(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1715.65 | 1710.33 | 0.31 | 4895.93 | 3816.30 | 28.29 | 5833.12 | 5255.08 | 11.00 |
| Other Income | 3.50 | 33.75 | -89.63 | 17.48 | 51.40 | -65.99 | 101.50 | 17.13 | 492.53 |
| PBIDT | 158.18 | 209.64 | -24.55 | 535.07 | 426.48 | 25.46 | 662.39 | 530.75 | 24.80 |
| Interest | 52.02 | 45.10 | 15.34 | 148.19 | 122.66 | 20.81 | 175.93 | 205.73 | -14.49 |
| PBDT | 106.16 | 164.54 | -35.48 | 386.88 | 303.82 | 27.34 | 486.46 | 325.02 | 49.67 |
| Depreciation | 18.39 | 14.02 | 31.17 | 53.53 | 41.48 | 29.05 | 56.07 | 49.92 | 12.32 |
| PBT | 87.77 | 150.52 | -41.69 | 333.35 | 262.34 | 27.07 | 430.39 | 275.10 | 56.45 |
| TAX | 26.33 | 36.19 | -27.25 | 91.92 | 63.48 | 44.80 | 137.02 | 54.32 | 152.25 |
| Deferred Tax | 0.17 | 7.08 | -97.60 | 2.99 | 11.83 | -74.73 | 18.61 | -17.98 | -203.50 |
| PAT | 61.44 | 114.33 | -46.26 | 241.43 | 198.86 | 21.41 | 293.37 | 220.78 | 32.88 |
| Equity | 285.71 | 132.85 | 115.06 | 285.71 | 132.85 | 115.06 | 142.85 | 132.85 | 7.53 |
| PBIDTM(%) | 9.22 | 12.26 | -24.78 | 10.93 | 11.18 | -2.20 | 11.36 | 10.10 | 12.43 |
| Company Name | CMP |
|---|---|
| BHEL | 325.60 |
| Thermax | 4182.30 |
| Kirloskar Oil Eng | 1641.75 |
| Skipper | 436.85 |
| GMM Pfaudler | 911.35 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: