Skipper Ltd - Stock Valuation and Financial Performance

BSE: 538562 | NSE: SKIPPER | Engineering - Industrial Equipments | Small Cap

Skipper Share Price

540 0.90 0.17%
as on 31-Oct'24 16:01

DeciZen - make an informed investing decision on Skipper

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Skipper stock performance -

mw4me loader
P/E Ratio (SA):
56.91
Market Cap:
6,100.3 Cr.
52-wk low:
206.7
52-wk high:
619.2

Is Skipper Ltd an attractive stock to invest in?

1. Is Skipper Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Skipper Ltd is a average quality company.

2. Is Skipper Ltd undervalued or overvalued?

The key valuation ratios of Skipper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Skipper Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Skipper Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Skipper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Skipper Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 30.7%27.2%26.9%24.7%12.6%9%9.1%10.1%11.9%20.3%-
Value Creation
Index
1.30.90.90.8-0.1-0.4-0.4-0.3-0.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3131,5061,6652,0741,8711,3911,5821,7071,9803,2824,157
Sales YoY Gr.-14.7%10.5%24.6%-9.8%-25.7%13.7%7.9%16%65.7%-
Adj EPS 8.49.91110.13.24.90.11.44.76.89.5
YoY Gr.-18%10.9%-8.6%-68%52.5%-98.6%1957.1%227.1%43.3%-
BVPS (₹) 28.636.150.560.261.765.467.37073.186.884.6
Adj Net
Profit
88.110411510633.851.70.715.149.569.3107
Cash Flow from Ops. 17465.117680.513421518017.3284199-
Debt/CF from Ops. 2.27.22.56.23.92.12.432.81.72.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%11.9%27.6%65.7%
Adj EPS -2.4%16%358.6%43.3%
BVPS13.1%7.1%8.8%18.8%
Share Price 19.4% 55.9% 94.5% 135.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
32.930.325.218.15.37.70.12.16.68.411.1
Op. Profit
Mgn %
17.215.913.213.49.911.27.48.8119.59.7
Net Profit
Mgn %
6.76.96.95.11.83.700.92.52.12.6
Debt to
Equity
1.31.20.80.80.80.70.60.80.60.70.3
Working Cap
Days
14915515917822628726527325920497
Cash Conv.
Cycle
687577831111451039715013822

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.10%

Sales growth is growing at healthy rate in last 3 years 27.55%

Net Profit is growing at healthy rate in last 3 years 358.57%

Debt to equity has declined versus last 3 years average to 0.65

Sales growth is good in last 4 quarters at 74.05%

No data to display

Latest Financials - Skipper Ltd.

Standalone Consolidated
TTM EPS (₹) 9.5 9.8
TTM Sales (₹ Cr.) 4,157 4,157
BVPS (₹.) 84.6 85.2
Reserves (₹ Cr.) 944 950
P/BV 6.38 6.34
PE 56.91 54.97
From the Market
52 Week Low / High (₹) 206.74 / 619.20
All Time Low / High (₹) 17.14 / 619.20
Market Cap (₹ Cr.) 6,100
Equity (₹ Cr.) 11.3
Face Value (₹) 1
Industry PE 59.6

Management X-Ray of Skipper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Skipper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,3131,5061,6652,0741,8711,3911,5821,7071,9803,282
Operating Expenses 1,0871,2791,4451,7981,6891,2511,4641,5581,8002,970
Manufacturing Costs132149191246227204250209245957
Material Costs8809481,0911,3251,2648891,0291,1451,2671,668
Employee Cost 304274938275768797127
Other Costs 451408913311684109116190218
Operating Profit 225227220276182140117149181313
Operating Profit Margin (%) 17.2%15.1%13.2%13.3%9.7%10.0%7.4%8.7%9.1%9.5%
Other Income 4556301232231817
Interest 70656879102857494105155
Depreciation 22243246383845484753
Exceptional Items 0000000000
Profit Before Tax 1371431771804318303047122
Tax 4748536312-23921447
Profit After Tax 8995124118314121293375
PAT Margin (%) 6.8%6.3%7.5%5.7%1.7%3.0%1.3%1.7%1.7%2.3%
Adjusted EPS (₹)8.59.111.911.23.04.02.02.73.17.3
Dividend Payout Ratio (%)15%15%13%14%8%2%5%4%3%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 304381529633649688708736768891
Share Capital 10101010101010101011
Reserves 294371519622638677698725758881
Minority Interest0000000000
Debt343450415461477419380499427523
Long Term Debt171198175167164157256212192301
Short Term Debt172252240295313262124287235222
Trade Payables2422122894903513746576265881,221
Others Liabilities 175146157159175232174227440503
Total Liabilities 1,0641,1901,3911,7441,6531,7131,9192,0872,2233,138

Fixed Assets

Gross Block4304866296957248249469911,0751,174
Accumulated Depreciation78100132174210245289334378425
Net Fixed Assets351385497521514579657657697749
CWIP 3401428111214716
Investments 000091010111110
Inventories2282503685625354926017869131,203
Trade Receivables376372372516494438472434360766
Cash Equivalents 565025181113263931135
Others Assets499311412581171141146204258
Total Assets 1,0641,1901,3911,7441,6531,7131,9192,0872,2233,138

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 174651768013421518017284199
PBT 1371431771804318303047122
Adjustment 83837316514013988136158212
Changes in Working Capital -12-116-28-218-215758-14892-101
Tax Paid -34-45-45-48-2804-1-12-33
Cash Flow From Investing Activity -32-92-79-42-41-51-100-48-98-187
Capex -32-97-94-50-40-49-82-40-83-101
Net Investments 0-1127-2-2-18-9-17-88
Others 0631111222
Cash Flow From Financing Activity -11613-110-39-93-163-8131-185-12
Net Proceeds from Shares 00031000050
Net Proceeds from Borrowing -5316-1638-21136-36-29106
Interest Paid -58-57-67-79-101-82-78-92-103-152
Dividend Paid -2-13-17-19-17-3-1-1-1-1
Others -367-105316-57-138160-52-15
Net Cash Flow 26-14-13-1000010
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)33.8228.0727.3920.274.876.213.023.964.359
ROCE (%)30.6727.2226.9124.6912.588.969.0910.1211.920.33
Asset Turnover Ratio1.461.431.391.341.10.830.880.860.931.24
PAT to CFO Conversion(x)1.960.681.420.684.325.248.570.598.612.65
Working Capital Days
Receivable Days7885767799121104967262
Inventory Days59546381107134125147155116
Payable Days83878410712214918320511175

Skipper Ltd Stock News

Skipper Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Skipper on 31-Oct-2024 16:01 is ₹540.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Oct-2024 16:01 the market cap of Skipper stood at ₹6,100.3.
The latest P/E ratio of Skipper as of 31-Oct-2024 16:01 is 56.91.
The latest P/B ratio of Skipper as of 31-Oct-2024 16:01 is 6.38.
The 52-week high of Skipper is ₹619.2 and the 52-week low is ₹206.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Skipper is ₹4,157 ( Cr.) .

About Skipper Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.