(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 2379.59 | 2648.33 | -10.15 | 8526.70 | 6824.37 | 24.94 | 9538.24 | 5181.67 | 84.08 |
| Other Income | 11.22 | 6.29 | 78.38 | 20.04 | 13.67 | 46.60 | 164.40 | 204.99 | -19.80 |
| PBIDT | 399.43 | 349.07 | 14.43 | 1128.36 | 986.36 | 14.40 | 1490.72 | 985.48 | 51.27 |
| Interest | 119.93 | 98.76 | 21.44 | 347.29 | 273.11 | 27.16 | 396.04 | 296.00 | 33.80 |
| PBDT | 279.50 | 250.31 | 11.66 | 781.07 | 713.25 | 9.51 | 1094.68 | 689.48 | 58.77 |
| Depreciation | 110.00 | 94.33 | 16.61 | 318.93 | 277.31 | 15.01 | 388.67 | 303.82 | 27.93 |
| PBT | 169.50 | 155.98 | 8.67 | 462.14 | 435.94 | 6.01 | 706.01 | 385.66 | 83.07 |
| TAX | 48.19 | 39.98 | 20.54 | 122.21 | 114.83 | 6.43 | 187.06 | 97.88 | 91.11 |
| Deferred Tax | -0.63 | -2.68 | -76.49 | -9.34 | -11.52 | -18.92 | -9.48 | -9.94 | -4.63 |
| PAT | 121.31 | 116.00 | 4.58 | 339.93 | 321.11 | 5.86 | 518.95 | 287.78 | 80.33 |
| Equity | 160.29 | 160.29 | 0.00 | 160.29 | 160.29 | 0.00 | 160.29 | 160.29 | 0.00 |
| PBIDTM(%) | 16.79 | 13.18 | 27.35 | 13.23 | 14.45 | -8.44 | 15.63 | 19.02 | -17.82 |
| Company Name | CMP |
|---|---|
| BHEL | 325.60 |
| Thermax | 4182.30 |
| Kirloskar Oil Eng | 1641.75 |
| Skipper | 436.85 |
| GMM Pfaudler | 911.35 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: