(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 368.80 | 266.83 | 38.22 | 974.31 | 729.87 | 33.49 | 1037.46 | 630.06 | 64.66 |
| Other Income | 1.64 | 2.26 | -27.43 | 4.31 | 11.40 | -62.19 | 12.88 | 18.50 | -30.38 |
| PBIDT | 69.55 | 39.78 | 74.84 | 148.51 | 119.06 | 24.74 | 160.07 | 99.54 | 60.81 |
| Interest | 3.80 | 2.57 | 47.86 | 9.04 | 6.76 | 33.73 | 9.94 | 7.12 | 39.61 |
| PBDT | 65.75 | 37.21 | 76.70 | 139.47 | 112.30 | 24.19 | 150.13 | 92.42 | 62.44 |
| Depreciation | 5.64 | 4.23 | 33.33 | 15.64 | 12.30 | 27.15 | 16.64 | 15.34 | 8.47 |
| PBT | 60.11 | 32.98 | 82.26 | 123.83 | 100.00 | 23.83 | 133.49 | 77.08 | 73.18 |
| TAX | -31.08 | 11.46 | -371.20 | -10.29 | 30.85 | -133.35 | 42.46 | 23.01 | 84.53 |
| Deferred Tax | -41.91 | 4.89 | -957.06 | -32.78 | 12.59 | -360.37 | 18.26 | 12.84 | 42.21 |
| PAT | 91.19 | 21.52 | 323.75 | 134.12 | 69.15 | 93.96 | 91.03 | 54.07 | 68.36 |
| Equity | 34.37 | 34.25 | 0.35 | 34.37 | 34.25 | 0.35 | 34.25 | 34.25 | 0.00 |
| PBIDTM(%) | 18.86 | 14.91 | 26.50 | 15.24 | 16.31 | -6.56 | 15.43 | 15.80 | -2.34 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: