(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 546.08 | 407.35 | 34.06 | 1366.24 | 936.78 | 45.84 | 1502.15 | 1258.41 | 19.37 |
| Other Income | 1.50 | 0.98 | 53.06 | 5.24 | 3.21 | 63.24 | 13.22 | 4.29 | 208.16 |
| PBIDT | 77.46 | 72.61 | 6.68 | 205.06 | 174.77 | 17.33 | 262.30 | 125.20 | 109.50 |
| Interest | 29.50 | 30.49 | -3.25 | 89.29 | 89.55 | -0.29 | 124.69 | 117.47 | 6.15 |
| PBDT | 47.96 | 42.12 | 13.87 | 115.77 | 85.22 | 35.85 | 137.61 | 7.73 | 1680.21 |
| Depreciation | 21.82 | 20.80 | 4.90 | 65.30 | 62.33 | 4.76 | 83.40 | 89.00 | -6.29 |
| PBT | 26.14 | 21.32 | 22.61 | 50.47 | 22.89 | 120.49 | 54.21 | -81.27 | -166.70 |
| TAX | 7.32 | 5.97 | 22.61 | 14.13 | 6.41 | 120.44 | 14.58 | -34.43 | -142.35 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.54 | -34.43 | -116.09 |
| PAT | 18.82 | 15.35 | 22.61 | 36.34 | 16.48 | 120.51 | 39.63 | -46.84 | -184.61 |
| Equity | 178.97 | 178.97 | 0.00 | 178.97 | 178.97 | 0.00 | 178.97 | 178.97 | 0.00 |
| PBIDTM(%) | 14.18 | 17.82 | -20.42 | 15.01 | 18.66 | -19.55 | 17.46 | 9.95 | 75.51 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: