(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 2089.70 | 1657.30 | 26.09 | 5862.78 | 4507.71 | 30.06 | 6408.09 | 5163.55 | 24.10 |
| Other Income | 5.30 | 27.00 | -80.37 | 25.71 | 71.22 | -63.90 | 78.89 | 61.17 | 28.97 |
| PBIDT | 383.80 | 429.80 | -10.70 | 1352.06 | 1084.25 | 24.70 | 1615.11 | 1055.38 | 53.04 |
| Interest | 29.70 | 17.80 | 66.85 | 108.66 | 47.19 | 130.26 | 66.58 | 34.88 | 90.88 |
| PBDT | 354.10 | 412.00 | -14.05 | 1243.40 | 1037.06 | 19.90 | 1548.53 | 1020.50 | 51.74 |
| Depreciation | 86.40 | 104.90 | -17.64 | 250.23 | 217.31 | 15.15 | 289.50 | 200.14 | 44.65 |
| PBT | 267.70 | 307.10 | -12.83 | 993.17 | 819.75 | 21.16 | 1259.03 | 820.36 | 53.47 |
| TAX | 72.40 | 85.10 | -14.92 | 247.03 | 183.61 | 34.54 | 308.01 | 199.13 | 54.68 |
| Deferred Tax | 2.80 | 0.00 | 0.00 | 0.45 | -19.44 | -102.31 | -4.61 | -3.10 | 48.71 |
| PAT | 195.30 | 222.00 | -12.03 | 746.14 | 636.14 | 17.29 | 951.02 | 621.23 | 53.09 |
| Equity | 29.20 | 29.20 | 0.00 | 29.23 | 29.23 | 0.00 | 29.23 | 29.23 | 0.00 |
| PBIDTM(%) | 18.37 | 25.93 | -29.18 | 23.06 | 24.05 | -4.12 | 25.20 | 20.44 | 23.31 |
| Company Name | CMP |
|---|---|
| BHEL | 325.60 |
| Thermax | 4182.30 |
| Kirloskar Oil Eng | 1641.75 |
| Skipper | 436.85 |
| GMM Pfaudler | 911.35 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: