(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 223.37 | 209.32 | 6.71 | 530.03 | 657.98 | -19.45 | 1014.67 | 847.36 | 19.74 |
| Other Income | 19.87 | 10.72 | 85.35 | 34.39 | 30.92 | 11.22 | 45.12 | 15.26 | 195.67 |
| PBIDT | 45.37 | 28.91 | 56.94 | 76.47 | 111.51 | -31.42 | 222.28 | 197.91 | 12.31 |
| Interest | 9.87 | 15.61 | -36.77 | 26.52 | 33.62 | -21.12 | 46.34 | 25.08 | 84.77 |
| PBDT | 35.50 | 13.30 | 166.92 | 49.95 | 77.89 | -35.87 | 175.94 | 172.83 | 1.80 |
| Depreciation | 2.56 | 2.25 | 13.78 | 7.51 | 6.64 | 13.10 | 8.88 | 8.50 | 4.47 |
| PBT | 32.94 | 11.05 | 198.10 | 42.44 | 71.25 | -40.44 | 167.06 | 164.33 | 1.66 |
| TAX | 13.81 | 3.11 | 344.05 | 18.55 | 23.00 | -19.35 | 54.59 | 47.64 | 14.59 |
| Deferred Tax | 6.04 | 0.74 | 716.22 | 5.66 | 1.57 | 260.51 | 3.47 | -7.93 | -143.76 |
| PAT | 19.13 | 7.94 | 140.93 | 23.89 | 48.25 | -50.49 | 112.47 | 116.69 | -3.62 |
| Equity | 30.67 | 30.67 | 0.00 | 30.67 | 30.67 | 0.00 | 30.67 | 30.67 | 0.00 |
| PBIDTM(%) | 20.31 | 13.81 | 47.06 | 14.43 | 16.95 | -14.87 | 21.91 | 23.36 | -6.21 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 3973.60 |
| Rail Vikas Nigam | 305.00 |
| NCC | 169.85 |
| KEC International | 598.10 |
| Kalpataru Projects | 1274.45 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: