(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 523.01 | 276.81 | 88.94 | 1118.45 | 699.91 | 59.80 | 1628.89 | 1649.77 | -1.27 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDT | 115.55 | 22.29 | 418.39 | 237.44 | 243.93 | -2.66 | 256.22 | 354.89 | -27.80 |
| Interest | 99.76 | 96.80 | 3.06 | 157.91 | 302.00 | -47.71 | 173.57 | 345.35 | -49.74 |
| PBDT | 48.21 | 45.82 | 5.22 | 78.46 | 13.05 | 501.23 | 41.46 | 53.23 | -22.11 |
| Depreciation | 5.10 | 7.95 | -35.85 | 17.19 | 25.44 | -32.43 | 32.79 | 46.21 | -29.04 |
| PBT | 43.11 | 37.87 | 13.84 | 61.27 | -12.39 | -594.51 | 8.67 | 7.02 | 23.50 |
| TAX | 1.48 | -6.18 | -123.95 | 0.73 | 8.27 | -91.17 | 5.79 | -8.43 | -168.68 |
| Deferred Tax | 0.00 | -0.03 | 0.00 | -8.45 | 3.33 | -353.75 | 5.79 | -9.63 | -160.12 |
| PAT | 41.63 | 44.05 | -5.49 | 60.54 | -20.66 | -393.03 | 2.88 | 15.45 | -81.36 |
| Equity | 290.18 | 290.18 | 0.00 | 290.18 | 290.18 | 0.00 | 290.18 | 290.18 | 0.00 |
| PBIDTM(%) | 22.09 | 8.05 | 174.37 | 21.23 | 34.85 | -39.09 | 15.73 | 21.51 | -26.88 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: