SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kirloskar Industries Ltd (KIRLOSIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500243 NSE: KIRLOSIND Engineering - Industrial Equipments | Small Cap | Kirloskar Industries Share Price

₹3,125.25 6.60 (0.21%)

As on 04-Jun'26 16:59

Kirloskar Industries Ltd (KIRLOSIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500243 NSE: KIRLOSIND Engineering - Industrial Equipments | Small Cap | Kirloskar Industries Share Price

₹3,125.25 6.60 (0.21%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,284 Cr.
Current Price
₹3,125.3
52-Week Low / High
₹2,456 / 4,650
TTM EPS
₹72.5
TTM Sales
₹106 Cr.
Book Value per Share
₹4,672.3
P/E Ratio
43.09
In line with its 5-year historical median
Industry PE
56
Price to Book (P/B)
0.67
Lower than its 5-year historical median
Price to Sales (P/S)
30.89
Lower than its 5-year historical median
EV/EBITDA
32.17
In line with its 5-year historical median
Dividend Yield
0.42%
Profitability Efficiency
Return on Equity (ROE)
1.74%
Underperforms industry median
Return on Capital Employed (ROCE)
2.27%
Underperforms industry median
Return on Assets (ROA)
1.59%
Operating Profit Margin
76.5%
Net Profit Margin
81.08%
Gross Profit Margin
101.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
14.88%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
4.06%
Asset Quality
Promoter Holding
71.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,900 Cr.
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
₹2.21 / 6697.95

Kirloskar Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Kirloskar Industries Ltd a good quality company?
Kirloskar Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kirloskar Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kirloskar Industries Ltd vs industry peers?
Kirloskar Industries Ltd revenue CAGR is 11.22%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kirloskar Industries Ltd?
Promoters hold 71.87% of the Kirloskar Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kirloskar Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.6%5%4.2%4.1%6.5%3%5.4%5%3.4%2.3%-
Value Creation
Index
-0.3-0.6-0.7-0.7-0.5-0.8-0.6-0.7-0.8-0.8-

Growth Parameters

Sales 4.83.538.44656.329.972.686.991.295.8106
Sales YoY Gr.--25.7%987%20%22.3%-46.9%142.8%19.7%5%5%-
Adj EPS 61.329.543.750.159.82861.974.975.270.572.5
YoY Gr.--51.8%48%14.7%19.4%-53.1%121%21%0.4%-6.3%-
BVPS (₹) 752.9782.61,7041,224.1845.81,432.11,631.22,203.53,844.74,890.14,672.3
Adj Net
Profit
59.528.742.448.65827.260.67474.673.476
Cash Flow from Ops. -12.9-15.6-21.6-45.3-18.3-28.2-26.1-65.7-35.8-40.1-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 39.6%11.2%9.7%5%
Adj EPS 1.6%3.4%4.4%-6.3%
BVPS23.1%42%44.2%27.2%
Share Price 17.2% 11.4% 5.3% -18.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.43.83.53.45.72.443.92.51.61.5
Op. Profit
Mgn %
-77.7-169.148.1617028.674.978.769.976.573.6
Net Profit
Mgn %
1251.8811.5110.5105.6103.190.983.485.281.876.671.7
Debt to
Equity
00000000000
Working Cap
Days
5,0747,7367898509161,6097388678759415,583
Cash Conv.
Cycle
161121250011005,563

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales543846563073879196
Operating Expenses + 892018172118182723
Manufacturing Costs2332433221
Material Costs0000000000
Employee Cost 1110657881710
Other Costs 558981279911
Operating Profit -4-6182839954686473
Operating Profit Margin (%) -77.7%-169.0%48.1%61.0%70.0%28.6%74.9%78.7%69.9%76.5%
Other Income + 73443433302930284225
Exceptional Items 0000000006
Interest 0021122121
Depreciation 1123333222
Profit Before Tax 6837495765328093102101
Tax 89775519192723
Profit After Tax 60294250592761747578
PAT Margin (%) 1,268.3%816.5%110.6%107.6%105.6%90.9%83.8%85.3%81.8%81.1%
Adjusted EPS (₹)62.129.743.751.061.228.062.275.075.274.6
Dividend Payout Ratio (%)32.20%67.40%48.10%41.20%16.30%35.70%16.10%14.70%17.30%17.40%

Valuation of Kirloskar Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7317601,6551,1898211,3911,5952,1773,8185,091
Share Capital 10101010101010101010
Reserves 7217501,6451,1798121,3811,5862,1673,8085,080
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 758596113124494576332549
Total Liabilities 8068451,7511,3029461,4391,6412,2534,1495,639

Fixed Assets

Net Fixed Assets +673122242021181931
Gross Block27295548514850232439
Accumulated Depreciation22222425272829669
CWIP 0020100000
Investments 6866861,5981,1097161,2441,4031,8543,8485,218
Inventories0000000000
Trade Receivables0210000000
Cash Equivalents 447226233248141335699
Others Assets 697892148173127202249228292
Total Assets 8068451,7511,3029461,4391,6412,2534,1495,639

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -13-16-22-45-18-28-26-66-36-40
PBT 6837495765328093102102
Adjustment -71-43-61-68-77-49-92-109-120-119
Changes in Working Capital -302-281-3413-4
Tax Paid -8-10-11-6-7-9-18-51-21-19
Cash Flow From Investing Activity + 56193969793116907-25
Capex -0-0-30-2-11-3-0-10
Net Investments -18-24221935110752-57
Others 744367706127-32-16-4433
Cash Flow From Financing Activity + -43-1-21-23-32-0-10-101461
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -38-1-21-23-31-0-10-10-11-13
Others -4000-1-0-0-02574
Net Cash Flow 03-31292-2015-15-4

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.473.873.513.485.922.464.083.932.491.74
ROCE (%)9.615.034.194.076.493.025.394.963.422.27
Asset Turnover Ratio0.0100.030.030.050.030.050.040.030.02
PAT to CFO Conversion(x)-0.22-0.55-0.52-0.9-0.31-1.04-0.43-0.89-0.48-0.51
Working Capital Days
Receivable Days35115.6013.404.7000.400.80000
Inventory Days1.101.600000.100.10000
Payable Days592.70331.5000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kirloskar Industries Ltd FAQs

The current trading price of Kirloskar Industries on 04-Jun-2026 16:59 is ₹3,125.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kirloskar Industries stood at ₹3,284.4 Cr

The latest P/E ratio of Kirloskar Industries as of 03-Jun-2026 is 43.09.

The latest P/B ratio of Kirloskar Industries as of 03-Jun-2026 is 0.67.

The 52-week high of Kirloskar Industries is ₹4,650 and the 52-week low is ₹2,456.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Industries is ₹106 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kirloskar Industries Ltd is a below average quality company.

The key valuation ratios of Kirloskar Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kirloskar Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Kirloskar Industries Ltd

Kirloskar Industries Limited (KIL) is engaged in the business of Wind Power Generation, Investments (Securities and Properties) and Real Estate activities.

The Company has seven windmills in Maharashtra with total installed capacity of 5.6 Megawatt (MW). The windmills are located at Tirade Village, Tal. Akole, Dist. Ahmednagar. The Company owns lands and buildings thereon and apartments and offices in Pune, New Delhi and Jaipur. 

The Company has given most of these lands and buildings and offices on leave and license basis to group and other companies.

Business area of the company

The company is engaged in the business of Windmill Generation and Investments (Securities and Properties).
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×