(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 382.90 | 325.70 | 17.56 | 1078.50 | 779.72 | 38.32 | 1134.82 | 859.24 | 32.07 |
| Other Income | 1.00 | 1.20 | -16.67 | 5.05 | 5.20 | -2.88 | 4.01 | 5.62 | -28.65 |
| PBIDT | 27.00 | 29.40 | -8.16 | 75.79 | 63.95 | 18.51 | 79.59 | 69.49 | 14.53 |
| Interest | 3.00 | 1.20 | 150.00 | 6.96 | 3.14 | 121.66 | 4.54 | 4.91 | -7.54 |
| PBDT | 24.00 | 28.20 | -14.89 | 68.83 | 60.81 | 13.19 | 75.05 | 64.58 | 16.21 |
| Depreciation | 3.30 | 2.70 | 22.22 | 8.72 | 6.20 | 40.65 | 9.86 | 8.98 | 9.80 |
| PBT | 20.70 | 25.50 | -18.82 | 60.11 | 54.61 | 10.07 | 65.19 | 55.60 | 17.25 |
| TAX | 0.80 | 6.70 | -88.06 | 13.17 | 15.04 | -12.43 | 20.38 | 14.71 | 38.55 |
| Deferred Tax | -0.40 | 0.90 | -144.44 | -0.23 | 0.25 | -192.00 | 0.10 | -0.22 | -145.45 |
| PAT | 19.90 | 18.80 | 5.85 | 46.94 | 39.57 | 18.63 | 44.81 | 40.89 | 9.59 |
| Equity | 9.30 | 9.33 | -0.32 | 9.33 | 9.33 | 0.00 | 9.33 | 9.33 | 0.00 |
| PBIDTM(%) | 7.05 | 9.03 | -21.88 | 7.03 | 8.20 | -14.32 | 7.01 | 8.09 | -13.28 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: