(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 403.70 | 379.93 | 6.26 | 1128.15 | 886.91 | 27.20 | 1439.86 | 1533.95 | -6.13 |
| Other Income | 3.63 | 2.03 | 78.82 | 14.10 | 28.33 | -50.23 | 31.38 | 31.36 | 0.06 |
| PBIDT | 40.02 | 35.58 | 12.48 | 110.12 | 103.45 | 6.45 | 201.77 | 321.75 | -37.29 |
| Interest | 1.37 | 0.91 | 50.55 | 6.36 | 3.28 | 93.90 | 4.78 | 7.17 | -33.33 |
| PBDT | 38.65 | 34.67 | 11.48 | 103.76 | 119.85 | -13.43 | 216.68 | 314.58 | -31.12 |
| Depreciation | 6.14 | 7.43 | -17.36 | 17.79 | 21.07 | -15.57 | 28.45 | 25.91 | 9.80 |
| PBT | 32.51 | 27.24 | 19.35 | 85.97 | 98.78 | -12.97 | 188.23 | 288.67 | -34.79 |
| TAX | 10.44 | 7.83 | 33.33 | 23.82 | 28.57 | -16.63 | 49.90 | 75.72 | -34.10 |
| Deferred Tax | -0.17 | -0.25 | -32.00 | -0.42 | -0.69 | -39.13 | -0.97 | -0.20 | 385.00 |
| PAT | 22.07 | 19.41 | 13.70 | 62.15 | 70.21 | -11.48 | 138.33 | 212.95 | -35.04 |
| Equity | 161.55 | 161.55 | 0.00 | 161.55 | 161.55 | 0.00 | 161.55 | 161.55 | 0.00 |
| PBIDTM(%) | 9.91 | 9.36 | 5.86 | 9.76 | 11.66 | -16.32 | 14.01 | 20.98 | -33.19 |
| Company Name | CMP |
|---|---|
| BHEL | 333.30 |
| Thermax | 4064.65 |
| Kirloskar Oil Eng | 1647.55 |
| Skipper | 478.00 |
| GMM Pfaudler | 917.55 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: