(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 225.51 | 171.52 | 31.48 | 568.63 | 386.03 | 47.30 | 608.94 | 439.11 | 38.68 |
| Other Income | 1.51 | 1.62 | -6.79 | 3.23 | 2.75 | 17.45 | 5.28 | 2.93 | 80.20 |
| PBIDT | 17.20 | 13.50 | 27.41 | 43.78 | 28.93 | 51.33 | 44.40 | 31.22 | 42.22 |
| Interest | 1.08 | 0.77 | 40.26 | 3.48 | 2.47 | 40.89 | 3.28 | 4.53 | -27.59 |
| PBDT | 16.12 | 12.73 | 26.63 | 40.30 | 26.46 | 52.31 | 41.12 | 26.69 | 54.07 |
| Depreciation | 2.13 | 1.49 | 42.95 | 5.71 | 3.01 | 89.70 | 4.60 | 3.13 | 46.96 |
| PBT | 13.99 | 11.24 | 24.47 | 34.59 | 23.45 | 47.51 | 36.52 | 23.56 | 55.01 |
| TAX | 3.17 | 3.16 | 0.32 | 8.25 | 5.74 | 43.73 | 8.70 | 6.37 | 36.58 |
| Deferred Tax | 0.62 | -0.14 | -542.86 | 0.51 | -0.24 | -312.50 | -0.18 | 0.44 | -140.91 |
| PAT | 10.82 | 8.08 | 33.91 | 26.34 | 17.71 | 48.73 | 27.82 | 17.19 | 61.84 |
| Equity | 56.02 | 47.82 | 17.15 | 56.02 | 47.82 | 17.15 | 47.82 | 47.82 | 0.00 |
| PBIDTM(%) | 7.63 | 7.87 | -3.09 | 7.70 | 7.49 | 2.74 | 7.29 | 7.11 | 2.55 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: