(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 644.91 | 557.58 | 15.66 | 1406.18 | 1203.49 | 16.84 | 2167.10 | 2061.70 | 5.11 |
| Other Income | 10.15 | 3.38 | 200.30 | 54.94 | 17.00 | 223.18 | 26.66 | 81.64 | -67.34 |
| PBIDT | 107.94 | 116.19 | -7.10 | 228.06 | 243.61 | -6.38 | 470.57 | 431.18 | 9.14 |
| Interest | 24.99 | 25.95 | -3.70 | 61.47 | 70.07 | -12.27 | 92.97 | 96.38 | -3.54 |
| PBDT | 82.95 | 90.24 | -8.08 | 166.59 | 173.54 | -4.00 | 377.60 | 334.80 | 12.78 |
| Depreciation | 15.79 | 14.05 | 12.38 | 45.71 | 41.44 | 10.30 | 56.51 | 51.76 | 9.18 |
| PBT | 67.16 | 76.19 | -11.85 | 120.88 | 132.10 | -8.49 | 321.09 | 283.04 | 13.44 |
| TAX | 2.96 | 17.88 | -83.45 | 6.04 | 26.94 | -77.58 | 44.10 | 64.87 | -32.02 |
| Deferred Tax | -6.42 | 3.40 | -288.82 | -12.15 | 2.24 | -642.41 | -12.05 | -1.79 | 573.18 |
| PAT | 64.20 | 58.31 | 10.10 | 114.84 | 105.16 | 9.21 | 276.99 | 218.17 | 26.96 |
| Equity | 118.78 | 118.37 | 0.35 | 118.78 | 118.37 | 0.35 | 118.37 | 118.37 | 0.00 |
| PBIDTM(%) | 16.74 | 20.84 | -19.68 | 16.22 | 20.24 | -19.88 | 21.71 | 20.91 | 3.83 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: