SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Simran Farms Ltd (519566)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519566 NSE: Agriculture | Small Cap | Simran Farms Share Price

₹153 -6.95 (-4.35%)

As on 05-Jun'26 16:59

Simran Farms Ltd (519566)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519566 NSE: Agriculture | Small Cap | Simran Farms Share Price

₹153 -6.95 (-4.35%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹77 Cr.
Current Price
₹153
52-Week Low / High
₹132 / 198
TTM EPS
₹10.3
TTM Sales
₹875 Cr.
Book Value per Share
₹118.1
P/E Ratio
15.56
Higher than its 5-year historical median
Industry PE
15.5
Price to Book (P/B)
1.35
Lower than its 5-year historical median
Price to Sales (P/S)
0.09
Lower than its 5-year historical median
EV/EBITDA
8.07
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
17.47%
Outperforms industry median
Return on Capital Employed (ROCE)
12.28%
Outperforms industry median
Return on Assets (ROA)
3.59%
Operating Profit Margin
1.1%
Net Profit Margin
0.69%
Gross Profit Margin
1.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
71.54%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
380.75%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1770.97%
Asset Quality
Promoter Holding
42.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹52 Cr.
Equity
₹4.8 Cr.
Face Value
₹10
All Time Low / High
₹0.55 / 273.00

Simran Farms stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Simran Farms Ltd a good quality company?
Simran Farms Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Simran Farms Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Simran Farms Ltd vs industry peers?
Simran Farms Ltd revenue CAGR is 24.31%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Simran Farms Ltd?
Promoters hold 42.27% of the Simran Farms Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Simran Farms Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Simran Farms Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%12.3%15.5%14.3%-63.5%60%23.8%9.4%3.8%12.3%-
Value Creation
Index
-0.3-0.10.10.0-5.53.30.7-0.3-0.7-0.1-

Growth Parameters

Sales 447410341320281322394367486834875
Sales YoY Gr.--8.3%-16.8%-6.2%-12.1%14.6%22.2%-6.8%32.6%71.5%-
Adj EPS 1.62.410.610.7-56.932.922.48.4-0.315.310.3
YoY Gr.-49.7%350.2%0.9%-633%NA-31.9%-62.3%-103.2%NA-
BVPS (₹) 42.746.256.667.21043.470.679.680.194.9118.1
Adj Net
Profit
0.60.944-21.612.58.53.2-0.15.85
Cash Flow from Ops. -16.83.89.516-710.6-2.4-6.88.2-11.2-
Debt/CF from Ops. -2.910.33.61.8-4.22.6-11.5-4.54.3-3.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.2%24.3%28.5%71.5%
Adj EPS 28.8%NA-11.9%NA
BVPS9.3%56.8%10.3%18.4%
Share Price 19.3% 3.7% 2.5% -9.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.75.320.617.2-147.3123.239.311.2-0.316.59.7
Op. Profit
Mgn %
1.62.33.13.1-9.37.82.81.80.41.11.3
Net Profit
Mgn %
0.10.21.21.3-7.73.92.20.9-00.70.6
Debt to
Equity
32.21.61.27.81.7111.21.20
Working Cap
Days
9497887473585272695736
Cash Conv.
Cycle
2532322411-582021175

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales447.17410.03340.97319.92281.12322.08393.70366.96486.42834.41
Operating Expenses + 440.08400.79330.48309.91307.37297.03382.65360.26484.55825.42
Manufacturing Costs48.7145.6537.0436.3532.6230.2232.6535.9649.9774.83
Material Costs356.94323.45264.30246.11248.84240.08318.90292.82396.17698.44
Employee Cost 10.6110.9911.9811.4511.7311.2012.1012.9215.6820
Other Costs 23.8120.6917.1516.0114.1715.5418.9918.5722.7332.15
Operating Profit 7.099.2410.5010.01-26.2425.0511.056.701.878.99
Operating Profit Margin (%) 1.6%2.3%3.1%3.1%-9.3%7.8%2.8%1.8%0.4%1.1%
Other Income + 0.030.220.310.050.260.350.150.312.261.83
Exceptional Items 0000002.670.3900
Interest 4.786.093.381.871.201.771.932.081.891.07
Depreciation 2.0622.102.102.102.102.091.961.741.80
Profit Before Tax 0.291.375.336.09-29.2721.539.853.360.517.96
Tax -0.300.481.392.05-7.739.05-0.49-0.140.202.16
Profit After Tax 0.590.893.944.04-21.5412.4910.353.490.315.80
PAT Margin (%) 0.1%0.2%1.2%1.3%-7.7%3.9%2.6%1.0%0.1%0.7%
Adjusted EPS (₹)1.52.410.410.7-56.832.927.39.20.815.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Simran Farms - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.2017.5321.4725.493.7916.4426.7830.1930.3735.96
Share Capital 3.793.793.793.793.793.793.793.793.793.79
Reserves 12.4113.7417.6821.70-012.6522.9826.3926.5732.17
Debt +47.7637.5933.7929.1729.4727.5327.6029.6634.7941.18
Long Term Debt4.870.710.851.521.900.200.200.840.330.15
Short Term Debt42.9036.8832.9427.6527.5627.3327.3928.8234.4641.02
Minority Interest0000000000
Trade Payables74.5057.4834.3342.5254.4940.6243.3551.9869.54100.87
Others Liabilities 7.114.886.426.02-3.126.241.730.961.219.08
Total Liabilities 145.57117.4896.01103.2184.6390.8299.45112.79135.92187.09

Fixed Assets

Net Fixed Assets +18.2817.7421.7720.7220.5018.8220.6422.6922.3222.97
Gross Block31.1532.6038.1639.1740.4740.0743.9147.8149.1851.62
Accumulated Depreciation12.8714.8716.4018.4619.9821.2523.2725.1226.8628.66
CWIP 000000.690000
Investments 1.321.321.321.321.321.321.321.321.321.32
Inventories95.4181.6055.4447.4438.8838.3050.0171.2583.48139.59
Trade Receivables20.5610.058.819.789.897.748.239.7813.3416.85
Cash Equivalents 3.302.064.8520.2211.5019.0815.906.0312.121.98
Others Assets 6.704.723.833.742.554.883.361.723.354.38
Total Assets 145.57117.4896.01103.2184.6390.8299.45112.79135.92187.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -16.793.779.5416.03-7.0310.57-2.43-6.768.15-11.19
PBT 0.291.375.336.09-29.2721.539.853.360.517.96
Adjustment 3.904.543.032.602.472.50-0.2222.532.64
Changes in Working Capital -20.89-1.892.428.9420.58-11.4-9.86-11.75.51-21.15
Tax Paid -0.10-0.25-1.25-1.60-0.81-2.07-2.20-0.41-0.40-0.64
Cash Flow From Investing Activity + -2.72-1.48-6.24-1.06-1.85-1.08-0.45-3.59-1.36-2.43
Capex -4.22-1.46-6.23-1.06-1.85-1.08-0.55-3.60-1.37-2.45
Net Investments 0000000000
Others 1.50-0.02-0.01-0-0-00.10000.02
Cash Flow From Financing Activity + 18.91-3.53-0.510.400.16-1.91-0.290.48-0.703.48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.230000-1.710.010.63-0.51-0.41
Interest Paid -1.82-2.57-0.65-0.27-0.22-0.20-0.30-0.15-0.19-0.05
Dividend Paid 0000000000
Others 20.49-0.960.140.670.3800-003.95
Net Cash Flow -0.61-1.242.7915.37-8.727.57-3.17-9.886.09-10.13

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.685.2920.2117.19-147.14123.4547.8812.261.0317.47
ROCE (%)9.2312.2715.5414.34-63.4759.9723.829.443.8112.28
Asset Turnover Ratio3.263.123.193.212.993.674.143.463.915.17
PAT to CFO Conversion(x)-28.464.242.423.97N/A0.85-0.23-1.9426.29-1.93
Working Capital Days
Receivable Days16.9013.6010.1010.6012.80107.4098.706.60
Inventory Days72.2078.8073.4058.705643.7040.9060.3058.1048.80
Payable Days78.6074.5063.405771.2072.3048.1059.405644.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Simran Farms Ltd FAQs

The current trading price of Simran Farms on 05-Jun-2026 16:59 is ₹153.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Simran Farms stood at ₹76.94 Cr

The latest P/E ratio of Simran Farms as of 04-Jun-2026 is 15.56.

The latest P/B ratio of Simran Farms as of 04-Jun-2026 is 1.35.

The 52-week high of Simran Farms is ₹198.0 and the 52-week low is ₹131.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simran Farms is ₹875 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Simran Farms Ltd is a average quality company.

The key valuation ratios of Simran Farms Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Simran Farms Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Simran Farms Ltd

Simran Farms was incorporated on October 26, 1984 and started its production in February, 25 1990 as a private limited company; and was converted into a public limited company with effect from September 2, 1993. The Certificate from Registrar of Companies giving effect of conversion to Public Limited Company was received on October 15, 1993 with effect from September 2, 1993.

The company is an existing profit making dividend paying company with installed capacity of 12,000 grower birds and 22,500 layer birds for the purposes of producing hatching eggs. Looking at the growth potential, the company is embarking upon expanding programme for increasing the capacity of grower birds to 36,000 and layer birds to 72,000 per annum for the purpose of expanding the capacity from 3.37 million poultry hatching eggs to 14.17 million poultry hatching eggs p.a. The company was in the process of identifying suitable land with necessary infrastructure for putting up the project, due to which the company could not go ahead with the project however after identifying the land the company immediately implemented the project and started the commercial production from February 1990. Further, the company has not faced any labour problems/litigation defaults and there was no closure.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×