Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Semac Construction Ltd (SEMAC)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505368 NSE: SEMAC Engineering - Construction | Small Cap | Semac Construction Share Price
₹338.75 0.00 (0.00%)
As on 09-Jul'26 16:59
Semac Construction Ltd (SEMAC)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505368 NSE: SEMAC Engineering - Construction | Small Cap | Semac Construction Share Price
₹338.75 0.00 (0.00%)
As on 09-Jul'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹99 Cr.
Current Price
₹338.8
52-Week Low / High
₹202 / 567
TTM EPS
₹25.8
TTM Sales
₹225 Cr.
Book Value per Share
₹230.2
P/E Ratio
12.29
Lower than its 5-year historical median
Industry PE
30
Price to Book (P/B)
1.38
Lower than its 5-year historical median
Price to Sales (P/S)
0.44
Lower than its 5-year historical median
EV/EBITDA
5.59
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-9.14%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.40%
Underperforms industry median
Return on Assets (ROA)
-3.33%
Operating Profit Margin
-2.6%
Net Profit Margin
-3.94%
Gross Profit Margin
-4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.86%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
62.85%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹69 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 3644.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Semac Construction Ltd a good quality company?
Semac Construction Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Semac Construction Ltd performance compare with that of its Peers?
Revenue growth of Semac Construction Ltd vs industry peers?
Semac Construction Ltd revenue CAGR is 15.63%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Semac Construction Ltd?
Promoters hold 62.85% of the Semac Construction Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Semac Construction Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -7% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Semac Construction Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 17.9% | 11.4% | -0.9% | 7.1% | 10.7% | 9.7% | 1.1% | 26.6% | -34.6% | -2.4% | - |
| Value Creation Index ⓘ | 0.3 | -0.2 | -1.1 | -0.5 | -0.2 | -0.3 | -0.9 | 0.9 | -3.5 | -1.2 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 140 | 118 | 45.5 | 75.4 | 75 | 84.7 | 57.1 | 302 | 106 | 155 | 225 |
| Sales YoY Gr. | - | -15.7% | -61.5% | 65.7% | -0.5% | 12.9% | -32.7% | 428.9% | -65% | 46.9% | - |
| Adj EPS ⓘ | 53.8 | 48.3 | -19.2 | 30.7 | 35.7 | 38.2 | 4.5 | 55.5 | -107.7 | -19.6 | 25.8 |
| YoY Gr. | - | -10.2% | -139.9% | NA | 16.1% | 7% | -88.2% | 1131.3% | -293.9% | NA | - |
| BVPS (₹) ⓘ | 459.4 | 506.4 | 487.5 | 517.9 | 557.7 | 595.7 | 286.6 | 340.6 | 227.9 | 205 | 230.2 |
| Adj Net Profit ⓘ | 16.5 | 14.8 | -5.9 | 9.4 | 11 | 11.7 | 1.4 | 17 | -33 | -6.1 | 8 |
| Cash Flow from Ops. ⓘ | -23.4 | 63 | 8.8 | 18.8 | 9.3 | 1.2 | 18 | -1 | -20.7 | -4.9 | - |
| Debt/CF from Ops. ⓘ | -3.6 | 0.5 | 3 | 0 | 1.8 | 27.6 | 0 | -0.3 | -0.7 | -7.8 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 1.1% | 15.6% | 39.6% | 46.9% | ||||
| Adj EPS ⓘ | -189.4% | -188.7% | -263.3% | NA | ||||
| BVPSⓘ | -8.6% | -18.1% | -10.6% | -10.1% | ||||
| Share Price | -8.1% | -13.6% | -40.2% | -36% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 12.8 | 10 | -3.9 | 6.1 | 6.6 | 6.6 | 1 | 17.7 | -37.9 | -9.1 | 11.9 |
| Op. Profit Mgn % ⓘ | 19 | 19.1 | 10.4 | 15.6 | 22.4 | 22.6 | -1.7 | 7.9 | -33.9 | -2.6 | 4.4 |
| Net Profit Mgn % ⓘ | 11.8 | 12.5 | -13 | 12.5 | 14.6 | 13.8 | 2.4 | 5.6 | -31.3 | -3.9 | 3.6 |
| Debt to Equity ⓘ | 0.6 | 0.2 | 0.2 | 0 | 0.1 | 0.2 | 0 | 0 | 0.2 | 0.6 | 0 |
| Working Cap Days ⓘ | 258 | 296 | 582 | 267 | 277 | 429 | 628 | 114 | 420 | 282 | 115 |
| Cash Conv. Cycle ⓘ | 172 | 184 | 346 | 174 | 156 | 170 | 145 | 2 | 15 | -29 | 22 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 140 | 118 | 46 | 75 | 75 | 85 | 57 | 302 | 106 | 155 |
| Operating Expenses ⓘ + | 114 | 96 | 41 | 64 | 58 | 66 | 59 | 279 | 142 | 159 |
| Operating Profit ⓘ | 27 | 22 | 5 | 11 | 17 | 19 | -2 | 23 | -36 | -4 |
| Operating Profit Margin (%) | 18.9% | 18.9% | 10.3% | 15.2% | 22.2% | 22.2% | -2.7% | 7.7% | -34.1% | -2.6% |
| Other Income ⓘ + | 1 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 5 | 3 |
| Interest ⓘ | 11 | 8 | 4 | 2 | 1 | 3 | 1 | 1 | 2 | 6 |
| Depreciation ⓘ | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit Before Tax ⓘ | 26 | 15 | -6 | 10 | 17 | 16 | 1 | 24 | -35 | -8 |
| Tax ⓘ | 3 | 1 | 0 | 1 | 5 | 5 | -1 | 8 | -1 | -2 |
| Profit After Tax | 23 | 15 | -6 | 9 | 12 | 12 | 2 | 17 | -33 | -6 |
| PAT Margin (%) | 16.6% | 12.4% | -13.0% | 12.4% | 16.3% | 13.8% | 2.9% | 5.5% | -31.4% | -3.9% |
| Adjusted EPS (₹) | 76.1 | 47.9 | -19.3 | 30.4 | 39.8 | 38.0 | 5.3 | 54.4 | -108.0 | -19.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9.20% | 0% | 0% |
Valuation of Semac Construction - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 141 | 155 | 150 | 159 | 171 | 183 | 88 | 104 | 70 | 64 | |
| Debt + | 84 | 31 | 26 | 0 | 17 | 33 | 0 | 0 | 15 | 38 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 14 | 15 | 10 | 13 | 15 | 32 | 10 | 31 | 43 | 39 | |
| Others Liabilities ⓘ | 15 | 3 | -1 | -4 | 4 | 15 | 27 | 60 | 46 | 54 | |
| Total Liabilities ⓘ | 254 | 204 | 185 | 168 | 207 | 262 | 125 | 196 | 174 | 194 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 18 | 3 | 11 | 4 | 5 | 5 | 2 | 6 | 6 | 4 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Investments ⓘ | 104 | 104 | 104 | 104 | 131 | 101 | 16 | 11 | 1 | 0 | |
| Inventories | 22 | 15 | 27 | 13 | 23 | 46 | 0 | 0 | 0 | 2 | |
| Trade Receivables | 88 | 52 | 29 | 35 | 33 | 44 | 6 | 43 | 23 | 38 | |
| Cash Equivalents | 5 | 9 | 10 | 8 | 8 | 2 | 30 | 34 | 34 | 48 | |
| Others Assets ⓘ | 17 | 20 | 4 | 3 | 7 | 64 | 71 | 102 | 109 | 102 | |
| Total Assets ⓘ | 254 | 204 | 185 | 168 | 207 | 262 | 125 | 196 | 174 | 194 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -23 | 63 | 9 | 19 | 9 | 1 | 18 | -1 | -21 | -5 |
| Cash Flow From Investing Activity ⓘ + | 18 | -2 | 5 | 4 | -26 | -15 | -3 | -5 | 11 | -13 |
| Cash Flow From Financing Activity ⓘ + | 7 | -61 | -8 | -28 | 16 | 14 | -7 | -2 | 10 | 17 |
| Net Cash Flow ⓘ | 2 | -0 | 6 | -6 | -1 | -0 | 9 | -9 | 0 | -2 |
Financial Ratio
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 18.06 | 9.92 | -3.88 | 6.05 | 7.4 | 6.6 | 1.21 | 17.33 | -38.04 | -9.14 |
| ROCE (%) | 17.89 | 11.43 | -0.93 | 7.1 | 10.68 | 9.67 | 1.05 | 26.59 | -34.64 | -2.4 |
| Asset Turnover Ratio | 0.64 | 0.58 | 0.24 | 0.43 | 0.4 | 0.36 | 0.29 | 1.88 | 0.57 | 0.84 |
| PAT to CFO Conversion(x) | -1 | 4.2 | N/A | 2.11 | 0.75 | 0.08 | 9 | -0.06 | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 151.30 | 193.40 | 320.30 | 155.20 | 165 | 165.50 | 159.90 | 29.50 | 114.40 | 71.70 |
| Inventory Days | 69.40 | 51.70 | 166.40 | 96 | 87.40 | 148.10 | 0 | 0 | 0 | 4.20 |
| Payable Days | 61.50 | 84.70 | 264.50 | 110 | 139.50 | 219.90 | 0 | 0 | 0 | 0 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Semac Construction Ltd FAQs
The current trading price of Semac Construction on 09-Jul-2026 16:59 is ₹338.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jul-2026 the market cap of Semac Construction stood at ₹99.02 Cr
The latest P/E ratio of Semac Construction as of 08-Jul-2026 is 12.29.
The latest P/B ratio of Semac Construction as of 08-Jul-2026 is 1.38.
The 52-week high of Semac Construction is ₹567.0 and the 52-week low is ₹202.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Semac Construction is ₹225 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Semac Construction Ltd is a below average quality company.
The key valuation ratios of Semac Construction Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Semac Construction Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Semac Construction Ltd
Revathi Equipment was incorporated as a private company on May 30,1977 under the name of Revathi Equipment Private Ltd and started its manufacturing operations at its present location at Coimbatore, Tamil Nadu. Subsequently, the company was converted into a public limited company on November 4, 1977 and entered into a technical and financial tie-up with world renowned Chicago Pneumatic Tool Company (CP), USA for the manufacture of water well rigs, blast hole rigs, drilling accessories and allied products. Revathi equipments is now a part of the Renaissance Group.
Accordingly, the name of the company was changed to Revathi-CP Equipment Ltd. CP was holding 40% of the paid-up share capital of Revathi and Revathi became a division under the Industrial Tools Division of CP, USA. The balance 60% of the paid-up share capital was with the Indian public and various financial institutions.
In the mid 80s, CP was acquired by another world renowned European giant Atlas Copco, Sweden. Thus by virtue of such an acquisition, Revathi became a group company of Atlas Copco, Sweden.
In the year 2001, the name of the company was changed from Revathi-CP Equipment to Revathi Equipment.
In the year 2002, Atlas Copco India Ltd and Chicago Pneumatic Tool Company, USA sold their 40% paid-up share capital in Revathi Equipment to Utkal Investments Ltd, New Delhi, which is a part of Renaissance Group headed by A H Dalmia. Thereafter, pursuant to SEBI's Takeover Code, the Group acquired another 20% from the public shareholders to take their stake to 60%.
Revathi Equipment (REL) is registered with BSE, NSE and Coimbatore stock exchanges.
In 2010 the Company has acquired 20% in the equity capital of Satellier Holdings Inc, USA.
Product range of the company includes:
Drilling Equipments
- Mining
- Constructing
- Water Well
- Exploratory
Concreting Equipment
- Concrete mixing plant
- Transit Mixer
- Concrete Pump
Achievements/ recognition:
The company is ISO 9001 : 2000 certified.
Clientele
Coal Mining
- Coal India and it's Subsidiaries
- Tata Iron and Steel Company Ltd (TISCO)
- Singareni Collieries Co Ltd
Water Well DrillingCentral Ground Water Board
Limestone Mining
- Gujarat Ambuja Cement
- Rajashree Cement
- Zuari Cement
Exports
- Bucyrus International Inc., USA
- Sullivan Palatek Inc, USA
- Globe Compressors, Australia
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
