SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Semac Construction Ltd (SEMAC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505368 NSE: SEMAC Engineering - Construction | Small Cap | Semac Construction Share Price

₹307.30 -6.75 (-2.15%)

As on 19-Jun'26 16:59

Semac Construction Ltd (SEMAC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505368 NSE: SEMAC Engineering - Construction | Small Cap | Semac Construction Share Price

₹307.30 -6.75 (-2.15%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹96 Cr.
Current Price
₹307.3
52-Week Low / High
₹202 / 567
TTM EPS
₹25.8
TTM Sales
₹225 Cr.
Book Value per Share
₹230.2
P/E Ratio
11.89
Lower than its 5-year historical median
Industry PE
31.7
Price to Book (P/B)
1.34
Lower than its 5-year historical median
Price to Sales (P/S)
0.42
Lower than its 5-year historical median
EV/EBITDA
5.36
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-9.14%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.40%
Underperforms industry median
Return on Assets (ROA)
-3.33%
Operating Profit Margin
-2.6%
Net Profit Margin
-3.94%
Gross Profit Margin
-4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.86%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
62.85%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹69 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 3644.00

Semac Construction stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Semac Construction Ltd a good quality company?
Semac Construction Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Semac Construction Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Semac Construction Ltd vs industry peers?
Semac Construction Ltd revenue CAGR is 15.63%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Semac Construction Ltd?
Promoters hold 62.85% of the Semac Construction Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Semac Construction Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Semac Construction Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%11.4%-0.9%7.1%10.7%9.7%1.1%26.6%-34.6%-2.4%-
Value Creation
Index
0.3-0.2-1.1-0.5-0.2-0.3-0.90.9-3.5-1.2-

Growth Parameters

Sales 14011845.575.47584.757.1302106155225
Sales YoY Gr.--15.7%-61.5%65.7%-0.5%12.9%-32.7%428.9%-65%46.9%-
Adj EPS 53.848.3-19.230.735.738.24.555.5-107.7-19.625.8
YoY Gr.--10.2%-139.9%NA16.1%7%-88.2%1131.3%-293.9%NA-
BVPS (₹) 459.4506.4487.5517.9557.7595.7286.6340.6227.9205230.2
Adj Net
Profit
16.514.8-5.99.41111.71.417-33-6.18
Cash Flow from Ops. -23.4638.818.89.31.218-1-20.7-4.9-
Debt/CF from Ops. -3.60.5301.827.60-0.3-0.7-7.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.1%15.6%39.6%46.9%
Adj EPS -189.4%-188.7%-263.3%NA
BVPS-8.6%-18.1%-10.6%-10.1%
Share Price -8.6% -15.7% -44.4% -24.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.810-3.96.16.66.6117.7-37.9-9.111.9
Op. Profit
Mgn %
1919.110.415.622.422.6-1.77.9-33.9-2.64.4
Net Profit
Mgn %
11.812.5-1312.514.613.82.45.6-31.3-3.93.6
Debt to
Equity
0.60.20.200.10.2000.20.60
Working Cap
Days
258296582267277429628114420282115
Cash Conv.
Cycle
172184346174156170145215-2922

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales140.28118.3345.5275.4475.0484.7457.05301.74105.60155.08
Operating Expenses + 113.7095.9240.8463.9758.3865.9058.60278.58141.62159.11
Manufacturing Costs4.537.401.873.011.312.5230.32245.16117.52129.77
Material Costs80.8462.9017.6138.3236.4239.280000
Employee Cost 11.1312.8711.2110.3010.1511.6515.3022.8814.6212.51
Other Costs 17.2112.7510.1512.3510.5012.4612.9810.549.4816.82
Operating Profit 26.5822.414.6811.4816.6618.83-1.5523.16-36.02-4.03
Operating Profit Margin (%) 18.9%18.9%10.3%15.2%22.2%22.2%-2.7%7.7%-34.1%-2.6%
Other Income + 1.221.611.270.942.491.534.374.344.923.47
Exceptional Items 9.340-6.990000000
Interest 10.518.193.862.011.203.080.941.251.835.65
Depreciation 0.450.520.630.540.650.851.231.871.711.68
Profit Before Tax 26.1715.30-5.539.8717.3116.430.6524.38-34.65-7.89
Tax 2.820.610.370.545.114.76-0.987.71-1.49-1.78
Profit After Tax 23.3414.69-5.919.3312.2011.671.6416.67-33.16-6.12
PAT Margin (%) 16.6%12.4%-13.0%12.4%16.3%13.8%2.9%5.5%-31.4%-3.9%
Adjusted EPS (₹)76.147.9-19.330.439.838.05.354.4-108.0-19.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%9.20%0%0%

Valuation of Semac Construction - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 140.92155.30149.50158.82171.04182.6987.89104.4569.9063.89
Share Capital 3.073.073.073.073.073.073.073.073.073.12
Reserves 137.85152.23146.43155.75167.97179.6284.82101.3866.8360.77
Debt +84.1130.8826.31016.6333.1000.3314.7037.78
Long Term Debt0000000000
Short Term Debt84.1130.8826.31016.6333.1000.3314.7037.78
Minority Interest0000000000
Trade Payables14.1015.0910.4312.6615.1932.159.8230.6043.1438.56
Others Liabilities 15.222.50-1.29-3.603.8814.5327.2660.4246.0353.74
Total Liabilities 254.35203.77184.96167.88206.74262.47124.97195.79173.77193.98

Fixed Assets

Net Fixed Assets +17.833.4111.444.164.844.592.346.215.814.33
Gross Block32.7415.43245.767.057.4318.8415.0816.3016.31
Accumulated Depreciation14.9112.0212.561.602.212.8516.508.8810.4911.98
CWIP 00000000.470.870
Investments 104.35104.35104.35104.35131.31101.4016.3210.641.070.07
Inventories22.1015.2026.5413.1622.7745.970001.77
Trade Receivables88.1351.5428.8135.3332.5244.315.6743.1123.1037.82
Cash Equivalents 5.329.0210.227.868.052.4429.9533.6634.2948.34
Others Assets 16.6220.253.593.027.2563.7770.69101.71108.62101.65
Total Assets 254.35203.77184.96167.88206.74262.47124.97195.79173.77193.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -23.39638.8218.759.331.2017.97-1.02-20.70-4.85
PBT 26.1714.97-5.539.8717.3116.430.6524.38-34.65-7.89
Adjustment -2.317.4410.243.46-0.892.954.102.03-0.8814.13
Changes in Working Capital -41.7243.874.456.88-4.89-15.7614.2-21.5717.7-8.67
Tax Paid -5.53-3.28-0.34-1.45-2.20-2.43-0.99-5.86-2.87-2.42
Cash Flow From Investing Activity + 18.48-2.445.423.50-26.10-15.12-2.68-5.4210.76-13.29
Capex -0.31-1.45-0.366.600.30-1.35-0.68-0.32-1.72-0.19
Net Investments 17-1.705.23-3.61-27.20-5.16-22.86-6.859.91-15.67
Others 1.790.710.550.520.81-8.6120.861.752.572.58
Cash Flow From Financing Activity + 6.76-60.69-7.96-27.9515.8113.86-6.54-2.3810.4116.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.12-0.1200000
Interest Paid -9.81-7.46-3.39-1.76-0.71-2.48-0.89-1.34-1.35-5.13
Dividend Paid 00000000-1.330
Others 16.57-53.23-4.57-26.3116.6416.34-5.65-1.0413.0921.73
Net Cash Flow 1.85-0.146.29-5.69-0.95-0.068.75-8.820.47-1.54

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.069.92-3.886.057.46.61.2117.33-38.04-9.14
ROCE (%)17.8911.43-0.937.110.689.671.0526.59-34.64-2.4
Asset Turnover Ratio0.640.580.240.430.40.360.291.880.570.84
PAT to CFO Conversion(x)-14.29N/A2.010.760.110.96-0.06N/AN/A
Working Capital Days
Receivable Days151.30193.40320.30155.20165165.50159.9029.50114.4071.70
Inventory Days69.4051.70166.409687.40148.100004.20
Payable Days61.5084.70264.50110139.50219.900000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Semac Construction Ltd FAQs

The current trading price of Semac Construction on 19-Jun-2026 16:59 is ₹307.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of Semac Construction stood at ₹95.79 Cr

The latest P/E ratio of Semac Construction as of 18-Jun-2026 is 11.89.

The latest P/B ratio of Semac Construction as of 18-Jun-2026 is 1.34.

The 52-week high of Semac Construction is ₹567.0 and the 52-week low is ₹202.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Semac Construction is ₹225 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Semac Construction Ltd is a below average quality company.

The key valuation ratios of Semac Construction Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Semac Construction Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Semac Construction Ltd

Revathi Equipment was incorporated as a private company on May 30,1977 under the name of Revathi Equipment Private Ltd and started its manufacturing operations at its present location at Coimbatore, Tamil Nadu. Subsequently, the company was converted into a public limited company on November 4, 1977 and entered into a technical and financial tie-up with world renowned Chicago Pneumatic Tool Company (CP), USA for the manufacture of water well rigs, blast hole rigs, drilling accessories and allied products. Revathi equipments is now a part of the Renaissance Group.

Accordingly, the name of the company was changed to Revathi-CP Equipment Ltd. CP was holding 40% of the paid-up share capital of Revathi and Revathi became a division under the Industrial Tools Division of CP, USA. The balance 60% of the paid-up share capital was with the Indian public and various financial institutions. 

In the mid 80s, CP was acquired by another world renowned European giant Atlas Copco, Sweden. Thus by virtue of such an acquisition, Revathi became a group company of Atlas Copco, Sweden.

In the year 2001, the name of the company was changed from Revathi-CP Equipment to Revathi Equipment.

In the year 2002, Atlas Copco India Ltd and Chicago Pneumatic Tool Company, USA sold their 40% paid-up share capital in Revathi Equipment to Utkal Investments Ltd, New Delhi, which is a part of Renaissance Group headed by A H Dalmia. Thereafter, pursuant to SEBI's Takeover Code, the Group acquired another 20% from the public shareholders to take their stake to 60%.

Revathi Equipment (REL) is registered with BSE, NSE and Coimbatore stock exchanges.

In 2010 the Company has acquired 20% in the equity capital of Satellier Holdings Inc, USA.

Product range of the company includes:

Drilling Equipments

  • Mining
  • Constructing
  • Water Well
  • Exploratory

Concreting Equipment

  • Concrete mixing plant
  • Transit Mixer
  • Concrete Pump

Achievements/ recognition:

The company is ISO 9001 : 2000 certified.

Clientele

Coal Mining

  • Coal India and it's Subsidiaries
  • Tata Iron and Steel Company Ltd (TISCO)
  •  Singareni Collieries Co Ltd

Water Well Drilling

  • Central Ground Water Board 
  • Ground Water Department of various state governments

Limestone Mining

  • Gujarat Ambuja Cement
  • Rajashree Cement
  • Zuari Cement

Exports

  • Bucyrus International Inc., USA
  • Sullivan Palatek Inc, USA
  • Globe Compressors, Australia
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: