(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 2648.33 | 1513.22 | 75.01 | 6824.37 | 3478.24 | 96.20 | 5181.67 | 5250.63 | -1.31 |
| Other Income | 6.29 | 3.72 | 69.09 | 13.67 | 13.28 | 2.94 | 204.99 | 36.74 | 457.95 |
| PBIDT | 349.07 | 255.91 | 36.40 | 986.36 | 526.57 | 87.32 | 985.48 | 813.90 | 21.08 |
| Interest | 98.76 | 76.89 | 28.44 | 273.11 | 204.91 | 33.28 | 296.00 | 341.15 | -13.23 |
| PBDT | 250.31 | 179.02 | 39.82 | 713.25 | 321.66 | 121.74 | 689.48 | 472.75 | 45.84 |
| Depreciation | 94.33 | 77.86 | 21.15 | 277.31 | 219.17 | 26.53 | 303.82 | 274.20 | 10.80 |
| PBT | 155.98 | 101.16 | 54.19 | 435.94 | 102.49 | 325.35 | 385.66 | 198.55 | 94.24 |
| TAX | 40.74 | 28.60 | 42.45 | 117.12 | 26.81 | 336.85 | 97.88 | 27.61 | 254.51 |
| Deferred Tax | -1.92 | 5.35 | -135.89 | -9.22 | -6.67 | 38.23 | -9.94 | -57.87 | -82.82 |
| PAT | 115.24 | 72.56 | 58.82 | 318.82 | 75.68 | 321.27 | 287.78 | 170.94 | 68.35 |
| Equity | 160.29 | 160.29 | 0.00 | 160.29 | 160.29 | 0.00 | 160.29 | 160.29 | 0.00 |
| PBIDTM(%) | 13.18 | 16.91 | -22.06 | 14.45 | 15.14 | -4.53 | 19.02 | 15.50 | 22.69 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: