(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 110.78 | 70.98 | 56.07 | 309.53 | 186.79 | 65.71 | 255.61 | 362.75 | -29.54 |
| Other Income | 1.25 | 2.07 | -39.61 | 4.91 | 5.00 | -1.80 | 5.60 | 5.93 | -5.56 |
| PBIDT | 14.34 | 3.64 | 293.96 | 33.85 | 12.92 | 162.00 | 16.06 | 18.20 | -11.76 |
| Interest | 0.24 | 0.10 | 140.00 | 0.83 | 0.25 | 232.00 | 0.58 | 0.58 | 0.00 |
| PBDT | 14.10 | 3.54 | 298.31 | 33.02 | 12.67 | 160.62 | 15.48 | 17.62 | -12.15 |
| Depreciation | 1.92 | 1.58 | 21.52 | 5.14 | 4.38 | 17.35 | 6.09 | 9.21 | -33.88 |
| PBT | 12.18 | 1.96 | 521.43 | 27.88 | 8.29 | 236.31 | 9.39 | 8.41 | 11.65 |
| TAX | 2.88 | 0.61 | 372.13 | 7.53 | 2.15 | 250.23 | 3.65 | 3.47 | 5.19 |
| Deferred Tax | 0.06 | 0.61 | -90.16 | 0.37 | 2.14 | -82.71 | 3.64 | 3.47 | 4.90 |
| PAT | 9.30 | 1.35 | 588.89 | 20.35 | 6.14 | 231.43 | 5.74 | 4.94 | 16.19 |
| Equity | 7.56 | 7.56 | 0.00 | 7.56 | 7.56 | 0.00 | 7.56 | 7.56 | 0.00 |
| PBIDTM(%) | 12.94 | 5.13 | 152.42 | 10.94 | 6.92 | 58.10 | 6.28 | 5.02 | 25.23 |
| Company Name | CMP |
|---|---|
| BHEL | 325.60 |
| Thermax | 4182.30 |
| Kirloskar Oil Eng | 1641.75 |
| Skipper | 436.85 |
| GMM Pfaudler | 911.35 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: