(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 130.20 | 129.30 | 0.70 | 444.70 | 335.30 | 32.63 | 460.50 | 296.90 | 55.10 |
| Other Income | 5.20 | 5.20 | 0.00 | 9.60 | 18.80 | -48.94 | 21.00 | 33.40 | -37.13 |
| PBIDT | -61.40 | -30.70 | 100.00 | -127.90 | -82.20 | 55.60 | -107.10 | -123.20 | -13.07 |
| Interest | 7.60 | 6.00 | 26.67 | 20.80 | 17.90 | 16.20 | 23.80 | 24.80 | -4.03 |
| PBDT | 1.00 | -47.30 | -102.11 | -78.70 | -110.70 | -28.91 | -142.20 | -265.00 | -46.34 |
| Depreciation | 3.60 | 3.30 | 9.09 | 10.70 | 10.30 | 3.88 | 13.50 | 17.00 | -20.59 |
| PBT | -2.60 | -50.60 | -94.86 | -89.40 | -121.00 | -26.12 | -155.70 | -282.00 | -44.79 |
| TAX | 0.80 | -6.00 | -113.33 | 3.20 | -5.10 | -162.75 | -2.10 | 4.80 | -143.75 |
| Deferred Tax | 0.80 | 0.90 | -11.11 | 3.20 | 1.80 | 77.78 | 2.70 | 0.50 | 440.00 |
| PAT | -3.40 | -44.60 | -92.38 | -92.60 | -115.90 | -20.10 | -153.60 | -286.80 | -46.44 |
| Equity | 60.83 | 60.80 | 0.05 | 60.83 | 60.80 | 0.05 | 60.80 | 60.80 | 0.00 |
| PBIDTM(%) | -47.16 | -23.74 | 98.62 | -28.76 | -24.52 | 17.32 | -23.26 | -41.50 | -43.95 |
| Company Name | CMP |
|---|---|
| BHEL | 316.70 |
| Thermax | 4141.20 |
| Kirloskar Oil Eng | 1616.95 |
| Skipper | 433.50 |
| GMM Pfaudler | 931.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: