SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rajgor Castor Derivatives Ltd (RCDL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: RCDL Agriculture | Small Cap | Rajgor Castor Deriv Share Price

BSE Share Price
Not Listed

Rajgor Castor Derivatives Ltd (RCDL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: RCDL Agriculture | Small Cap | Rajgor Castor Deriv Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹65 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.3
TTM Sales
₹872 Cr.
Book Value per Share
₹39.9
P/E Ratio
5.11
Lower than its 5-year historical median
Industry PE
15.5
Price to Book (P/B)
0.68
Lower than its 5-year historical median
Price to Sales (P/S)
0.07
Lower than its 5-year historical median
EV/EBITDA
4.08
Lower than its 5-year historical median
Dividend Yield
0.59%
Profitability Efficiency
Return on Equity (ROE)
11.46%
Outperforms industry median
Return on Capital Employed (ROCE)
17.34%
Outperforms industry median
Return on Assets (ROA)
5.25%
Operating Profit Margin
3.4%
Net Profit Margin
1.44%
Gross Profit Margin
2.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.72%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.31%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.87%
Asset Quality
Promoter Holding
60.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹71 Cr.
Equity
₹23.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Rajgor Castor Derivatives stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Rajgor Castor Derivatives Ltd a good quality company?
Rajgor Castor Derivatives Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Rajgor Castor Derivatives Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rajgor Castor Derivatives Ltd vs industry peers?
Rajgor Castor Derivatives Ltd revenue CAGR is 113.83%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Rajgor Castor Derivatives Ltd?
Promoters hold 60.02% of the Rajgor Castor Derivatives Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Rajgor Castor Derivatives Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -4.14% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajgor Castor Derivatives Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%4.3%-0.9%11.5%23.1%19.9%17.3%-
Value Creation
Index
-0.5-0.7-1.1-0.20.70.40.2-

Growth Parameters

Sales 113149.839.7429565625872
Sales YoY Gr.--87.6%-30.3%306.9%980.9%31.7%10.7%-
Adj EPS 4.4-11.7-21.56.33.74.13.75.3
YoY Gr.--368.6%NANA-41.9%10.9%-10.3%-
BVPS (₹) 52.94018.224.515.83134.739.9
Adj Net
Profit
0.4-1-1.80.55.59.88.813
Cash Flow from Ops. 2.12.2-0.97.3-40.2-34.511-
Debt/CF from Ops. 9.19-25.72.5-1.1-1.44-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA113.8%150.7%10.7%
Adj EPS NANA-16.7%-10.3%
BVPSNA-2.8%12.3%11.9%
Share Price - - - 17.4%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.3-25.2-73.929.743.119.911.114.2
Op. Profit
Mgn %
29.7-0.96.82.73.63.4NAN
Net Profit
Mgn %
0.3-6.9-18.21.31.31.71.41.5
Debt to
Equity
4.46.115.391.90.60.5-
Working Cap
Days
0103119833172870
Cash Conv.
Cycle
0717581735530

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales112.6713.999.7539.67428.78564.84625.40
Operating Expenses + 110.3812.639.8736.98417.27544.65604.34
Manufacturing Costs1.530005.519.154.32
Material Costs106.5212.509.6636.81405.25528.84594.06
Employee Cost 0.6700.110.081.361.781.78
Other Costs 1.660.130.110.095.144.884.19
Operating Profit 2.301.36-0.122.6911.5220.1921.06
Operating Profit Margin (%) 2.0%9.7%-1.3%6.8%2.7%3.6%3.4%
Other Income + 00.981.261.240.100.151.97
Exceptional Items 0000000
Interest 1.142.372.312.241.555.267.62
Depreciation 0.661.341.351.371.401.431.49
Profit Before Tax 0.50-1.36-2.520.328.6613.6413.92
Tax 0.14-0.39-0.72-0.203.113.864.91
Profit After Tax 0.36-0.97-1.800.525.549.789.01
PAT Margin (%) 0.3%-6.9%-18.5%1.3%1.3%1.7%1.4%
Adjusted EPS (₹)4.4-11.8-21.96.33.74.13.8
Dividend Payout Ratio (%)0%-0.20%0%0%0%2.40%2.70%

Valuation of Rajgor Castor Deriv - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.363.301.502.0223.6674.2283
Share Capital 0.120.120.120.122.1523.9223.92
Reserves 4.243.181.381.9021.5150.3059.09
Debt +18.1818.8920.6615.5442.5945.3641.97
Long Term Debt18.189.448.936.204.342.250.54
Short Term Debt09.4611.749.3338.2543.1041.43
Minority Interest0000000
Trade Payables0.2500.100.905.3542.229.88
Others Liabilities 4.134.152.6918.046.2326.0220.33
Total Liabilities 26.9326.3424.9536.5077.83187.82155.18

Fixed Assets

Net Fixed Assets +17.1722.3521.4320.2019.8321.2920.42
Gross Block17.8324.3524.7724.9225.9528.8429.46
Accumulated Depreciation0.6623.354.726.127.559.04
CWIP 4.20000000
Investments 1.210.300.300.300.431.181.18
Inventories00.100.2012.9919.2924.3929.43
Trade Receivables0.020.650.040.1814.3299.1780.82
Cash Equivalents 0.040.130.450.690.360.831.25
Others Assets 4.282.802.542.1423.6040.9722.10
Total Assets 26.9326.3424.9536.5077.83187.82155.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.122.24-0.897.34-40.21-34.4511.04
PBT 0.50-1.36-2.520.327.0712.3112.99
Adjustment 1.803.383.683.615.526.697.46
Changes in Working Capital -0.120.54-2.063.41-52.75-51.92-6.88
Tax Paid -0.06-0.3200-0.05-1.53-2.53
Cash Flow From Investing Activity + -23.25-0.71-0.47-0.10-1.07-3.660.99
Capex -22.03-1.03-0.47-0.15-1.01-2.90-0.61
Net Investments -1.21000-0.13-0.87-0.01
Others -00.3200.050.070.101.61
Cash Flow From Financing Activity + 21.17-1.431.67-740.9638.45-11.61
Net Proceeds from Shares 400016.0940.780
Net Proceeds from Borrowing 18.18-1.060026.41-2.09-1.71
Interest Paid -1.02-2.37-2.30-2.23-1.55-5.26-7.62
Dividend Paid 0-000000
Others 023.97-4.77-05.02-2.28
Net Cash Flow 0.040.100.310.24-0.320.350.41

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.25-25.34-75.1429.6943.1919.9911.46
ROCE (%)6.924.25-0.911.5223.1219.9117.34
Asset Turnover Ratio4.180.530.381.297.54.253.65
PAT to CFO Conversion(x)5.89N/AN/A14.12-7.26-3.521.23
Working Capital Days
Receivable Days0.108.8013.1016.2036.7052.50
Inventory Days02.605.7060.7013.7014.1015.70
Payable Days0.903.701.9052.8016.4016

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rajgor Castor Derivatives Ltd FAQs

The current trading price of Rajgor Castor Deriv on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rajgor Castor Deriv stood at ₹64.57 Cr

The latest P/E ratio of Rajgor Castor Deriv as of 31-Dec-1969 is 5.11.

The latest P/B ratio of Rajgor Castor Deriv as of 31-Dec-1969 is 0.68.

The 52-week high of Rajgor Castor Deriv is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajgor Castor Deriv is ₹872 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajgor Castor Derivatives Ltd is a average quality company.

The key valuation ratios of Rajgor Castor Derivatives Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajgor Castor Derivatives Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Rajgor Castor Derivatives Ltd

Rajgor Castor Derivatives was originally incorporated as ‘Hindprakash Castor Derivatives Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated June 13, 2018, issued by the Registrar of Companies, Central Registration Centre. Subsequently, the name of the company was changed from ‘Hindprakash Castor Derivatives Private Limited’ to ‘Ardent Castor Derivatives Private Limited’, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on January 17, 2022, vide Certificate of Incorporation dated January 20, 2022, issued by the Registrar of Companies, Ahmedabad. Later on, the name of the company was changed from ‘Ardent Castor Derivatives Private Limited’ to ‘Rajgor Castor Derivatives Private Limited’, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on February 2, 2022, vide Certificate of Incorporation dated February 15, 2022 issued by the Registrar of Companies, Ahmedabad. Further, the company was converted from a private limited company to public limited company, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on June 21, 2022 and consequently, the name of the company was changed to ‘Rajgor Castor Derivatives Limited’ and a fresh certificate of incorporation dated July 5, 2022 was issued to the company by the Registrar of Companies, Ahmedabad.

The company is engaged in activity of manufacturing/dealing/trading of Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity. The company has commenced manufacturing of Refined Castor Oil First Stage Grade (F.S.G.), Castor De-Oiled Cake and High Protein Castor De-Oiled Cake for the domestic market. It is currently operating on a B2B business Model and offers its customers Castor Oil and its derivatives. As it is currently operating under a B2B business Model, it focuses on operations relating to quality control, inventory management and business development. Being a customer centric company, its prime focus is to attain the utmost client satisfaction by offering them quality products. The company strives at all times is to provide products that offers its customers the designs with desired finish and quality. Moreover, its ethical trade practices, transparent business dealings and timely delivery of products help it in maintaining cordial relations with its customers.

It has its testing laboratories within the premises of manufacturing units. Its manufacturing facility has fully equipped quality control department with experienced staff to facilitate smooth manufacturing process. It has in-house testing laboratory and necessary infrastructure to test its raw materials and finished products to match the quality standards and as specified by the relevant customers. All the products are being manufactured strictly as per quality norms using the expertise of its experienced team to provide quality output to its customers at competitive prices. The company has marked its presence in domestic markets. It supplies its products in states such as Gujarat, Delhi, Madhya Pradesh, Maharashtra, Punjab, Rajasthan, Telangana, Uttar Pradesh and Uttarakhand.

Business area of the company

The company is engaged in activity of manufacturing/dealing/trading of Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity.

Products of the company

  • Refined castor oil first stage grade (F.S.G.)
  • Castor De-Oil cake
  • High protein castor De oiled cake 

History and milestones 

  • 2018: The Company was incorporated as a private limited company under the name ‘Hindprakash Castor Derivatives Private Limited’.
  • 2022: Conversion of the company from Private Limited to Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×