(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 1926.37 | 1595.74 | 20.72 | 5298.89 | 4048.65 | 30.88 | 6689.70 | 5730.79 | 16.73 |
| Other Income | 24.76 | 12.44 | 99.04 | 46.19 | 39.16 | 17.95 | 55.80 | 89.11 | -37.38 |
| PBIDT | 240.40 | 223.70 | 7.47 | 680.65 | 614.47 | 10.77 | 884.97 | 851.01 | 3.99 |
| Interest | 92.85 | 94.81 | -2.07 | 272.50 | 280.61 | -2.89 | 382.58 | 384.96 | -0.62 |
| PBDT | 147.55 | 128.89 | 14.48 | 408.15 | 333.86 | 22.25 | 502.39 | 466.05 | 7.80 |
| Depreciation | 31.12 | 36.07 | -13.72 | 99.76 | 110.58 | -9.78 | 145.05 | 169.73 | -14.54 |
| PBT | 116.43 | 92.82 | 25.44 | 308.39 | 223.28 | 38.12 | 357.34 | 296.32 | 20.59 |
| TAX | 25.94 | 31.26 | -17.02 | 76.54 | 75.04 | 2.00 | 110.08 | 90.60 | 21.50 |
| Deferred Tax | -0.54 | 9.12 | -105.92 | -2.31 | 21.32 | -110.83 | 44.43 | -1.15 | -3963.48 |
| PAT | 90.49 | 61.56 | 46.99 | 231.85 | 148.24 | 56.40 | 247.26 | 205.72 | 20.19 |
| Equity | 581.72 | 290.86 | 100.00 | 581.72 | 290.86 | 100.00 | 290.86 | 290.86 | 0.00 |
| PBIDTM(%) | 12.48 | 14.02 | -10.98 | 12.85 | 15.18 | -15.37 | 13.23 | 14.85 | -10.92 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: