(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 2765.90 | 2089.70 | 32.36 | 7817.30 | 5862.70 | 33.34 | 8148.20 | 6408.10 | 27.15 |
| Other Income | 27.20 | 5.30 | 413.21 | 44.40 | 25.70 | 72.76 | 37.60 | 78.90 | -52.34 |
| PBIDT | 463.70 | 383.80 | 20.82 | 1310.30 | 1351.90 | -3.08 | 1755.90 | 1615.10 | 8.72 |
| Interest | 87.60 | 29.70 | 194.95 | 189.80 | 108.60 | 74.77 | 150.00 | 66.60 | 125.23 |
| PBDT | 376.10 | 354.10 | 6.21 | 1120.50 | 1243.30 | -9.88 | 1605.90 | 1548.50 | 3.71 |
| Depreciation | 91.80 | 86.40 | 6.25 | 267.00 | 250.20 | 6.71 | 335.70 | 289.50 | 15.96 |
| PBT | 284.30 | 267.70 | 6.20 | 853.50 | 993.10 | -14.06 | 1270.20 | 1259.00 | 0.89 |
| TAX | 59.80 | 72.40 | -17.40 | 206.90 | 247.00 | -16.23 | 320.60 | 308.00 | 4.09 |
| Deferred Tax | -10.40 | 2.80 | -471.43 | -13.40 | 0.40 | -3450.00 | -0.10 | -4.60 | -97.83 |
| PAT | 224.50 | 195.30 | 14.95 | 646.60 | 746.10 | -13.34 | 949.60 | 951.00 | -0.15 |
| Equity | 89.90 | 29.20 | 207.88 | 89.90 | 29.23 | 207.56 | 29.20 | 29.20 | 0.00 |
| PBIDTM(%) | 16.76 | 18.37 | -8.72 | 16.76 | 23.06 | -27.31 | 21.55 | 25.20 | -14.50 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: