Simran Farms Ltd (519566) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519566 | NSE: | Agriculture | Small Cap

Simran Farms Share Price

172.90 -0.10 -0.06%
as on 05-Dec'25 16:59

Simran Farms Ltd (519566) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519566 | NSE: | Agriculture | Small Cap

DeciZen - make an informed investing decision on Simran Farms

Based on:

M-Cap below 100cr DeciZen not available

Simran Farms stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
65.6 Cr.
52-wk low:
142.1
52-wk high:
246.9

Is Simran Farms Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Simran Farms: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Simran Farms Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%12.3%15.5%14.3%-63.5%60%23.8%9.4%3.8%12.3%-
Value Creation
Index
-0.3-0.10.10.0-5.53.30.7-0.3-0.7-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 447410341320281322394367486834877
Sales YoY Gr.--8.3%-16.8%-6.2%-12.1%14.6%22.2%-6.8%32.6%71.5%-
Adj EPS 1.62.410.610.7-56.932.922.48.4-0.315.3-5.4
YoY Gr.-49.7%350.2%0.9%-633%NA-31.9%-62.3%-103.2%NA-
BVPS (₹) 42.746.256.667.21043.470.679.680.194.9107.8
Adj Net
Profit
0.60.944-21.612.58.53.2-0.15.8-2
Cash Flow from Ops. -16.83.89.516-710.6-2.4-6.88.2-11.2-
Debt/CF from Ops. -2.910.33.61.8-4.22.6-11.5-4.54.3-3.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%24.3%28.5%71.5%
Adj EPS 28.8%NA-11.9%NA
BVPS9.3%56.8%10.3%18.4%
Share Price 18.6% 25.3% 6.1% -7.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.75.320.617.2-147.3123.239.311.2-0.316.5-5.4
Op. Profit
Mgn %
1.62.33.13.1-9.37.82.81.80.41.1-0.1
Net Profit
Mgn %
0.10.21.21.3-7.73.92.20.9-00.7-0.2
Debt to
Equity
32.21.61.27.81.7111.21.20
Working Cap
Days
9497887473585272695738
Cash Conv.
Cycle
2532322411-582021173

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Simran Farms Ltd.

Standalone Consolidated
TTM EPS (₹) -5.4 -5.2
TTM Sales (₹ Cr.) 877 877
BVPS (₹.) 107.8 110.2
Reserves (₹ Cr.) 37 38
P/BV 1.60 1.57
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 142.10 / 246.90
All Time Low / High (₹) 0.55 / 273.00
Market Cap (₹ Cr.) 65.6
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Simran Farms:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Simran Farms - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Simran Farms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales447.17410.03340.97319.92281.12322.08393.70366.96486.42834.41
Operating Expenses 440.08400.79330.48309.91307.37297.03382.65360.26484.55825.42
Manufacturing Costs48.7145.6537.0436.3532.6230.2232.6535.9649.9774.83
Material Costs356.94323.45264.30246.11248.84240.08318.90292.82396.17698.44
Employee Cost 10.6110.9911.9811.4511.7311.2012.1012.9215.6820
Other Costs 23.8120.6917.1516.0114.1715.5418.9918.5722.7332.15
Operating Profit 7.099.2410.5010.01-26.2425.0511.056.701.878.99
Operating Profit Margin (%) 1.6%2.3%3.1%3.1%-9.3%7.8%2.8%1.8%0.4%1.1%
Other Income 0.030.220.310.050.260.350.150.312.261.83
Interest 4.786.093.381.871.201.771.932.081.891.07
Depreciation 2.0622.102.102.102.102.091.961.741.80
Exceptional Items 0000002.670.3900
Profit Before Tax 0.291.375.336.09-29.2721.539.853.360.517.96
Tax -0.300.481.392.05-7.739.05-0.49-0.140.202.16
Profit After Tax 0.590.893.944.04-21.5412.4910.353.490.315.80
PAT Margin (%) 0.1%0.2%1.2%1.3%-7.7%3.9%2.6%1.0%0.1%0.7%
Adjusted EPS (₹)1.52.410.410.7-56.832.927.39.20.815.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 16.2017.5321.4725.493.7916.4426.7830.1930.3735.96
Share Capital 3.793.793.793.793.793.793.793.793.793.79
Reserves 12.4113.7417.6821.70-012.6522.9826.3926.5732.17
Minority Interest0000000000
Debt47.7637.5933.7929.1729.4727.5327.6029.6634.7941.18
Long Term Debt4.870.710.851.521.900.200.200.840.330.15
Short Term Debt42.9036.8832.9427.6527.5627.3327.3928.8234.4641.02
Trade Payables74.5057.4834.3342.5254.4940.6243.3551.9869.54100.87
Others Liabilities 7.114.886.426.02-3.126.241.730.961.219.08
Total Liabilities 145.57117.4896.01103.2184.6390.8299.45112.79135.92187.09

Fixed Assets

Gross Block31.1532.6038.1639.1740.4740.0743.9147.8149.1851.62
Accumulated Depreciation12.8714.8716.4018.4619.9821.2523.2725.1226.8628.66
Net Fixed Assets 18.2817.7421.7720.7220.5018.8220.6422.6922.3222.97
CWIP 000000.690000
Investments 1.321.321.321.321.321.321.321.321.321.32
Inventories95.4181.6055.4447.4438.8838.3050.0171.2583.48139.59
Trade Receivables20.5610.058.819.789.897.748.239.7813.3416.85
Cash Equivalents 3.302.064.8520.2211.5019.0815.906.0312.121.98
Others Assets 6.704.723.833.742.554.883.361.723.354.38
Total Assets 145.57117.4896.01103.2184.6390.8299.45112.79135.92187.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -16.793.779.5416.03-7.0310.57-2.43-6.768.15-11.19
PBT 0.291.375.336.09-29.2721.539.853.360.517.96
Adjustment 3.904.543.032.602.472.50-0.2222.532.64
Changes in Working Capital -20.89-1.892.428.9420.58-11.4-9.86-11.75.51-21.15
Tax Paid -0.10-0.25-1.25-1.60-0.81-2.07-2.20-0.41-0.40-0.64
Cash Flow From Investing Activity -2.72-1.48-6.24-1.06-1.85-1.08-0.45-3.59-1.36-2.43
Capex -4.22-1.46-6.23-1.06-1.85-1.08-0.55-3.60-1.37-2.45
Net Investments 0000000000
Others 1.50-0.02-0.01-0-0-00.10000.02
Cash Flow From Financing Activity 18.91-3.53-0.510.400.16-1.91-0.290.48-0.703.48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.230000-1.710.010.63-0.51-0.41
Interest Paid -1.82-2.57-0.65-0.27-0.22-0.20-0.30-0.15-0.19-0.05
Dividend Paid 0000000000
Others 20.49-0.960.140.670.3800-003.95
Net Cash Flow -0.61-1.242.7915.37-8.727.57-3.17-9.886.09-10.13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.685.2920.2117.19-147.14123.4547.8812.261.0317.47
ROCE (%)9.2312.2715.5414.34-63.4759.9723.829.443.8112.28
Asset Turnover Ratio3.263.123.193.212.993.674.143.463.915.17
PAT to CFO Conversion(x)-28.464.242.423.97N/A0.85-0.23-1.9426.29-1.93
Working Capital Days
Receivable Days1714101113107997
Inventory Days72797359564441605849
Payable Days79746357717248595645

Simran Farms Ltd Stock News

Simran Farms Ltd FAQs

The current trading price of Simran Farms on 05-Dec-2025 16:59 is ₹172.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Simran Farms stood at ₹65.56.
The latest P/E ratio of Simran Farms as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Simran Farms as of 04-Dec-2025 is 1.60.
The 52-week high of Simran Farms is ₹246.9 and the 52-week low is ₹142.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simran Farms is ₹876.8 ( Cr.) .

About Simran Farms Ltd

Simran Farms was incorporated on October 26, 1984 and started its production in February, 25 1990 as a private limited company; and was converted into a public limited company with effect from September 2, 1993. The Certificate from Registrar of Companies giving effect of conversion to Public Limited Company was received on October 15, 1993 with effect from September 2, 1993.

The company is an existing profit making dividend paying company with installed capacity of 12,000 grower birds and 22,500 layer birds for the purposes of producing hatching eggs. Looking at the growth potential, the company is embarking upon expanding programme for increasing the capacity of grower birds to 36,000 and layer birds to 72,000 per annum for the purpose of expanding the capacity from 3.37 million poultry hatching eggs to 14.17 million poultry hatching eggs p.a. The company was in the process of identifying suitable land with necessary infrastructure for putting up the project, due to which the company could not go ahead with the project however after identifying the land the company immediately implemented the project and started the commercial production from February 1990. Further, the company has not faced any labour problems/litigation defaults and there was no closure.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×