7.6
TTM Sales
₹1,226 Cr.
Book Value per Share
₹45.9
P/E Ratio
15.79
Higher than its 5-year historical median
Industry PE
28.8
Price to Book (P/B)
2.62
Higher than its 5-year historical median
Price to Sales (P/S)
1.24
Higher than its 5-year historical median
EV/EBITDA
9.78
Higher than its 5-year historical median
Dividend Yield
2.28%
Profitability Efficiency
Return on Equity (ROE)
17.55%
Outperforms industry median
Return on Capital Employed (ROCE)
21.47%
Outperforms industry median
Return on Assets (ROA)
8.36%
Operating Profit Margin
13.3%
Net Profit Margin
7.87%
Gross Profit Margin
12.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.78%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.97%
Asset Quality
Promoter Holding
69.37%
Pledged shares (%) of Promoter's holding (%)
50.77%
Reserves
₹454 Cr.
Equity
₹126.4 Cr.
Face Value
₹10
All Time Low / High
₹3.25 / 207.00

GPT Infraprojects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is GPT Infraprojects Ltd a good quality company?
GPT Infraprojects Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GPT Infraprojects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GPT Infraprojects Ltd vs industry peers?
GPT Infraprojects Ltd revenue CAGR is 16.43%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GPT Infraprojects Ltd?
Promoters hold 69.37% of the GPT Infraprojects Ltd, with 50.77% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of GPT Infraprojects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GPT Infraprojects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 14.2%14.7%11.8%15.5%15.4%15.9%17.4%23.6%25.2%21.5%-
Value Creation
Index
0.00.1-0.20.10.10.10.20.70.80.5-

Growth Parameters

Sales 4694555215955736697909961,1591,2261,226
Sales YoY Gr.--3.1%14.6%14.2%-3.7%16.7%18.1%26.1%16.4%5.8%-
Adj EPS 1.21.50.71.51.82.135.277.47.6
YoY Gr.-26.9%-52.3%109.7%17.2%18.6%43.8%71.2%35.2%5.4%-
BVPS (₹) 14.31515.316.817.919.421.524.941.145.945.9
Adj Net
Profit
13.917.68.417.620.624.435.160.188.393.196
Cash Flow from Ops. 68.640.837.852.419.770.110611523.962.7-
Debt/CF from Ops. 3.25.96.54.412.83.52.21.654.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.3%16.4%15.8%5.8%
Adj EPS 22.5%33%34.6%5.4%
BVPS13.9%20.8%28.9%11.8%
Share Price 15.2% 37.2% 47.1% -3.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
8.810.34.79.410.211.314.822.321.816.916.6
Op. Profit
Mgn %
12.413.28.913.413.312.411.411.512.313.313.3
Net Profit
Mgn %
33.91.633.63.74.467.67.67.9
Debt to
Equity
1.31.41.41.21.21.110.60.20.50.2
Working Cap
Days
316360335312343303262210205254114
Cash Conv.
Cycle
9-4-22-25-92-12-16-3-1248

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales4694555215955736697909961,1591,226
Operating Expenses + 4133954755174975867018821,0181,064
Manufacturing Costs193190261302251284325449466449
Material Costs170145157153196232299333434490
Employee Cost 29363735293640445762
Other Costs 21242027203438566163
Operating Profit 56604679768389114141163
Operating Profit Margin (%) 12.0%13.1%8.9%13.2%13.3%12.4%11.3%11.5%12.2%13.3%
Other Income + 1116205967141522
Exceptional Items 0000000000
Interest 36374040383837322532
Depreciation 13171718171513141622
Profit Before Tax 182292630364782116130
Tax 541991112212733
Profit After Tax 1317817212535618996
PAT Margin (%) 2.7%3.8%1.6%2.9%3.6%3.7%4.4%6.1%7.6%7.9%
Adjusted EPS (₹)1.11.50.71.51.82.13.05.27.07.6
Dividend Payout Ratio (%)28.70%33.50%69.30%25.60%35.30%35.30%42.10%28.70%42.80%36%

Valuation of GPT Infraprojects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 166174178196208225250290519580
Share Capital 1529292929295858126126
Reserves 151145149167179196191232393454
Debt +220237241226243229224172111259
Long Term Debt136143324337242198
Short Term Debt20723122722221118518814889162
Minority Interest0000000000
Trade Payables102117144171129116168158193269
Others Liabilities 981078392103128105105118259
Total Liabilities 5866356456856836987467259411,367

Fixed Assets

Net Fixed Assets +93101888573767374109140
Gross Block104126129142145162167171195215
Accumulated Depreciation10254257728694978675
CWIP 3231117293
Investments 424241404039697383236
Inventories54695874678294108141135
Trade Receivables683853897759346783109
Cash Equivalents 212027292120255109
Others Assets 306364375367405421444396505734
Total Assets 5866356456856836987467259411,367

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 6941385220701061152463
PBT 182292630364782116130
Adjustment 41393859475448373241
Changes in Working Capital 10-151-26-53-131713-95-83
Tax Paid -1-4-10-5-3-7-5-17-29-26
Cash Flow From Investing Activity + -29-147-18-15-48-8-68-168
Capex -38-25-7-5-5-15-14-8-60-46
Net Investments 6-3-118-2-4-1-11-7
Others 31415352-3012-115
Cash Flow From Financing Activity + -40-26-42-55-27-55-54-1094999
Net Proceeds from Shares 000000001720
Net Proceeds from Borrowing 2-58-53417-8-13-695
Interest Paid -36-38-40-38-40-38-38-33-25-32
Dividend Paid -1-8-60-9-7-10-20-31-35
Others -424-4-12-13-271-43-6170
Net Cash Flow -003-3103-24-7

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)8.0610.24.769.1110.1911.4214.5622.5221.8917.55
ROCE (%)14.2314.6711.7815.4815.415.9417.4223.6225.2321.47
Asset Turnover Ratio0.840.750.810.890.840.971.091.351.391.06
PAT to CFO Conversion(x)5.312.414.753.060.952.83.031.890.270.66
Working Capital Days
Receivable Days51.7042.1031.9043.6052.7037.1021.5018.5023.6028.60
Inventory Days41.5049.2044.5040.604540.6040.6037.1039.3041.10
Payable Days200.60266.80295.30367.40269.90186.20171.50178.40147.60172.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.0068.0068.0051.0050.8850.8850.8850.7750.7750.77
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GPT Infraprojects Ltd FAQs

The current trading price of GPT Infraprojects on 27-Jul-2026 16:59 is ₹120.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2026 the market cap of GPT Infraprojects stood at ₹1,523.3 Cr

The latest P/E ratio of GPT Infraprojects as of 26-Jul-2026 is 15.79.

The latest P/B ratio of GPT Infraprojects as of 26-Jul-2026 is 2.62.

The 52-week high of GPT Infraprojects is ₹150.0 and the 52-week low is ₹96.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GPT Infraprojects is ₹1,226 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GPT Infraprojects Ltd is a good quality company.

The key valuation ratios of GPT Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GPT Infraprojects Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About GPT Infraprojects Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: